|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.00M
-12.04%
YoY
|
-$87.54M
88.58%
YoY
|
-$46.42M
-56.92%
YoY
|
-$107.8M
128.56%
YoY
|
-$47.15M
28.61%
YoY
|
| Depreciation, Depletion And Amortization |
$9.600M
15.09%
YoY
|
$8.341M
19.07%
YoY
|
$7.005M
26.56%
YoY
|
$5.535M
2.5%
YoY
|
$5.400M
10.2%
YoY
|
| Cash From Operating Activities |
$3.263M
-109.91%
YoY
|
-$32.93M
-338.18%
YoY
|
$13.83M
-160.46%
YoY
|
-$22.87M
10.75%
YoY
|
-$20.65M
-932.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.00M
28.38%
YoY
|
$20.25M
-38.84%
YoY
|
$33.12M
-15.42%
YoY
|
$39.16M
46.92%
YoY
|
$26.65M
37.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$411.0K
-93.27%
YoY
|
$6.105M
-35.27%
YoY
|
$9.432M
20.14%
YoY
|
$7.851M
108.91%
YoY
|
$3.758M
85.12%
YoY
|
| Cash From Investing Activities |
-$25.59M
80.87%
YoY
|
-$14.15M
-40.27%
YoY
|
-$23.69M
-24.34%
YoY
|
-$31.31M
36.74%
YoY
|
-$22.89M
32.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.08M
-11.57%
YoY
|
$31.75M
46.19%
YoY
|
$21.72M
81.18%
YoY
|
$11.99M
-88.43%
YoY
|
$103.6M
1926.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$26.41M
-40.81%
YoY
|
$44.62M
390.62%
YoY
|
$9.094M
-83.04%
YoY
|
$53.63M
5.78%
YoY
|
$50.70M
243.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.263M
-109.91%
YoY
|
-$32.93M
-338.18%
YoY
|
$13.83M
-160.46%
YoY
|
-$22.87M
10.75%
YoY
|
-$20.65M
-932.54%
YoY
|
| Cash From Investing Activities |
-$25.59M
80.87%
YoY
|
-$14.15M
-40.27%
YoY
|
-$23.69M
-24.34%
YoY
|
-$31.31M
36.74%
YoY
|
-$22.89M
32.27%
YoY
|
| Cash From Financing Activities |
$26.41M
-40.81%
YoY
|
$44.62M
390.62%
YoY
|
$9.094M
-83.04%
YoY
|
$53.63M
5.78%
YoY
|
$50.70M
243.17%
YoY
|
| Net Change In Cash |
$4.055M
-265.58%
YoY
|
-$2.449M
218.88%
YoY
|
-$768.0K
2.13%
YoY
|
-$752.0K
-110.5%
YoY
|
$7.159M
-11285.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.263M
-109.91%
YoY
|
-$32.93M
-338.18%
YoY
|
$13.83M
-160.46%
YoY
|
-$22.87M
10.75%
YoY
|
-$20.65M
-932.54%
YoY
|
| Capital Expenditures |
$26.00M
28.38%
YoY
|
$20.25M
-38.84%
YoY
|
$33.12M
-15.42%
YoY
|
$39.16M
46.92%
YoY
|
$26.65M
37.81%
YoY
|
| Free Cash Flow |
-$22.74M
-57.24%
YoY
|
-$53.18M
175.65%
YoY
|
-$19.29M
-68.89%
YoY
|
-$62.02M
31.13%
YoY
|
-$47.30M
