|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.511B
23.12%
YoY
|
$2.852B
36.64%
YoY
|
$2.087B
54.34%
YoY
|
$1.352B
60.84%
YoY
|
$840.9M
32.51%
YoY
|
| Depreciation, Depletion And Amortization |
$72.60M
17.03%
YoY
|
$62.04M
-12.16%
YoY
|
$70.63M
12.65%
YoY
|
$62.70M
24.57%
YoY
|
$50.33M
12.88%
YoY
|
| Cash From Operating Activities |
$4.372B
17.9%
YoY
|
$3.708B
82.31%
YoY
|
$2.034B
312.74%
YoY
|
$492.8M
-51.49%
YoY
|
$1.016B
38.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$119.5M
273.06%
YoY
|
$32.03M
-6.98%
YoY
|
$34.43M
-22.87%
YoY
|
$44.64M
-169.0%
YoY
|
-$64.70M
320.13%
YoY
|
| Acquisitions |
$300.0M
N/A
|
$0.00
-100.0%
YoY
|
-$1.799M
-101.24%
YoY
|
$145.1M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$14.90M
-324.8%
YoY
|
$6.628M
-101.01%
YoY
|
-$653.0M
-350.23%
YoY
|
$261.0M
-130.32%
YoY
|
-$860.8M
45.06%
YoY
|
| Cash From Investing Activities |
-$3.576B
45.53%
YoY
|
-$2.457B
257.46%
YoY
|
-$687.5M
-417.78%
YoY
|
$216.3M
-123.37%
YoY
|
-$925.6M
52.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.603B
278.43%
YoY
|
$423.6M
277.29%
YoY
|
$112.3M
-83.25%
YoY
|
$670.3M
62.83%
YoY
|
$411.6M
4.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.596B
278.35%
YoY
|
-$421.8M
403.66%
YoY
|
-$83.75M
-87.21%
YoY
|
-$654.6M
81.39%
YoY
|
-$360.9M
4.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.372B
17.9%
YoY
|
$3.708B
82.31%
YoY
|
$2.034B
312.74%
YoY
|
$492.8M
-51.49%
YoY
|
$1.016B
38.19%
YoY
|
| Cash From Investing Activities |
-$3.576B
45.53%
YoY
|
-$2.457B
257.46%
YoY
|
-$687.5M
-417.78%
YoY
|
$216.3M
-123.37%
YoY
|
-$925.6M
52.03%
YoY
|
| Cash From Financing Activities |
-$1.596B
278.35%
YoY
|
-$421.8M
403.66%
YoY
|
-$83.75M
-87.21%
YoY
|
-$654.6M
81.39%
YoY
|
-$360.9M
4.2%
YoY
|
| Net Change In Cash |
-$798.5M
-196.87%
YoY
|
$824.3M
-34.76%
YoY
|
$1.263B
2380.93%
YoY
|
$50.93M
-118.7%
YoY
|
-$272.4M
24.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.372B
17.9%
YoY
|
$3.708B
82.31%
YoY
|
$2.034B
312.74%
YoY
|
$492.8M
-51.49%
YoY
|
$1.016B
38.19%
YoY
|
| Capital Expenditures |
$119.5M
273.06%
YoY
|
$32.03M
-6.98%
YoY
|
$34.43M
-22.87%
YoY
|
$44.64M
-169.0%
YoY
|
-$64.70M
320.13%
YoY
|
| Free Cash Flow |
$4.252B
15.67%
YoY
|
$3.676B
83.85%
YoY
|
$2.000B
346.17%
