|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$95.70M
-54.02%
YoY
|
-$208.1M
-69.17%
YoY
|
-$675.2M
149.66%
YoY
|
-$270.4M
53.36%
YoY
|
-$176.3M
-21.43%
YoY
|
| Depreciation, Depletion And Amortization |
$33.96M
2.99%
YoY
|
$32.97M
4.64%
YoY
|
$31.51M
20.43%
YoY
|
$26.17M
62.64%
YoY
|
$16.09M
58.47%
YoY
|
| Cash From Operating Activities |
-$65.95M
-48.21%
YoY
|
-$127.3M
-14.16%
YoY
|
-$148.3M
-22.87%
YoY
|
-$192.3M
35.88%
YoY
|
-$141.5M
25.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.00K
-82.35%
YoY
|
$119.0K
-38.02%
YoY
|
$192.0K
-34.25%
YoY
|
$292.0K
-47.76%
YoY
|
$559.0K
-83.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$156.5M
N/A
|
| Other Investing Activities |
$17.13M
-599.27%
YoY
|
-$3.430M
-12.5%
YoY
|
-$3.920M
231.36%
YoY
|
-$1.183M
-98.0%
YoY
|
-$59.07M
-6.88%
YoY
|
| Cash From Investing Activities |
$17.10M
-191.7%
YoY
|
-$18.65M
-2.69%
YoY
|
-$19.17M
64.82%
YoY
|
-$11.63M
-80.5%
YoY
|
-$59.63M
-10.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$840.0K
-39.17%
YoY
|
$1.381M
-35.68%
YoY
|
$2.147M
-159.44%
YoY
|
-$3.612M
-162.77%
YoY
|
$5.754M
-99.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$65.95M
-48.21%
YoY
|
-$127.3M
-14.16%
YoY
|
-$148.3M
-22.87%
YoY
|
-$192.3M
35.88%
YoY
|
-$141.5M
25.85%
YoY
|
| Cash From Investing Activities |
$17.10M
-191.7%
YoY
|
-$18.65M
-2.69%
YoY
|
-$19.17M
64.82%
YoY
|
-$11.63M
-80.5%
YoY
|
-$59.63M
-10.67%
YoY
|
| Cash From Financing Activities |
$840.0K
-39.17%
YoY
|
$1.381M
-35.68%
YoY
|
$2.147M
-159.44%
YoY
|
-$3.612M
-162.77%
YoY
|
$5.754M
-99.41%
YoY
|
| Net Change In Cash |
-$45.99M
-68.0%
YoY
|
-$143.7M
-13.68%
YoY
|
-$166.5M
-19.9%
YoY
|
-$207.9M
6.33%
YoY
|
-$195.5M
-124.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$65.95M
-48.21%
YoY
|
-$127.3M
-14.16%
YoY
|
-$148.3M
-22.87%
YoY
|
-$192.3M
35.88%
YoY
|
-$141.5M
25.85%
YoY
|
| Capital Expenditures |
$21.00K
-82.35%
YoY
|
$119.0K
-38.02%
YoY
|
$192.0K
-34.25%
YoY
|
$292.0K
-47.76%
YoY
|
$559.0K
-83.15%
YoY
|
| Free Cash Flow |
-$65.97M
-48.24%
YoY
|
-$127.5M
-14.19%
YoY
|
-$148.5M
-22.89%
YoY
|
-$192.6M
35.55%
YoY
|
-$142.1M
22.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.89M
-41.8%
YoY
|
-$24.92M
-41.57%
YoY
|
-$32.38M
-25.51%
YoY