180.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.71M
-11.48%
YoY
|
-$5.330M
-67.09%
YoY
|
-$23.75M
32.41%
YoY
|
-$23.40M
-19.81%
YoY
|
-$24.53M
1.23%
YoY
|
-$16.20M
-36.34%
YoY
|
-$17.94M
-158.4%
YoY
|
-$29.17M
15.41%
YoY
|
-$24.23M
-8.25%
YoY
|
-$25.44M
13.53%
YoY
|
$30.71M
-145.94%
YoY
|
-$25.28M
11995.22%
YoY
|
-$26.41M
44.36%
YoY
|
-$22.41M
2443.7%
YoY
|
-$66.85M
279.87%
YoY
|
-$209.0K
-98.02%
YoY
|
-$18.29M
1.0%
YoY
|
-$881.0K
-93.96%
YoY
|
-$17.60M
44.04%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500M
6.07%
YoY
|
$2.557M
14.66%
YoY
|
$2.326M
2.29%
YoY
|
$2.350M
14.69%
YoY
|
$2.357M
31.09%
YoY
|
$2.230M
27.07%
YoY
|
$2.274M
30.17%
YoY
|
$2.049M
21.82%
YoY
|
$1.798M
0.45%
YoY
|
$1.755M
16.46%
YoY
|
$1.747M
24.79%
YoY
|
$1.682M
29.38%
YoY
|
$1.790M
37.69%
YoY
|
$1.507M
11.38%
YoY
|
$1.400M
7.69%
YoY
|
$1.300M
-7.14%
YoY
|
$1.300M
-7.14%
YoY
|
$1.353M
-1.96%
YoY
|
$1.300M
3.75%
YoY
|
| Cash From Operating Activities |
-$10.56M
-6698.13%
YoY
|
$5.772M
-145.89%
YoY
|
$3.068M
-161.61%
YoY
|
-$5.737M
12.62%
YoY
|
$160.0K
-101.56%
YoY
|
-$12.58M
-137.03%
YoY
|
-$4.980M
-19.16%
YoY
|
-$5.094M
87.35%
YoY
|
-$10.28M
-8.7%
YoY
|
$33.97M
-617.84%
YoY
|
-$6.160M
-37.3%
YoY
|
-$2.719M
-262.91%
YoY
|
-$11.26M
38.1%
YoY
|
-$6.559M
902.91%
YoY
|
-$9.824M
451.91%
YoY
|
$1.669M
-140.28%
YoY
|
-$8.152M
-42.07%
YoY
|
-$654.0K
-85.72%
YoY
|
-$1.780M
-180.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.548M
258.79%
YoY
|
$16.56M
144.12%
YoY
|
$4.091M
-8.89%
YoY
|
$3.525M
-34.69%
YoY
|
$1.825M
-49.07%
YoY
|
$6.784M
-53.28%
YoY
|
$4.490M
-48.92%
YoY
|
$5.397M
146.21%
YoY
|
$3.583M
-52.95%
YoY
|
$14.52M
41.98%
YoY
|
$8.790M
37.07%
YoY
|
$2.192M
-83.21%
YoY
|
$7.616M
-19.48%
YoY
|
$10.23M
-229.76%
YoY
|
$6.413M
9.89%
YoY
|
$13.06M
104.85%
YoY
|
$9.459M
44.19%
YoY
|
-$7.881M
78.3%
YoY
|
$5.836M
-7.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.442M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$411.0K
-64.1%
YoY
|
$0.00
-100.0%
YoY
|
$3.060M
74.66%
YoY
|
$0.00
-100.0%
YoY
|
$1.145M
110.09%
YoY
|
$1.900M
-71.88%
YoY
|
$1.752M
289.33%
YoY
|
$380.0K
-69.7%
YoY
|
$545.0K
-88.35%
YoY
|
$6.757M
360.6%
YoY
|
$450.0K
-82.24%
YoY
|
$1.254M
N/A
|
$4.680M
13664.71%
YoY
|
$1.467M
