| Assets |
|
|
|
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
| Marketable securities and other short-term investments |
|
|
|
|
|
|
|
|
|
| Equity investments at fair value through other comprehensive income (OCI) and other short-term investments |
|
|
|
|
|
|
|
|
|
| Accounts receivable: |
|
|
|
|
|
|
|
|
|
| Subscribers, distributors, recoverable taxes, contract assets and other, net |
|
|
|
|
|
|
|
|
|
| Related parties |
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
|
|
|
|
|
|
|
|
| Inventories, net |
|
|
|
|
|
|
|
|
|
| Other current assets, net |
|
|
|
|
|
|
|
|
|
| Total current assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Non-current assets: |
|
|
|
|
|
|
|
|
|
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
| Intangibles, net |
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
| Investments in associated companies |
|
|
|
|
|
|
|
|
|
| Deferred income taxes |
|
|
|
|
|
|
|
|
|
| Accounts receivable, subscribers and distributors |
|
|
|
|
|
|
|
|
|
| Accounts receivable, subscriber, distributors and contract assets, net |
|
|
|
|
|
|
|
|
|
| Accounts receivable, subscribers, distributors and contract assets, net |
|
|
|
|
|
|
|
|
|
| Other assets, net |
|
|
|
|
|
|
|
|
|
| Debt instruments at fair value through OCI |
|
|
|
|
|
|
|
|
|
| Right-of-use assets, net |
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
|
|
|
|
|
|
|
|
|
| Liabilities and equity |
|
|
|
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
|
|
|
| Short-term debt and current portion of long-term debt |
|
|
|
|
|
|
|
|
|
| Short-term liability related to right-of-use of assets |
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
| Accrued liabilities |
|
|
|
|
|
|
|
|
|
| Income tax |
|
|
|
|
|
|
|
|
|
| Other taxes payable |
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
|
|
|
|
|
|
|
|
| Related parties |
|
|
|
|
|
|
|
|
|
| Deferred revenues |
|
|
|
|
|
|
|
|
|
| Total current liabilities |
|
|
|
|
|
|
|
|
|
| Non-current liabilities: |
|
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
|
|
|
|
|
|
|
| Long-term liability related to right-of-use of assets |
|
|
|
|
|
|
|
|
|
| Deferred income taxes |
|
|
|
|
|
|
|
|
|
| Income tax |
|
|
|
|
|
|
|
|
|
| Derivative financial instruments |
|
|
|
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
| Deferred revenues |
|
|
|
|
|
|
|
|
|
| Asset retirement obligations |
|
|
|
|
|
|
|
|
|
| Employee benefits |
|
|
|
|
|
|
|
|
|
| Total non-current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
|
|
|
|
|
|
|
|
|
| Equity: |
|
|
|
|
|
|
|
|
|
| Capital stock |
|
|
|
|
|
|
|
|
|
| Retained earnings: |
|
|
|
|
|
|
|
|
|
| Prior years |
|
|
|
|
|
|
|
|
|
| Profit for the year |
|
|
|
|
|
|
|
|
|
| Total retained earnings |
|
|
|
|
|
|
|
|
|
| Other comprehensive loss items |
|
|
|
|
|
|
|
|
|
| Equity attributable to equity holders of the parent |
|
|
|
|
|
|
|
|
|
| Non-controlling interests |
|
|
|
|
|
|
|
|
|
| Total equity |
|
|
|
|
|
|
|
|
|
| Total liabilities and equity |
|
|
|
|
|
|
|
|
|
