2012 Q1 Form 10-Q Financial Statement

#000103982812000039 Filed on May 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $614.8M $452.9M
YoY Change 35.76% 29.25%
Cost Of Revenue $2.117M $1.895M
YoY Change 11.72%
Gross Profit $612.7M $451.0M
YoY Change 35.86%
Gross Profit Margin 99.66% 99.58%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $34.28M $55.22M
YoY Change -37.92% 86.56%
% of Gross Profit 5.6% 12.24%
Operating Expenses $213.9M $265.0M
YoY Change -19.28% 3.72%
Operating Profit $398.8M $186.0M
YoY Change 114.42%
Interest Expense -$369.6M -$139.7M
YoY Change 164.57% 93.49%
% of Operating Profit -92.67% -75.11%
Other Income/Expense, Net
YoY Change
Pretax Income $16.14M $48.27M
YoY Change -66.57% 112.63%
Income Tax $5.664M $16.92M
% Of Pretax Income 35.1% 35.06%
Net Earnings $10.47M $31.34M
YoY Change -66.59% 110.36%
Net Earnings / Revenue 1.7% 6.92%
Basic Earnings Per Share $0.18 $0.53
Diluted Earnings Per Share $0.16 $0.48
COMMON SHARES
Basic Shares Outstanding 59.70M shares 59.18M shares
Diluted Shares Outstanding 65.93M shares 65.71M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $2.527B $949.5M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $23.48B $20.16B
YoY Change 16.43% 26.32%
Other Assets $61.00M $193.0M
YoY Change -68.39% 121.84%
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $33.04B $27.84B
YoY Change 18.69% 23.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $9.000M $50.00M
YoY Change -82.0% 108.33%
LONG-TERM LIABILITIES
Long-Term Debt $569.0M $602.0M
YoY Change -5.48% 2.73%
Other Long-Term Liabilities $1.412B $969.0M
YoY Change 45.72% 20.52%
Total Long-Term Liabilities $1.981B $1.571B
YoY Change 26.1% 13.02%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.000M $50.00M
Total Long-Term Liabilities $1.981B $1.571B
Total Liabilities $31.66B $26.87B
YoY Change 17.83% 23.84%
SHAREHOLDERS EQUITY
Retained Earnings $439.4M
YoY Change
Common Stock $58.62M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 5.125M shares
Shareholders Equity $1.374B $961.0M
YoY Change
Total Liabilities & Shareholders Equity $33.04B $27.84B
YoY Change 18.69% 23.67%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $10.47M $31.34M
YoY Change -66.59% 110.36%
Depreciation, Depletion And Amortization $34.28M $55.22M
YoY Change -37.92% 86.56%
Cash From Operating Activities $457.7M $239.7M
YoY Change 90.95% 33.69%
INVESTING ACTIVITIES
Capital Expenditures $191.0K $2.656M
YoY Change -92.81% -542.67%
Acquisitions
YoY Change
Other Investing Activities $1.154B -$978.8M
YoY Change -217.9% 217.28%
Cash From Investing Activities $1.154B -$981.4M
YoY Change -217.57% 217.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $721.0K $3.052M
YoY Change -76.38% 510.4%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $510.6M $890.7M
YoY Change -42.67% 191.08%
NET CHANGE
Cash From Operating Activities $457.7M $239.7M
Cash From Investing Activities $1.154B -$981.4M
Cash From Financing Activities $510.6M $890.7M
Net Change In Cash $2.122B $149.0M
YoY Change 1324.55% -15.45%
FREE CASH FLOW
Cash From Operating Activities $457.7M $239.7M
Capital Expenditures $191.0K $2.656M
Free Cash Flow $457.5M $237.1M
YoY Change 93.01% 31.77%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
45564000 USD
CY2012Q1 us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
39738000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2012Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
9000000 USD
CY2012Q1 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
236622000 USD
CY2011Q4 us-gaap Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
228937000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
457229000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
408747000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
470079000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
468281000 USD
CY2012Q1 us-gaap Assets
Assets
33038533000 USD
CY2011Q4 us-gaap Assets
Assets
30874719000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
17738411000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
16980279000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
18464109000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
19007153000 USD
CY2011Q4 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
62845000 USD
CY2012Q1 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
65227000 USD
CY2012Q1 us-gaap Benefits Losses And Expenses
BenefitsLossesAndExpenses
583594000 USD
CY2011Q1 us-gaap Benefits Losses And Expenses
BenefitsLossesAndExpenses
404629000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2527113000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
404952000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
746737000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
597766000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
148971000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2122161000 USD
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
125000000 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
58621637 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
57836540 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
57836540 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
58621637 shares
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
58622000 USD
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
57837000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17102000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38011000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-12443000 USD
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-41597000 USD
CY2011Q1 us-gaap Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
55223000 USD
CY2012Q1 us-gaap Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
34284000 USD
CY2012Q1 us-gaap Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