|
-$19.70M
-60.54%
YoY
|
-$18.70M
-74.06%
YoY
|
-$42.65M
-12.21%
YoY
|
-$43.46M
-68.14%
YoY
|
-$49.92M
-46.02%
YoY
|
-$72.11M
-81.87%
YoY
|
-$48.59M
-20.56%
YoY
|
-$136.4M
94.64%
YoY
|
-$92.48M
33.74%
YoY
|
-$397.7M
467.83%
YoY
|
-$61.16M
27.97%
YoY
|
-$70.08M
36.1%
YoY
|
-$69.15M
82.64%
YoY
|
-$70.04M
78.72%
YoY
|
-$47.79M
-5.0%
YoY
|
-$51.49M
-18.37%
YoY
|
-$37.86M
-56.31%
YoY
|
| Depreciation, Depletion And Amortization |
$7.593M
-2.67%
YoY
|
$8.493M
3.47%
YoY
|
$9.442M
13.57%
YoY
|
$8.224M
0.11%
YoY
|
$7.801M
-5.28%
YoY
|
$8.208M
-1.01%
YoY
|
$8.314M
0.53%
YoY
|
$8.215M
6.58%
YoY
|
$8.236M
13.73%
YoY
|
$8.292M
25.18%
YoY
|
$8.270M
29.28%
YoY
|
$7.708M
17.97%
YoY
|
$7.242M
9.76%
YoY
|
$6.624M
-2.0%
YoY
|
$6.397M
47.4%
YoY
|
$6.534M
163.47%
YoY
|
$6.598M
163.29%
YoY
|
$6.759M
143.13%
YoY
|
$4.340M
68.87%
YoY
|
$2.480M
-48.33%
YoY
|
| Cash From Operating Activities |
-$983.0K
-96.08%
YoY
|
-$17.36M
29.18%
YoY
|
-$18.77M
-42.0%
YoY
|
-$4.724M
-78.32%
YoY
|
-$25.11M
-57.98%
YoY
|
-$13.44M
-67.68%
YoY
|
-$32.35M
-14.84%
YoY
|
-$21.79M
-45.01%
YoY
|
-$59.76M
105.01%
YoY
|
-$41.57M
15.65%
YoY
|
-$37.99M
-25.48%
YoY
|
-$39.63M
-8.29%
YoY
|
-$29.15M
-53.13%
YoY
|
-$35.95M
-19.98%
YoY
|
-$50.98M
74.44%
YoY
|
-$43.21M
64.6%
YoY
|
-$62.19M
51.17%
YoY
|
-$44.92M
83.13%
YoY
|
-$29.22M
-2.94%
YoY
|
-$26.25M
-54.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
-44.44%
YoY
|
$12.00K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-88.0%
YoY
|
$2.416M
83.31%
YoY
|
$4.733M
7788.33%
YoY
|
$5.180M
-27.07%
YoY
|
$75.00K
316.67%
YoY
|
$1.318M
-87.38%
YoY
|
$60.00K
7.14%
YoY
|
$7.103M
70930.0%
YoY
|
$18.00K
-73.53%
YoY
|
$10.44M
-3190.24%
YoY
|
$56.00K
-9.68%
YoY
|
$10.00K
-107.52%
YoY
|
$68.00K
-54.05%
YoY
|
-$338.0K
463.33%
YoY
|
$62.00K
-106.46%
YoY
|
-$133.0K
-94.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.275M
32.65%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$19.40M
-1231.2%
YoY
|
-$1.715M
-101.79%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.715M
-99.56%
YoY
|
$95.66M
-61.76%
YoY
|
$195.4M
56.49%
YoY
|
$95.98M
-21.98%
YoY
|
-$391.0M
-21.68%
YoY
|
$250.1M
N/A
|
$124.9M
-179.78%
YoY
|
$123.0M
23.02%
YoY
|
-$499.2M
19477.37%
YoY
|
$0.00
-100.0%
YoY
|
-$156.5M
56.43%
YoY