YoY
|
$448.2M
-58.52%
YoY
|
$1.081B
43.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.023B
25.69%
YoY
|
$955.8M
19.33%
YoY
|
$853.0M
14.05%
YoY
|
$888.8M
33.57%
YoY
|
$813.8M
27.62%
YoY
|
$801.0M
30.53%
YoY
|
$747.9M
37.15%
YoY
|
$665.4M
35.28%
YoY
|
$637.7M
46.1%
YoY
|
$613.6M
43.68%
YoY
|
$545.3M
54.05%
YoY
|
$491.9M
64.46%
YoY
|
$436.5M
60.32%
YoY
|
$427.1M
78.47%
YoY
|
$354.0M
57.82%
YoY
|
$299.1M
51.91%
YoY
|
$272.3M
50.95%
YoY
|
$239.3M
30.8%
YoY
|
$224.3M
33.22%
YoY
|
| Depreciation, Depletion And Amortization |
$23.30M
68.84%
YoY
|
$22.80M
48.17%
YoY
|
$7.400M
-52.37%
YoY
|
$7.700M
-9.41%
YoY
|
$13.80M
-11.62%
YoY
|
$15.39M
6.64%
YoY
|
$15.54M
80.67%
YoY
|
$8.500M
-53.61%
YoY
|
$15.61M
-25.31%
YoY
|
$14.43M
-17.69%
YoY
|
$8.600M
24.64%
YoY
|
$18.32M
195.52%
YoY
|
$20.91M
59.69%
YoY
|
$17.53M
41.38%
YoY
|
$6.900M
40.82%
YoY
|
$6.200M
29.17%
YoY
|
$13.09M
3.42%
YoY
|
$12.40M
-1.59%
YoY
|
$4.900M
0.0%
YoY
|
| Cash From Operating Activities |
$1.694B
163.91%
YoY
|
$1.262B
22.4%
YoY
|
$1.268B
7.98%
YoY
|
$1.200B
21.34%
YoY
|
$641.7M
24.89%
YoY
|
$1.031B
95.85%
YoY
|
$1.174B
68.02%
YoY
|
$989.0M
127.84%
YoY
|
$513.8M
37.2%
YoY
|
$526.4M
1200.65%
YoY
|
$699.0M
421.23%
YoY
|
$434.1M
329.38%
YoY
|
$374.5M
72.46%
YoY
|
$40.47M
-82.04%
YoY
|
$134.1M
-50.81%
YoY
|
$101.1M
-61.6%
YoY
|
$217.1M
-14.74%
YoY
|
$225.3M
20.55%
YoY
|
$272.6M
26.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$54.50M
91.9%
YoY
|
$37.00M
197.14%
YoY
|
$30.10M
328.47%
YoY
|
$24.00M
659.49%
YoY
|
$28.40M
202.29%
YoY
|
$12.45M
106.36%
YoY
|
$7.025M
-37.28%
YoY
|
$3.160M
-72.71%
YoY
|
$9.395M
66.84%
YoY
|
$6.034M
-42.31%
YoY
|
$11.20M
-207.28%
YoY
|
$11.58M
-230.59%
YoY
|
$5.631M
-62.15%
YoY
|
$10.46M
-213.7%
YoY
|
-$10.44M
-77.25%
YoY
|
-$8.868M
97.07%
YoY
|
$14.88M
191.92%
YoY
|
-$9.200M
19.48%
YoY
|
-$45.90M
1736.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.61M
-209044.44%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
N/A
|
-$962.1M
-25.85%
YoY
|
-$1.156B
215.12%
YoY
|
-$601.1M
26.62%
YoY
|
$0.00
-100.0%
YoY
|
-$1.297B
292.09%
YoY
|
-$366.8M
70.86%
YoY
|
-$474.7M
419.83%
YoY
|
-$286.3M
1676.22%
YoY
|
-$330.9M
357.29%
YoY
|
-$214.7M
-257.14%
YoY
|
-$91.33M
-135.89%
YoY
|
-$16.12M
-72.09%
YoY
|
