|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$2.324M
-101.72%
YoY
|
$134.8M
13.58%
YoY
|
$118.7M
N/A
|
| Depreciation, Depletion And Amortization |
$9.005M
8.17%
YoY
|
$8.325M
8.24%
YoY
|
$7.691M
N/A
|
| Cash From Operating Activities |
$184.6M
21.21%
YoY
|
$152.3M
29.0%
YoY
|
$118.1M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$10.35M
20.35%
YoY
|
$8.596M
75.46%
YoY
|
$4.899M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.96M
-312.53%
YoY
|
-$9.860M
27.64%
YoY
|
-$7.725M
N/A
|
| Cash From Investing Activities |
$10.61M
-157.49%
YoY
|
-$18.46M
46.2%
YoY
|
-$12.62M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
$212.2M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.94M
-71.98%
YoY
|
-$117.6M
28.86%
YoY
|
-$91.24M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$184.6M
21.21%
YoY
|
$152.3M
29.0%
YoY
|
$118.1M
N/A
|
| Cash From Investing Activities |
$10.61M
-157.49%
YoY
|
-$18.46M
46.2%
YoY
|
-$12.62M
N/A
|
| Cash From Financing Activities |
-$32.94M
-71.98%
YoY
|
-$117.6M
28.86%
YoY
|
-$91.24M
N/A
|
| Net Change In Cash |
$162.3M
896.54%
YoY
|
$16.29M
14.66%
YoY
|
$14.20M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$184.6M
21.21%
YoY
|
$152.3M
29.0%
YoY
|
$118.1M
N/A
|
| Capital Expenditures |
$10.35M
20.35%
YoY
|
$8.596M
75.46%
YoY
|
$4.899M
N/A
|
| Free Cash Flow |
$174.3M
21.26%
YoY
|
$143.7M
26.99%
YoY
|
$113.2M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$494.0K
-99.02%
YoY
|
-$23.87M
145.92%
YoY
|
$65.70M
-54.53%
YoY
|
-$9.705M
N/A
|
| Depreciation, Depletion And Amortization |
$2.274M
8.54%
YoY
|
$2.237M
3.09%
YoY
|
$6.768M
9.96%
YoY
|
$2.170M
N/A
|
| Cash From Operating Activities |
-$3.867M
-134.44%
YoY
|
$82.72M
55.06%
YoY
|
$101.9M
2.97%
YoY
|
$53.35M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$3.703M
192.03%
YoY
|
$5.691M
434.87%
YoY
|
$4.654M
-38.21%
YoY
|
$1.064M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$578.0K
-114.29%
YoY
|
$20.38M
-450.48%
YoY
|
-$4.046M
N/A
|
| Cash From Investing Activities |
-$395.0K
-104.86%
YoY
|
-$5.113M
0.06%
YoY
|
$15.72M
-217.81%
YoY
|
-$5.110M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.20M
223.04%
YoY
|
$104.8M
-360.89%
YoY
|
-$137.8M
78.02%
YoY
|
-$40.18M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$3.867M
-134.44%
YoY
|
$82.72M
55.06%
YoY
|
$101.9M
2.97%
YoY
|
$53.35M
N/A
|
| Cash From Investing Activities |
-$395.0K
-104.86%
YoY
|
-$5.113M
0.06%
YoY
|
$15.72M
-217.81%
YoY
|
-$5.110M
N/A
|
| Cash From Financing Activities |
-$39.20M
223.04%
YoY
|
$104.8M
-360.89%
YoY
|
-$137.8M
78.02%
YoY
|
-$40.18M
N/A
|
| Net Change In Cash |
-$43.47M
-701.61%
YoY
|
$182.4M
2163.72%
YoY
|
-$20.15M
-344.91%
YoY
|
$8.059M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.867M
-134.44%
YoY
|
$82.72M
55.06%
YoY
|
$101.9M
2.97%
YoY
|
$53.35M
N/A
|
| Capital Expenditures |
$3.703M
192.03%
YoY
|
$5.691M
434.87%
YoY
|
$4.654M
-38.21%
YoY
|
$1.064M
N/A
|
| Free Cash Flow |
-$7.570M
-176.01%
YoY
|
$77.03M
47.33%
YoY
|
$97.24M
6.36%
YoY
|
$52.29M
N/A
|
Loading...