|
$100.0M
1406.05%
YoY
|
| Cash From Investing Activities |
-$2.786M
-114.37%
YoY
|
-$2.287M
-44.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.39M
-520.81%
YoY
|
-$4.131M
-104.38%
YoY
|
-$4.733M
-102.42%
YoY
|
-$5.180M
-105.83%
YoY
|
-$4.608M
-98.84%
YoY
|
$94.34M
-60.64%
YoY
|
$195.4M
56.38%
YoY
|
$88.87M
-27.76%
YoY
|
-$397.7M
-20.34%
YoY
|
$239.7M
-71017.16%
YoY
|
$124.9M
-179.85%
YoY
|
$123.0M
23.19%
YoY
|
-$499.3M
18419.7%
YoY
|
-$338.0K
-101.13%
YoY
|
-$156.5M
54.9%
YoY
|
$99.87M
2206.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$303.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$305.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$303.0K
-44.2%
YoY
|
-$1.000K
-50.0%
YoY
|
$299.0K
-29.98%
YoY
|
-$1.000K
N/A
|
$543.0K
-43.2%
YoY
|
-$2.000K
-33.33%
YoY
|
$427.0K
-52.56%
YoY
|
$0.00
-100.0%
YoY
|
$956.0K
-38.56%
YoY
|
-$3.000K
-100.72%
YoY
|
$900.0K
-40.0%
YoY
|
-$305.0K
-113.71%
YoY
|
$1.556M
-120.07%
YoY
|
$417.0K
-65.74%
YoY
|
$1.500M
43.54%
YoY
|
$2.224M
-57.16%
YoY
|
-$7.753M
356.33%
YoY
|
$1.217M
-106.03%
YoY
|
$1.045M
-99.88%
YoY
|
$5.192M
-96.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$983.0K
-96.08%
YoY
|
-$17.36M
29.18%
YoY
|
-$18.77M
-42.0%
YoY
|
-$4.724M
-78.32%
YoY
|
-$25.11M
-57.98%
YoY
|
-$13.44M
-67.68%
YoY
|
-$32.35M
-14.84%
YoY
|
-$21.79M
-45.01%
YoY
|
-$59.76M
105.01%
YoY
|
-$41.57M
15.65%
YoY
|
-$37.99M
-25.48%
YoY
|
-$39.63M
-8.29%
YoY
|
-$29.15M
-53.13%
YoY
|
-$35.95M
-19.98%
YoY
|
-$50.98M
74.44%
YoY
|
-$43.21M
64.6%
YoY
|
-$62.19M
51.17%
YoY
|
-$44.92M
83.13%
YoY
|
-$29.22M
-2.94%
YoY
|
-$26.25M
-54.6%
YoY
|
| Cash From Investing Activities |
-$2.786M
-114.37%
YoY
|
-$2.287M
-44.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.39M
-520.81%
YoY
|
-$4.131M
-104.38%
YoY
|
-$4.733M
-102.42%
YoY
|
-$5.180M
-105.83%
YoY
|
-$4.608M
-98.84%
YoY
|
$94.34M
-60.64%
YoY
|
$195.4M
56.38%
YoY
|
$88.87M
-27.76%
YoY
|
-$397.7M
-20.34%
YoY
|
$239.7M
-71017.16%
YoY
|
$124.9M
-179.85%
YoY
|
$123.0M
23.19%
YoY
|
-$499.3M
18419.7%
YoY
|
-$338.0K
-101.13%
YoY
|
-$156.5M
54.9%
YoY
|
$99.87M
2206.44%
YoY
|
| Cash From Financing Activities |
$303.0K
-44.2%
YoY
|
-$1.000K
-50.0%
YoY
|
$299.0K
-29.98%
YoY
|
-$1.000K
N/A
|
$543.0K
-43.2%
YoY
|