1820153000 USD
CY2011Q4 us-gaap Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
1683857000 USD
CY2012Q1 us-gaap Deferred Policy Acquisition Costs Additions
DeferredPolicyAcquisitionCostsAdditions
-91177000 USD
CY2011Q1 us-gaap Deferred Policy Acquisition Costs Additions
DeferredPolicyAcquisitionCostsAdditions
-117501000 USD
CY2011Q1 us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
106249000 USD
CY2012Q1 us-gaap Deferred Sales Inducements Additions
DeferredSalesInducementsAdditions
70019000 USD
CY2011Q1 us-gaap Deferred Sales Inducements Amortization Expense
DeferredSalesInducementsAmortizationExpense
30692000 USD
CY2012Q1 us-gaap Deferred Sales Inducements Amortization Expense
DeferredSalesInducementsAmortizationExpense
16710000 USD
CY2012Q1 us-gaap Deferred Sales Inducements Net
DeferredSalesInducementsNet
1352771000 USD
CY2011Q4 us-gaap Deferred Sales Inducements Net
DeferredSalesInducementsNet
1242787000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
21981000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
60528000 USD
CY2012Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4547000 USD
CY2011Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
4515000 USD
CY2011Q4 us-gaap Derivative Assets
DerivativeAssets
273314000 USD
CY2012Q1 us-gaap Derivative Assets
DerivativeAssets
558610000 USD
CY2012Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
259161000 USD
CY2011Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
148653000 USD
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.48
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2011Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-128303000 USD
CY2012Q1 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-359066000 USD
CY2012Q1 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
3287000 USD
CY2011Q4 us-gaap Employee Stock Ownership Plan Esop Deferred Shares
EmployeeStockOwnershipPlanESOPDeferredShares
3620000 USD
CY2011Q4 us-gaap Employee Stock Ownership Plan Esop Number Of Suspense Shares
EmployeeStockOwnershipPlanESOPNumberOfSuspenseShares
336093 shares
CY2012Q1 us-gaap Employee Stock Ownership Plan Esop Number Of Suspense Shares
EmployeeStockOwnershipPlanESOPNumberOfSuspenseShares
336093 shares
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
935000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
665000 USD
CY2012Q1 us-gaap Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
2902172000 USD
CY2011Q4 us-gaap Funds Held Under Reinsurance Agreements Asset
FundsHeldUnderReinsuranceAgreementsAsset
2818642000 USD
CY2011Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
149241000 USD
CY2012Q1 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
259161000 USD
CY2011Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-7764000 USD
CY2012Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-8957000 USD
CY2011Q1 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-1193000 USD
CY2012Q1 us-gaap Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
-6076000 USD
CY2012Q1 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
1531763000 USD
CY2011Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
2644206000 USD
CY2012Q1 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
1521790000 USD
CY2011Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
2644422000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
16135000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
48266000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5664000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16923000 USD
CY2011Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
8441000 USD
CY2012Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
0 USD
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1000000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
7685000 USD
CY2011Q1 us-gaap Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
30003000 USD
CY2011Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-56581000 USD
CY2012Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-17441000 USD
CY2012Q1 us-gaap Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
6032000 USD
CY2011Q1 us-gaap Increase Decrease In Insurance Liabilities
IncreaseDecreaseInInsuranceLiabilities
24356000 USD
CY2011Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-253000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
682000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
482000 USD
CY2011Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-318000 USD
CY2012Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-19523000 USD
CY2011Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-28408000 USD
CY2012Q1 us-gaap Increase Decrease In Other Policyholder Funds
IncreaseDecreaseInOtherPolicyholderFunds
18224000 USD
CY2011Q1 us-gaap Increase Decrease In Other Policyholder Funds
IncreaseDecreaseInOtherPolicyholderFunds
45816000 USD
CY2011Q1 us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
1003000 USD
CY2012Q1 us-gaap Increase Decrease In Outstanding Checks Financing Activities
IncreaseDecreaseInOutstandingChecksFinancingActivities
-6243000 USD
CY2011Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
7907000 USD
CY2012Q1 us-gaap Interest Expense Debt
InterestExpenseDebt
6995000 USD
CY2011Q1 us-gaap Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
4000 USD
CY2012Q1 us-gaap Interest Expense Securities Sold Under Agreements To Repurchase
InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
0 USD
CY2012Q1 us-gaap Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
3586000 USD
CY2011Q1 us-gaap Interest Expense Subordinated Notes And Debentures
InterestExpenseSubordinatedNotesAndDebentures
3466000 USD
CY2011Q1 us-gaap Interest Paid
InterestPaid
6792000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
7014000 USD
