|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$66.00M
-180.49%
YoY
|
-$82.00M
-73.86%
YoY
|
-$313.7M
271.58%
YoY
|
-$84.42M
-9532.74%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00M
73.91%
YoY
|
$23.00M
-92.93%
YoY
|
$325.2M
11.42%
YoY
|
$291.9M
18.07%
YoY
|
| Cash From Operating Activities |
$543.0M
1055.32%
YoY
|
$47.00M
-30.26%
YoY
|
$67.39M
-46.52%
YoY
|
$126.0M
-49.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$27.00M
145.45%
YoY
|
$11.00M
-29.46%
YoY
|
$15.60M
-28.39%
YoY
|
$21.78M
5.02%
YoY
|
| Acquisitions |
$70.00M
-114.34%
YoY
|
-$488.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.758B
N/A
|
| Other Investing Activities |
$3.000M
200.0%
YoY
|
$1.000M
-151.79%
YoY
|
-$1.931M
-99.89%
YoY
|
-$1.765B
75.29%
YoY
|
| Cash From Investing Activities |
$228.0M
-52.0%
YoY
|
$475.0M
-2810.26%
YoY
|
-$17.53M
-99.02%
YoY
|
-$1.787B
73.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$790.0M
106.81%
YoY
|
-$382.0M
241.6%
YoY
|
-$111.8M
-106.49%
YoY
|
$1.724B
98.73%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$543.0M
1055.32%
YoY
|
$47.00M
-30.26%
YoY
|
$67.39M
-46.52%
YoY
|
$126.0M
-49.0%
YoY
|
| Cash From Investing Activities |
$228.0M
-52.0%
YoY
|
$475.0M
-2810.26%
YoY
|
-$17.53M
-99.02%
YoY
|
-$1.787B
73.88%
YoY
|
| Cash From Financing Activities |
-$790.0M
106.81%
YoY
|
-$382.0M
241.6%
YoY
|
-$111.8M
-106.49%
YoY
|
$1.724B
98.73%
YoY
|
| Net Change In Cash |
-$15.00M
-110.2%
YoY
|
$147.0M
-337.25%
YoY
|
-$61.96M
-197.71%
YoY
|
$63.41M
-27.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$543.0M
1055.32%
YoY
|
$47.00M
-30.26%
YoY
|
$67.39M
-46.52%
YoY
|
$126.0M
-49.0%
YoY
|
| Capital Expenditures |
$27.00M
145.45%
YoY
|
$11.00M
-29.46%
YoY
|
$15.60M
-28.39%
YoY
|
$21.78M
5.02%
YoY
|
| Free Cash Flow |
$516.0M
1333.33%
YoY
|
$36.00M
-30.5%
YoY
|
$51.80M
-50.31%
YoY
|
$104.2M
-53.95%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.00M
440.0%
YoY
|
$44.00M
1000.0%
YoY
|
$40.00M
233.33%
YoY
|
$10.00M
-139.02%
YoY
|
$4.000M
-109.73%
YoY
|
$12.00M
-128.95%
YoY
|
$26.20M
N/A
|
-$25.63M
N/A
|
-$41.13M
N/A
|
-$41.45M
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$6.000M
-45.45%
YoY
|
$12.00M
33.33%
YoY
|
$132.0M
1366.67%
YoY
|
$11.00M
-82.38%
YoY
|
$9.000M
-85.62%
YoY
|
$9.000M
-85.86%
YoY
|
$62.28M
N/A
|
$62.44M
N/A
|
$62.60M
N/A
|
$63.67M
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$136.0M
-338.6%
YoY
|
$270.0M
145.45%
YoY
|
$106.0M
-55.38%
YoY
|
$57.00M
945.87%
YoY
|
$110.0M
-232.46%
YoY
|
-$113.0M
N/A
|
$237.6M
N/A
|
$5.450M
N/A
|
-$83.04M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$6.000M
50.0%
YoY
|
$9.000M
12.5%
YoY
|
$6.000M
239.94%
YoY
|
$4.000M
44.35%
YoY
|
$8.000M
251.03%
YoY
|
$4.185M
N/A
|
$1.765M
N/A
|
$2.771M
N/A
|
$2.279M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-200.0%
YoY
|
$281.0M
-48298.97%
YoY
|
-$27.00M
7636.39%
YoY
|
-$1.000M
56.49%
YoY
|
$487.6M
N/A
|
-$583.0K
N/A
|
-$349.0K
N/A
|
-$639.0K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$33.00M
6.45%
YoY
|
-$8.000M
0.0%
YoY
|
$275.0M
-11812.1%
YoY
|
-$31.00M
893.59%
YoY
|
-$8.000M
174.16%
YoY
|
$483.4M
N/A
|
-$2.348M
N/A
|
-$3.120M
N/A
|
-$2.918M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$20.00M
66.67%
YoY
|
-$559.0M
3393.75%
YoY
|
-$203.0M
25.58%
YoY
|
-$12.00M
-13.73%
YoY
|
-$16.00M
16.71%
YoY
|
-$192.7M
N/A
|
-$161.6M
N/A
|
-$13.91M
N/A
|
-$13.71M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$136.0M
-338.6%
YoY
|
$270.0M
145.45%
YoY
|
$106.0M
-55.38%
YoY
|
$57.00M
945.87%
YoY
|
$110.0M
-232.46%
YoY
|
-$113.0M
N/A
|
$237.6M
N/A
|
$5.450M
N/A
|
-$83.04M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$33.00M
6.45%
YoY
|
-$8.000M
0.0%
YoY
|
$275.0M
-11812.1%
YoY
|
-$31.00M
893.59%
YoY
|
-$8.000M
174.16%
YoY
|
$483.4M
N/A
|
-$2.348M
N/A
|
-$3.120M
N/A
|
-$2.918M
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$20.00M
66.67%
YoY
|
-$559.0M
3393.75%
YoY
|
-$203.0M
25.58%
YoY
|
-$12.00M
-13.73%
YoY
|
-$16.00M
16.71%
YoY
|
-$192.7M
N/A
|
-$161.6M
N/A
|
-$13.91M
N/A
|
-$13.71M
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$190.0M
-1457.14%
YoY
|
-$297.0M
-524.29%
YoY
|
$178.0M
141.89%
YoY
|
$14.00M
-220.9%
YoY
|
$70.00M
-170.23%
YoY
|
$177.7M
N/A
|
$73.59M
N/A
|
-$11.58M
N/A
|
-$99.67M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$136.0M
-338.6%
YoY
|
$270.0M
145.45%
YoY
|
$106.0M
-55.38%
YoY
|
$57.00M
945.87%
YoY
|
$110.0M
-232.46%
YoY
|
-$113.0M
N/A
|
$237.6M
N/A
|
$5.450M
N/A
|
-$83.04M
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$6.000M
50.0%
YoY
|
$9.000M
12.5%
YoY
|
$6.000M
239.94%
YoY
|
$4.000M
44.35%
YoY
|
$8.000M
251.03%
YoY
|
$4.185M
N/A
|
$1.765M
N/A
|
$2.771M
N/A
|
$2.279M
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$142.0M
-367.92%
YoY
|
$261.0M
155.88%
YoY
|
$100.0M
-57.59%
YoY
|
$53.00M
1878.35%
YoY
|
$102.0M
-219.55%
YoY
|
-$117.2M
N/A
|
$235.8M
N/A
|
$2.679M
N/A
|
-$85.32M
N/A
|
N/A
|
Loading...