23.28%
YoY
|
$2.534M
-55.7%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.106M
179.78%
YoY
|
-$16.56M
344.71%
YoY
|
-$4.091M
-8.89%
YoY
|
-$3.114M
-26.76%
YoY
|
-$1.825M
8.44%
YoY
|
-$3.724M
-70.85%
YoY
|
-$4.490M
-46.55%
YoY
|
-$4.252M
158.17%
YoY
|
-$1.683M
95.93%
YoY
|
-$12.78M
30.7%
YoY
|
-$8.400M
62.82%
YoY
|
-$1.647M
-80.34%
YoY
|
-$859.0K
-89.25%
YoY
|
-$9.776M
82.83%
YoY
|
-$5.159M
-11.6%
YoY
|
-$8.379M
32.14%
YoY
|
-$7.992M
48.85%
YoY
|
-$5.347M
-511.31%
YoY
|
-$5.836M
-41.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.588M
29.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.087M
-7.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.513M
110.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.617M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$14.70M
1073.72%
YoY
|
$10.01M
-40.49%
YoY
|
$5.130M
-43.32%
YoY
|
$10.02M
23.05%
YoY
|
$1.252M
-88.19%
YoY
|
$16.82M
-174.75%
YoY
|
$9.051M
-44.95%
YoY
|
$8.140M
115.86%
YoY
|
$10.60M
-6.93%
YoY
|
-$22.51M
-196.82%
YoY
|
$16.44M
40.72%
YoY
|
$3.771M
-21.88%
YoY
|
$11.39M
-17.91%
YoY
|
$23.25M
216.0%
YoY
|
$11.68M
71.25%
YoY
|
$4.827M
154.59%
YoY
|
$13.88M
-59.93%
YoY
|
$7.356M
94.09%
YoY
|
$6.822M
53.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.56M
-6698.13%
YoY
|
$5.772M
-145.89%
YoY
|
$3.068M
-161.61%
YoY
|
-$5.737M
12.62%
YoY
|
$160.0K
-101.56%
YoY
|
-$12.58M
-137.03%
YoY
|
-$4.980M
-19.16%
YoY
|
-$5.094M
87.35%
YoY
|
-$10.28M
-8.7%
YoY
|
$33.97M
-617.84%
YoY
|
-$6.160M
-37.3%
YoY
|
-$2.719M
-262.91%
YoY
|
-$11.26M
38.1%
YoY
|
-$6.559M
902.91%
YoY
|
-$9.824M
451.91%
YoY
|
$1.669M
-140.28%
YoY
|
-$8.152M
-42.07%
YoY
|
-$654.0K
-85.72%
YoY
|
-$1.780M
-180.91%
YoY
|
| Cash From Investing Activities |
-$5.106M
179.78%
YoY
|
-$16.56M
344.71%
YoY
|
-$4.091M
-8.89%
YoY
|
-$3.114M
-26.76%
YoY
|
-$1.825M
8.44%
YoY
|
-$3.724M
-70.85%
YoY
|
-$4.490M
-46.55%
YoY
|
-$4.252M
158.17%
YoY
|
-$1.683M
95.93%
YoY
|
-$12.78M
30.7%
YoY
|
-$8.400M
62.82%
YoY
|
-$1.647M
-80.34%
YoY
|
-$859.0K
-89.25%
YoY
|
-$9.776M
82.83%
YoY
|
-$5.159M
-11.6%
YoY
|
-$8.379M
32.14%
YoY
|
-$7.992M
48.85%
YoY
|
-$5.347M
-511.31%
YoY
|
-$5.836M
-41.58%
YoY
|
| Cash From Financing Activities |
$14.70M
1073.72%
YoY
|
$10.01M
