|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.23M
-90.89%
YoY
|
-$145.2M
-11.24%
YoY
|
-$163.6M
27.11%
YoY
|
-$128.7M
122.72%
YoY
|
-$57.80M
189.98%
YoY
|
| Depreciation, Depletion And Amortization |
$559.0K
-7.76%
YoY
|
$606.0K
-7.06%
YoY
|
$652.0K
-3.41%
YoY
|
$675.0K
9.05%
YoY
|
$619.0K
10.73%
YoY
|
| Cash From Operating Activities |
$19.70M
-114.55%
YoY
|
-$135.3M
12.03%
YoY
|
-$120.8M
64.15%
YoY
|
-$73.59M
60.26%
YoY
|
-$45.92M
224.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.00K
-75.7%
YoY
|
$358.0K
-55.64%
YoY
|
$807.0K
125.42%
YoY
|
$358.0K
-73.79%
YoY
|
$1.366M
140.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$228.1M
138.23%
YoY
|
$95.76M
-34.22%
YoY
|
$145.6M
-136.9%
YoY
|
-$394.5M
-1081.29%
YoY
|
$40.20M
-57.7%
YoY
|
| Cash From Investing Activities |
$228.0M
139.03%
YoY
|
$95.40M
-34.1%
YoY
|
$144.8M
-136.66%
YoY
|
-$394.8M
-1116.72%
YoY
|
$38.84M
-58.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$54.37M
803.52%
YoY
|
-$6.017M
-112.66%
YoY
|
$47.53M
301.86%
YoY
|
$11.83M
363.26%
YoY
|
$2.553M
414.72%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.6M
-204.38%
YoY
|
$127.1M
-314.27%
YoY
|
-$59.30M
-234.71%
YoY
|
$44.02M
-82.55%
YoY
|
$252.3M
-28802.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.70M
-114.55%
YoY
|
-$135.3M
12.03%
YoY
|
-$120.8M
64.15%
YoY
|
-$73.59M
60.26%
YoY
|
-$45.92M
224.36%
YoY
|
| Cash From Investing Activities |
$228.0M
139.03%
YoY
|
$95.40M
-34.1%
YoY
|
$144.8M
-136.66%
YoY
|
-$394.8M
-1116.72%
YoY
|
$38.84M
-58.89%
YoY
|
| Cash From Financing Activities |
-$132.6M
-204.38%
YoY
|
$127.1M
-314.27%
YoY
|
-$59.30M
-234.71%
YoY
|
$44.02M
-82.55%
YoY
|
$252.3M
-28802.84%
YoY
|
| Net Change In Cash |
$115.1M
32.14%
YoY
|
$87.12M
-346.48%
YoY
|
-$35.34M
-91.67%
YoY
|
-$424.4M
-273.08%
YoY
|
$245.2M
208.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.70M
-114.55%
YoY
|
-$135.3M
12.03%
YoY
|
-$120.8M
64.15%
YoY
|
-$73.59M
60.26%
YoY
|
-$45.92M
224.36%
YoY
|
| Capital Expenditures |
$87.00K
-75.7%
YoY
|
$358.0K
-55.64%
YoY
|
$807.0K
125.42%
YoY
|
$358.0K
-73.79%
YoY
|
$1.366M
140.07%
YoY
|
| Free Cash Flow |
$19.61M
-114.45%
YoY
|
-$135.7M
11.58%
YoY
|
-$121.6M
64.44%
YoY
|
-$73.95M
56.39%
YoY
|
-$47.29M
221.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$52.88M