-$2.000K
-33.33%
YoY
|
$427.0K
-52.56%
YoY
|
$0.00
-100.0%
YoY
|
$956.0K
-38.56%
YoY
|
-$3.000K
-100.72%
YoY
|
$900.0K
-40.0%
YoY
|
-$305.0K
-113.71%
YoY
|
$1.556M
-120.07%
YoY
|
$417.0K
-65.74%
YoY
|
$1.500M
43.54%
YoY
|
$2.224M
-57.16%
YoY
|
-$7.753M
356.33%
YoY
|
$1.217M
-106.03%
YoY
|
$1.045M
-99.88%
YoY
|
$5.192M
-96.5%
YoY
|
| Net Change In Cash |
-$3.121M
-47.15%
YoY
|
-$19.64M
11.81%
YoY
|
-$18.47M
-49.63%
YoY
|
-$4.725M
-82.48%
YoY
|
-$5.905M
-90.69%
YoY
|
-$17.57M
-133.29%
YoY
|
-$36.66M
-123.16%
YoY
|
-$26.97M
-155.11%
YoY
|
-$63.44M
-85.1%
YoY
|
$52.77M
-74.16%
YoY
|
$158.3M
109.76%
YoY
|
$48.94M
-40.35%
YoY
|
-$425.7M
-25.26%
YoY
|
$204.2M
-563.56%
YoY
|
$75.45M
-140.86%
YoY
|
$82.05M
4.11%
YoY
|
-$569.5M
1150.67%
YoY
|
-$44.04M
197.59%
YoY
|
-$184.6M
-125.51%
YoY
|
$78.81M
-17.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$983.0K
-96.08%
YoY
|
-$17.36M
29.18%
YoY
|
-$18.77M
-42.0%
YoY
|
-$4.724M
-78.32%
YoY
|
-$25.11M
-57.98%
YoY
|
-$13.44M
-67.68%
YoY
|
-$32.35M
-14.84%
YoY
|
-$21.79M
-45.01%
YoY
|
-$59.76M
105.01%
YoY
|
-$41.57M
15.65%
YoY
|
-$37.99M
-25.48%
YoY
|
-$39.63M
-8.29%
YoY
|
-$29.15M
-53.13%
YoY
|
-$35.95M
-19.98%
YoY
|
-$50.98M
74.44%
YoY
|
-$43.21M
64.6%
YoY
|
-$62.19M
51.17%
YoY
|
-$44.92M
83.13%
YoY
|
-$29.22M
-2.94%
YoY
|
-$26.25M
-54.6%
YoY
|
| Capital Expenditures |
$5.000K
-44.44%
YoY
|
$12.00K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-88.0%
YoY
|
$2.416M
83.31%
YoY
|
$4.733M
7788.33%
YoY
|
$5.180M
-27.07%
YoY
|
$75.00K
316.67%
YoY
|
$1.318M
-87.38%
YoY
|
$60.00K
7.14%
YoY
|
$7.103M
70930.0%
YoY
|
$18.00K
-73.53%
YoY
|
$10.44M
-3190.24%
YoY
|
$56.00K
-9.68%
YoY
|
$10.00K
-107.52%
YoY
|
$68.00K
-54.05%
YoY
|
-$338.0K
463.33%
YoY
|
$62.00K
-106.46%
YoY
|
-$133.0K
-94.22%
YoY
|
| Free Cash Flow |
-$988.0K
-96.07%
YoY
|
-$17.37M
9.56%
YoY
|
-$18.77M
-49.4%
YoY
|
-$4.724M
-82.49%
YoY
|
-$25.12M
-58.02%
YoY
|
-$15.85M
-63.04%
YoY
|
-$37.09M
-2.53%
YoY
|
-$26.97M
-42.28%
YoY
|
-$59.83M
105.14%
YoY
|
-$42.89M
-7.54%
YoY
|
-$38.05M
-25.44%
YoY
|
-$46.73M
8.13%
YoY
|
-$29.17M
-53.15%
YoY
|
-$46.39M
4.05%
YoY
|
-$51.03M
74.26%
YoY
|
-$43.22M
65.48%
YoY
|
-$62.26M
50.8%
YoY
|
-$44.59M
82.2%
YoY
|
-$29.29M
0.47%
YoY
|
-$26.12M
-52.96%
YoY
|
Loading...