-$72.37M
31.81%
YoY
|
$136.6M
-136.01%
YoY
|
$254.4M
-219.12%
YoY
|
-$57.74M
-72.88%
YoY
|
-$54.90M
-79.71%
YoY
|
-$379.4M
-462.02%
YoY
|
| Cash From Investing Activities |
-$865.3M
12.98%
YoY
|
-$999.1M
-23.73%
YoY
|
-$1.186B
217.25%
YoY
|
-$625.1M
30.8%
YoY
|
-$765.9M
159.06%
YoY
|
-$1.310B
288.76%
YoY
|
-$373.9M
65.58%
YoY
|
-$477.9M
364.4%
YoY
|
-$295.7M
1259.5%
YoY
|
-$337.0M
306.83%
YoY
|
-$225.8M
-278.93%
YoY
|
-$102.9M
-141.9%
YoY
|
-$21.75M
-70.05%
YoY
|
-$82.82M
29.01%
YoY
|
$126.2M
-129.67%
YoY
|
$245.6M
-212.55%
YoY
|
-$72.62M
-66.68%
YoY
|
-$64.20M
-76.93%
YoY
|
-$425.3M
-515.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$787.1M
1156.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.65M
-23.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$82.28M
-39.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$136.2M
34.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$625.5M
381.02%
YoY
|
$20.60M
-137.03%
YoY
|
-$197.2M
13.92%
YoY
|
-$793.8M
1159.0%
YoY
|
-$130.0M
9539.44%
YoY
|
-$55.63M
-465.96%
YoY
|
-$173.1M
492.15%
YoY
|
-$63.05M
-7.83%
YoY
|
-$1.349M
-71.06%
YoY
|
$15.20M
-144.39%
YoY
|
-$29.23M
-93.98%
YoY
|
-$68.40M
-47.3%
YoY
|
-$4.662M
-97.27%
YoY
|
-$34.24M
-68.64%
YoY
|
-$485.9M
-9817.8%
YoY
|
-$129.8M
51.35%
YoY
|
-$170.9M
-1512.4%
YoY
|
-$109.2M
-26.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.694B
163.91%
YoY
|
$1.262B
22.4%
YoY
|
$1.268B
7.98%
YoY
|
$1.200B
21.34%
YoY
|
$641.7M
24.89%
YoY
|
$1.031B
95.85%
YoY
|
$1.174B
68.02%
YoY
|
$989.0M
127.84%
YoY
|
$513.8M
37.2%
YoY
|
$526.4M
1200.65%
YoY
|
$699.0M
421.23%
YoY
|
$434.1M
329.38%
YoY
|
$374.5M
72.46%
YoY
|
$40.47M
-82.04%
YoY
|
$134.1M
-50.81%
YoY
|
$101.1M
-61.6%
YoY
|
$217.1M
-14.74%
YoY
|
$225.3M
20.55%
YoY
|
$272.6M
26.73%
YoY
|
| Cash From Investing Activities |
-$865.3M
12.98%
YoY
|
-$999.1M
-23.73%
YoY
|
-$1.186B
217.25%
YoY
|
-$625.1M
30.8%
YoY
|
-$765.9M
159.06%
YoY
|
-$1.310B
288.76%
YoY
|
-$373.9M
65.58%
YoY
|
-$477.9M
364.4%
YoY
|
-$295.7M
1259.5%
YoY
|
-$337.0M
306.83%
YoY
|
-$225.8M
-278.93%
YoY
|
-$102.9M
-141.9%
YoY
|
-$21.75M
-70.05%
YoY
|
-$82.82M
29.01%
YoY
|
$126.2M
-129.67%
YoY
|
$245.6M
-212.55%
YoY
|
-$72.62M
-66.68%
YoY
|
-$64.20M
-76.93%
YoY
|
-$425.3M