34.47%
YoY
|
$49.61M
-327.75%
YoY
|
$15.11M
-146.0%
YoY
|
-$38.63M
-17.21%
YoY
|
-$39.33M
-10.49%
YoY
|
-$21.78M
-48.39%
YoY
|
-$32.85M
-11.95%
YoY
|
-$46.66M
17.1%
YoY
|
-$43.94M
-0.72%
YoY
|
-$42.21M
59.81%
YoY
|
-$37.31M
11.36%
YoY
|
-$39.85M
22.4%
YoY
|
-$44.26M
22.07%
YoY
|
-$26.41M
-18.82%
YoY
|
-$33.50M
402.58%
YoY
|
-$32.55M
7488.34%
YoY
|
-$36.26M
99.61%
YoY
|
-$32.54M
-196.7%
YoY
|
-$6.666M
-71.95%
YoY
|
| Depreciation, Depletion And Amortization |
$130.0K
-10.96%
YoY
|
$131.0K
-9.66%
YoY
|
$140.0K
-2.78%
YoY
|
$142.0K
-7.79%
YoY
|
$146.0K
-10.43%
YoY
|
$145.0K
-12.12%
YoY
|
$144.0K
-10.0%
YoY
|
$154.0K
-5.52%
YoY
|
$163.0K
-1.81%
YoY
|
$165.0K
-10.33%
YoY
|
$160.0K
-3.61%
YoY
|
$163.0K
0.0%
YoY
|
$166.0K
2.47%
YoY
|
$184.0K
11.52%
YoY
|
$166.0K
-1.78%
YoY
|
$163.0K
5.16%
YoY
|
$162.0K
29.6%
YoY
|
$165.0K
17.86%
YoY
|
$169.0K
20.71%
YoY
|
| Cash From Operating Activities |
-$25.92M
142.23%
YoY
|
$98.00M
-246.98%
YoY
|
-$27.36M
171.12%
YoY
|
-$40.24M
88.74%
YoY
|
-$10.70M
-71.28%
YoY
|
-$66.67M
94.1%
YoY
|
-$10.09M
-72.33%
YoY
|
-$21.32M
-16.08%
YoY
|
-$37.25M
51.63%
YoY
|
-$34.35M
221.47%
YoY
|
-$36.47M
105.5%
YoY
|
-$25.41M
5.23%
YoY
|
-$24.57M
16.91%
YoY
|
-$10.69M
-57.77%
YoY
|
-$17.75M
153.31%
YoY
|
-$24.15M
-351.87%
YoY
|
-$21.01M
-9.44%
YoY
|
-$25.30M
-167.33%
YoY
|
-$7.006M
-58.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00K
-51.43%
YoY
|
$1.000K
-99.62%
YoY
|
$12.00K
-65.71%
YoY
|
$39.00K
18.18%
YoY
|
$35.00K
29.63%
YoY
|
$263.0K
-6.07%
YoY
|
$35.00K
-78.13%
YoY
|
$33.00K
-82.63%
YoY
|
$27.00K
-84.57%
YoY
|
$280.0K
60.0%
YoY
|
$160.0K
-420.0%
YoY
|
$190.0K
-343.59%
YoY
|
$175.0K
218.18%
YoY
|
$175.0K
-1350.0%
YoY
|
-$50.00K
-70.93%
YoY
|
-$78.00K
-90.93%
YoY
|
$55.00K
-82.65%
YoY
|
-$14.00K
-95.48%
YoY
|
-$172.0K
91.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00M
135.18%
YoY
|
$73.50M
-352.29%
YoY
|
$103.3M
76.1%
YoY
|
$36.44M
-1612.74%
YoY
|
$14.88M
-78.32%
YoY
|
-$29.13M
-158.9%
YoY
|
$58.66M
90.5%
YoY
|
-$2.409M
-88.11%
YoY
|
$68.64M
-19.78%
YoY
|
$49.46M
128.21%
YoY
|
$30.79M
-195.08%
YoY
|
-$20.27M
-71.42%
YoY
|
$85.57M
-127.35%
YoY
|
$21.67M
-132.5%
YoY
|
-$32.38M
-394.11%
YoY
|
-$70.92M
-282.68%
YoY
|
-$312.9M
-648.39%
YoY
|
-$66.68M
-1809.74%
YoY
|
$11.01M
128.44%