CY2012Q1 us-gaap Investments
Investments
24034739000 USD
CY2011Q4 us-gaap Investments
Investments
24383451000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
29466040000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
31664949000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30874719000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33038533000 USD
CY2011Q4 us-gaap Liability For Future Policy Benefits
LiabilityForFuturePolicyBenefits
28118716000 USD
CY2012Q1 us-gaap Liability For Future Policy Benefits
LiabilityForFuturePolicyBenefits
29255621000 USD
CY2012Q1 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
1781000 USD
CY2011Q1 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
5100000 USD
CY2012Q1 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
2756392000 USD
CY2011Q4 us-gaap Mortgage Loans On Real Estate Commercial And Consumer Net
MortgageLoansOnRealEstateCommercialAndConsumerNet
2823047000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
510589000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
890690000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-981428000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1153852000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
239709000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
457720000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
10471000 USD
CY2012Q1 us-gaap Net Investment Income
NetInvestmentIncome
326910000 USD
CY2011Q4 us-gaap Notes Payable
NotesPayable
297608000 USD
CY2012Q1 us-gaap Notes Payable
NotesPayable
300567000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
31343000 USD
CY2011Q1 us-gaap Net Investment Income
NetInvestmentIncome
292128000 USD
CY2012Q1 us-gaap Other Assets
OtherAssets
104435000 USD
CY2011Q4 us-gaap Other Assets
OtherAssets
81671000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Before Tax Period Increase Decrease
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
-74586000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Before Tax Period Increase Decrease
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease
-21909000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-48482000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
-14241000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
26104000 USD
CY2011Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
7668000 USD
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-22553000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-74975000 USD
CY2012Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21713000 USD
CY2011Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
17474000 USD
CY2012Q1 us-gaap Other Investments
OtherInvestments
115594000 USD
CY2011Q4 us-gaap Other Investments
OtherInvestments
115930000 USD
CY2012Q1 us-gaap Other Liabilities
OtherLiabilities
1412369000 USD
CY2011Q4 us-gaap Other Liabilities
OtherLiabilities
380529000 USD
CY2012Q1 us-gaap Other Policyholder Funds
OtherPolicyholderFunds
418818000 USD
CY2011Q4 us-gaap Other Policyholder Funds
OtherPolicyholderFunds
400594000 USD
CY2011Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
1471000 USD
CY2012Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion In Other Comprehensive Income Loss Before Tax Including Portion Attributable To Noncontrolling Interest
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterest
1100000 USD
CY2012Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
2881000 USD
CY2011Q1 us-gaap Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
6571000 USD
CY2011Q1 us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
83409000 USD
CY2012Q1 us-gaap Payments For Derivative Instrument Investing Activities
PaymentsForDerivativeInstrumentInvestingActivities
83201000 USD
CY2011Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1566000 USD
CY2012Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
1824696000 USD
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
988547000 USD
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
1600000 USD
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
0 USD
CY2012Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
0 USD
CY2011Q1 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
760505000 USD
CY2011Q1 us-gaap Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
191583000 USD
CY2012Q1 us-gaap Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
43678000 USD
CY2012Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
17000 USD
CY2011Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
33000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2656000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
191000 USD
CY2011Q1 us-gaap Policy Charges Insurance
PolicyChargesInsurance
16962000 USD
CY2012Q1 us-gaap Policy Charges Insurance
PolicyChargesInsurance
19393000 USD
CY2011Q1 us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
1895000 USD
CY2012Q1 us-gaap Policyholder Benefits And Claims Incurred Net
PolicyholderBenefitsAndClaimsIncurredNet
2117000 USD
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2012Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
56000000 USD
CY2011Q1 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
301000 USD
CY2012Q1 us-gaap Stock Issued During Period Value Employee Stock Ownership Plan
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
355000 USD
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q1 us-gaap Premiums Earned Net
PremiumsEarnedNet
2916000 USD
CY2012Q1 us-gaap Premiums Earned Net
PremiumsEarnedNet
3222000 USD
CY2011Q1 us-gaap Proceeds From Annuities And Investment Certificates
ProceedsFromAnnuitiesAndInvestmentCertificates
1341844000 USD
CY2012Q1 us-gaap Proceeds From Annuities And Investment Certificates
ProceedsFromAnnuitiesAndInvestmentCertificates
979445000 USD
CY2011Q1 us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