-515.74%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$625.5M
381.02%
YoY
|
$20.60M
-137.03%
YoY
|
-$197.2M
13.92%
YoY
|
-$793.8M
1159.0%
YoY
|
-$130.0M
9539.44%
YoY
|
-$55.63M
-465.96%
YoY
|
-$173.1M
492.15%
YoY
|
-$63.05M
-7.83%
YoY
|
-$1.349M
-71.06%
YoY
|
$15.20M
-144.39%
YoY
|
-$29.23M
-93.98%
YoY
|
-$68.40M
-47.3%
YoY
|
-$4.662M
-97.27%
YoY
|
-$34.24M
-68.64%
YoY
|
-$485.9M
-9817.8%
YoY
|
-$129.8M
51.35%
YoY
|
-$170.9M
-1512.4%
YoY
|
-$109.2M
-26.56%
YoY
|
| Net Change In Cash |
$825.6M
-190.0%
YoY
|
-$362.7M
-11.32%
YoY
|
$102.7M
-86.21%
YoY
|
$377.8M
11.77%
YoY
|
-$917.3M
-697.6%
YoY
|
-$409.0M
-317.43%
YoY
|
$745.0M
52.53%
YoY
|
$338.0M
11.95%
YoY
|
$153.5M
-46.07%
YoY
|
$188.1M
-500.12%
YoY
|
$488.4M
116.05%
YoY
|
$302.0M
-316.89%
YoY
|
$284.6M
1899.91%
YoY
|
-$47.01M
379.73%
YoY
|
$226.1M
-186.31%
YoY
|
-$139.2M
-377.88%
YoY
|
$14.23M
-128.53%
YoY
|
-$9.800M
-87.64%
YoY
|
-$261.9M
-255.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.694B
163.91%
YoY
|
$1.262B
22.4%
YoY
|
$1.268B
7.98%
YoY
|
$1.200B
21.34%
YoY
|
$641.7M
24.89%
YoY
|
$1.031B
95.85%
YoY
|
$1.174B
68.02%
YoY
|
$989.0M
127.84%
YoY
|
$513.8M
37.2%
YoY
|
$526.4M
1200.65%
YoY
|
$699.0M
421.23%
YoY
|
$434.1M
329.38%
YoY
|
$374.5M
72.46%
YoY
|
$40.47M
-82.04%
YoY
|
$134.1M
-50.81%
YoY
|
$101.1M
-61.6%
YoY
|
$217.1M
-14.74%
YoY
|
$225.3M
20.55%
YoY
|
$272.6M
26.73%
YoY
|
| Capital Expenditures |
$54.50M
91.9%
YoY
|
$37.00M
197.14%
YoY
|
$30.10M
328.47%
YoY
|
$24.00M
659.49%
YoY
|
$28.40M
202.29%
YoY
|
$12.45M
106.36%
YoY
|
$7.025M
-37.28%
YoY
|
$3.160M
-72.71%
YoY
|
$9.395M
66.84%
YoY
|
$6.034M
-42.31%
YoY
|
$11.20M
-207.28%
YoY
|
$11.58M
-230.59%
YoY
|
$5.631M
-62.15%
YoY
|
$10.46M
-213.7%
YoY
|
-$10.44M
-77.25%
YoY
|
-$8.868M
97.07%
YoY
|
$14.88M
191.92%
YoY
|
-$9.200M
19.48%
YoY
|
-$45.90M
1736.0%
YoY
|
| Free Cash Flow |
$1.639B
167.24%
YoY
|
$1.225B
20.26%
YoY
|
$1.238B
6.05%
YoY
|
$1.176B
19.3%
YoY
|
$613.3M
21.59%
YoY
|
$1.019B
95.72%
YoY
|
$1.167B
69.73%
YoY
|
$985.9M
133.33%
YoY
|
$504.4M
36.75%
YoY
|
$520.4M
1633.85%
YoY
|
$687.8M
375.84%
YoY
|
$422.5M
284.22%
YoY
|
$368.9M
82.36%
YoY
|
$30.01M
-87.2%
YoY
|
$144.5M
-54.62%
YoY
|
$110.0M
-58.94%
YoY
|
$202.3M
-18.96%
YoY
|
$234.5M
20.5%
YoY
|
$318.5M
46.37%
YoY
|
Loading...