YoY
|
| Cash From Investing Activities |
$34.98M
135.62%
YoY
|
$73.50M
-350.03%
YoY
|
$103.3M
76.19%
YoY
|
$36.40M
-1590.7%
YoY
|
$14.85M
-78.36%
YoY
|
-$29.40M
-159.77%
YoY
|
$58.62M
91.32%
YoY
|
-$2.442M
-88.06%
YoY
|
$68.62M
-19.65%
YoY
|
$49.18M
128.77%
YoY
|
$30.64M
-194.47%
YoY
|
-$20.46M
-71.19%
YoY
|
$85.40M
-127.29%
YoY
|
$21.50M
-132.23%
YoY
|
-$32.43M
-399.23%
YoY
|
-$71.00M
-287.03%
YoY
|
-$312.9M
-651.59%
YoY
|
-$66.69M
-1952.61%
YoY
|
$10.84M
129.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.02M
-439.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$4.134M
-609.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$811.0K
-102.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.26M
-848.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.844M
2800.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.209M
-104.23%
YoY
|
-$43.13M
-256.47%
YoY
|
-$10.39M
-114.59%
YoY
|
-$50.50M
-220.55%
YoY
|
-$28.59M
109.71%
YoY
|
$27.57M
-634.35%
YoY
|
$71.23M
-2420.2%
YoY
|
$41.89M
-410.48%
YoY
|
-$13.63M
-63.72%
YoY
|
-$5.159M
-364.7%
YoY
|
-$3.070M
-108.29%
YoY
|
-$13.49M
-3223.15%
YoY
|
-$37.57M
-915.23%
YoY
|
$1.949M
-99.22%
YoY
|
$37.03M
15263.9%
YoY
|
$432.0K
-21.6%
YoY
|
$4.609M
2659.88%
YoY
|
$251.3M
193235.38%
YoY
|
$241.0K
-7.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.92M
142.23%
YoY
|
$98.00M
-246.98%
YoY
|
-$27.36M
171.12%
YoY
|
-$40.24M
88.74%
YoY
|
-$10.70M
-71.28%
YoY
|
-$66.67M
94.1%
YoY
|
-$10.09M
-72.33%
YoY
|
-$21.32M
-16.08%
YoY
|
-$37.25M
51.63%
YoY
|
-$34.35M
221.47%
YoY
|
-$36.47M
105.5%
YoY
|
-$25.41M
5.23%
YoY
|
-$24.57M
16.91%
YoY
|
-$10.69M
-57.77%
YoY
|
-$17.75M
153.31%
YoY
|
-$24.15M
-351.87%
YoY
|
-$21.01M
-9.44%
YoY
|
-$25.30M
-167.33%
YoY
|
-$7.006M
-58.84%
YoY
|
| Cash From Investing Activities |
$34.98M
135.62%
YoY
|
$73.50M
-350.03%
YoY
|
$103.3M
76.19%
YoY
|
$36.40M
-1590.7%
YoY
|
$14.85M
-78.36%
YoY
|
-$29.40M
-159.77%
YoY
|
$58.62M
91.32%
YoY
|
-$2.442M
-88.06%
YoY
|
$68.62M
-19.65%
YoY
|
$49.18M
128.77%
YoY
|
$30.64M
-194.47%
YoY
|
-$20.46M
-71.19%
YoY
|
$85.40M
-127.29%
YoY
|
$21.50M
-132.23%
YoY
|
-$32.43M
-399.23%
YoY
|
-$71.00M
-287.03%
YoY
|
-$312.9M
-651.59%
YoY
|
-$66.69M
-1952.61%
YoY
|
$10.84M
129.15%
YoY
|
| Cash From Financing Activities |
$1.209M