-40.49%
YoY
|
$5.130M
-43.32%
YoY
|
$10.02M
23.05%
YoY
|
$1.252M
-88.19%
YoY
|
$16.82M
-174.75%
YoY
|
$9.051M
-44.95%
YoY
|
$8.140M
115.86%
YoY
|
$10.60M
-6.93%
YoY
|
-$22.51M
-196.82%
YoY
|
$16.44M
40.72%
YoY
|
$3.771M
-21.88%
YoY
|
$11.39M
-17.91%
YoY
|
$23.25M
216.0%
YoY
|
$11.68M
71.25%
YoY
|
$4.827M
154.59%
YoY
|
$13.88M
-59.93%
YoY
|
$7.356M
94.09%
YoY
|
$6.822M
53.3%
YoY
|
| Net Change In Cash |
-$1.021M
150.86%
YoY
|
-$778.0K
-249.04%
YoY
|
$4.107M
-1080.19%
YoY
|
$1.165M
-196.6%
YoY
|
-$407.0K
-69.69%
YoY
|
$522.0K
-139.61%
YoY
|
-$419.0K
-122.29%
YoY
|
-$1.206M
102.69%
YoY
|
-$1.343M
72.18%
YoY
|
-$1.318M
-119.07%
YoY
|
$1.880M
-156.97%
YoY
|
-$595.0K
-68.4%
YoY
|
-$780.0K
-65.79%
YoY
|
$6.910M
409.96%
YoY
|
-$3.300M
315.62%
YoY
|
-$1.883M
-78.07%
YoY
|
-$2.280M
-115.0%
YoY
|
$1.355M
165.69%
YoY
|
-$794.0K
-76.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.56M
-6698.13%
YoY
|
$5.772M
-145.89%
YoY
|
$3.068M
-161.61%
YoY
|
-$5.737M
12.62%
YoY
|
$160.0K
-101.56%
YoY
|
-$12.58M
-137.03%
YoY
|
-$4.980M
-19.16%
YoY
|
-$5.094M
87.35%
YoY
|
-$10.28M
-8.7%
YoY
|
$33.97M
-617.84%
YoY
|
-$6.160M
-37.3%
YoY
|
-$2.719M
-262.91%
YoY
|
-$11.26M
38.1%
YoY
|
-$6.559M
902.91%
YoY
|
-$9.824M
451.91%
YoY
|
$1.669M
-140.28%
YoY
|
-$8.152M
-42.07%
YoY
|
-$654.0K
-85.72%
YoY
|
-$1.780M
-180.91%
YoY
|
| Capital Expenditures |
$6.548M
258.79%
YoY
|
$16.56M
144.12%
YoY
|
$4.091M
-8.89%
YoY
|
$3.525M
-34.69%
YoY
|
$1.825M
-49.07%
YoY
|
$6.784M
-53.28%
YoY
|
$4.490M
-48.92%
YoY
|
$5.397M
146.21%
YoY
|
$3.583M
-52.95%
YoY
|
$14.52M
41.98%
YoY
|
$8.790M
37.07%
YoY
|
$2.192M
-83.21%
YoY
|
$7.616M
-19.48%
YoY
|
$10.23M
-229.76%
YoY
|
$6.413M
9.89%
YoY
|
$13.06M
104.85%
YoY
|
$9.459M
44.19%
YoY
|
-$7.881M
78.3%
YoY
|
$5.836M
-7.37%
YoY
|
| Free Cash Flow |
-$17.11M
927.33%
YoY
|
-$10.79M
-44.27%
YoY
|
-$1.023M
-89.2%
YoY
|
-$9.262M
-11.71%
YoY
|
-$1.665M
-87.99%
YoY
|
-$19.36M
-199.56%
YoY
|
-$9.470M
-36.66%
YoY
|
-$10.49M
113.62%
YoY
|
-$13.86M
-26.56%
YoY
|
$19.45M
-215.85%
YoY
|
-$14.95M
-7.93%
YoY
|
-$4.911M
-56.88%
YoY
|
-$18.87M
7.17%
YoY
|
-$16.78M
-332.25%
YoY
|
-$16.24M
113.2%
YoY
|
-$11.39M
8.29%
YoY
|
-$17.61M
-14.65%
YoY
|
$7.227M
-4616.88%
YoY
|
-$7.616M
85.76%
YoY
|
Loading...