-104.23%
YoY
|
-$43.13M
-256.47%
YoY
|
-$10.39M
-114.59%
YoY
|
-$50.50M
-220.55%
YoY
|
-$28.59M
109.71%
YoY
|
$27.57M
-634.35%
YoY
|
$71.23M
-2420.2%
YoY
|
$41.89M
-410.48%
YoY
|
-$13.63M
-63.72%
YoY
|
-$5.159M
-364.7%
YoY
|
-$3.070M
-108.29%
YoY
|
-$13.49M
-3223.15%
YoY
|
-$37.57M
-915.23%
YoY
|
$1.949M
-99.22%
YoY
|
$37.03M
15263.9%
YoY
|
$432.0K
-21.6%
YoY
|
$4.609M
2659.88%
YoY
|
$251.3M
193235.38%
YoY
|
$241.0K
-7.31%
YoY
|
| Net Change In Cash |
$10.27M
-142.03%
YoY
|
$128.4M
-287.39%
YoY
|
$65.54M
-45.28%
YoY
|
-$54.34M
-399.78%
YoY
|
-$24.44M
-237.86%
YoY
|
-$68.50M
-808.39%
YoY
|
$119.8M
-1445.62%
YoY
|
$18.13M
-130.54%
YoY
|
$17.73M
-23.76%
YoY
|
$9.670M
-24.22%
YoY
|
-$8.900M
-32.34%
YoY
|
-$59.36M
-37.33%
YoY
|
$23.25M
-107.06%
YoY
|
$12.76M
-91.99%
YoY
|
-$13.15M
-422.88%
YoY
|
-$94.71M
-296.91%
YoY
|
-$329.3M
-1077.43%
YoY
|
$159.3M
285.72%
YoY
|
$4.074M
-133.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.92M
142.23%
YoY
|
$98.00M
-246.98%
YoY
|
-$27.36M
171.12%
YoY
|
-$40.24M
88.74%
YoY
|
-$10.70M
-71.28%
YoY
|
-$66.67M
94.1%
YoY
|
-$10.09M
-72.33%
YoY
|
-$21.32M
-16.08%
YoY
|
-$37.25M
51.63%
YoY
|
-$34.35M
221.47%
YoY
|
-$36.47M
105.5%
YoY
|
-$25.41M
5.23%
YoY
|
-$24.57M
16.91%
YoY
|
-$10.69M
-57.77%
YoY
|
-$17.75M
153.31%
YoY
|
-$24.15M
-351.87%
YoY
|
-$21.01M
-9.44%
YoY
|
-$25.30M
-167.33%
YoY
|
-$7.006M
-58.84%
YoY
|
| Capital Expenditures |
$17.00K
-51.43%
YoY
|
$1.000K
-99.62%
YoY
|
$12.00K
-65.71%
YoY
|
$39.00K
18.18%
YoY
|
$35.00K
29.63%
YoY
|
$263.0K
-6.07%
YoY
|
$35.00K
-78.13%
YoY
|
$33.00K
-82.63%
YoY
|
$27.00K
-84.57%
YoY
|
$280.0K
60.0%
YoY
|
$160.0K
-420.0%
YoY
|
$190.0K
-343.59%
YoY
|
$175.0K
218.18%
YoY
|
$175.0K
-1350.0%
YoY
|
-$50.00K
-70.93%
YoY
|
-$78.00K
-90.93%
YoY
|
$55.00K
-82.65%
YoY
|
-$14.00K
-95.48%
YoY
|
-$172.0K
91.11%
YoY
|
| Free Cash Flow |
-$25.94M
141.6%
YoY
|
$98.00M
-246.4%
YoY
|
-$27.37M
170.3%
YoY
|
-$40.28M
88.63%
YoY
|
-$10.74M
-71.2%
YoY
|
-$66.94M
93.29%
YoY
|
-$10.13M
-72.36%
YoY
|
-$21.36M
-16.58%
YoY
|
-$37.28M
50.67%
YoY
|
-$34.63M
218.87%
YoY
|
-$36.63M
106.98%
YoY
|
-$25.60M
6.36%
YoY
|
-$24.74M
17.44%
YoY
|
-$10.86M
-57.05%
YoY
|
-$17.70M
158.96%
YoY
|
-$24.07M
-330.39%
YoY
|
-$21.07M
-10.42%
YoY
|
-$25.29M
-166.74%
YoY
|
-$6.834M
-59.63%
YoY
|
Loading...