97878000 USD
CY2012Q1 us-gaap Proceeds From Derivative Instrument Investing Activities
ProceedsFromDerivativeInstrumentInvestingActivities
57015000 USD
CY2012Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 USD
CY2011Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
0 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3052000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
721000 USD
CY2012Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
965283000 USD
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
1732408000 USD
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
CY2012Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
1140816000 USD
CY2012Q1 us-gaap Proceeds From Sale And Collection Of Mortgage Notes Receivable
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
99199000 USD
CY2011Q1 us-gaap Proceeds From Sale And Collection Of Mortgage Notes Receivable
ProceedsFromSaleAndCollectionOfMortgageNotesReceivable
52768000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
0 USD
CY2012Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
2605000 USD
CY2012Q1 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
4568000 USD
CY2011Q1 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
31343000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
10471000 USD
CY2012Q1 us-gaap Repayments Of Annuities And Investment Certificates
RepaymentsOfAnnuitiesAndInvestmentCertificates
414521000 USD
CY2011Q1 us-gaap Repayments Of Annuities And Investment Certificates
RepaymentsOfAnnuitiesAndInvestmentCertificates
438371000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
439423000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
428952000 USD
CY2011Q1 us-gaap Revenues
Revenues
452895000 USD
CY2012Q1 us-gaap Revenues
Revenues
599729000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1719000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1106000 USD
CY2012Q1 us-gaap Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
30903 shares
CY2011Q1 us-gaap Stock Issued During Period Shares Employee Stock Ownership Plan
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan
24492 shares
CY2012Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
777690 shares
CY2011Q1 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
719979 shares
CY2012Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
731000 USD
CY2011Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
3097000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1373584000 USD
CY2011Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
961177000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1408679000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
938047000 USD
CY2011Q4 us-gaap Subordinated Debt
SubordinatedDebt
268593000 USD
CY2012Q1 us-gaap Subordinated Debt
SubordinatedDebt
268574000 USD
CY2012Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
3303000 USD
CY2011Q1 us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
3781000 USD
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
5616595 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
5124749 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65930000 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65711000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59701000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59182000 shares
CY2011Q4 ael Available For Sale Equity Securities Cost
AvailableForSaleEquitySecuritiesCost
58438000 USD
CY2012Q1 ael Available For Sale Equity Securities Cost
AvailableForSaleEquitySecuritiesCost
56396000 USD
CY2012Q1 ael Increase Decrease In Derivative Collateral
IncreaseDecreaseInDerivativeCollateral
292043000 USD
CY2011Q1 ael Increase Decrease In Derivative Collateral
IncreaseDecreaseInDerivativeCollateral
122437000 USD
CY2012Q1 ael Interest Sensitive And Index Product Benefits
InterestSensitiveAndIndexProductBenefits
139123000 USD
CY2011Q1 ael Interest Sensitive And Index Product Benefits
InterestSensitiveAndIndexProductBenefits
159665000 USD
CY2011Q1 ael Other Comprehensive Income Noncredit Component Of Otti Losses
OtherComprehensiveIncomeNoncreditComponentOfOttiLosses
644000 USD
CY2012Q1 ael Other Comprehensive Income Noncredit Component Of Otti Losses
OtherComprehensiveIncomeNoncreditComponentOfOttiLosses
389000 USD
CY2011Q1 ael Proceeds From Payments To Coinsurance Deposits
ProceedsFromPaymentsToCoinsuranceDeposits
-16207000 USD
CY2012Q1 ael Proceeds From Payments To Coinsurance Deposits
ProceedsFromPaymentsToCoinsuranceDeposits
-49478000 USD
CY2011Q1 ael Share Based Compensation Including Excess Income Tax Benefits
ShareBasedCompensationIncludingExcessIncomeTaxBenefits
2630000 USD
CY2012Q1 ael Share Based Compensation Including Excess Income Tax Benefits
ShareBasedCompensationIncludingExcessIncomeTaxBenefits
1774000 USD
CY2012Q1 ael Value Of Subordinated Debentures Converted During Period
ValueOfSubordinatedDebenturesConvertedDuringPeriod
60000 USD
CY2011Q1 ael Value Of Subordinated Debentures Converted During Period
ValueOfSubordinatedDebenturesConvertedDuringPeriod
0 USD
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001039828
CY2012Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
59923590 shares
CY2012Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
AMERICAN EQUITY INVESTMENT LIFE HOLDING CO
CY2012Q1 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2012Q1 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001039828-12-000039-index-headers.html Edgar Link pending
0001039828-12-000039-index.html Edgar Link pending
0001039828-12-000039.txt Edgar Link pending
0001039828-12-000039-xbrl.zip Edgar Link pending
a2012-03x31_aelx10q.htm Edgar Link pending
a2012-03x31_aelxexhibit121.htm Edgar Link pending
a2012-03x31_aelxexhibit311.htm Edgar Link pending
a2012-03x31_aelxexhibit312.htm Edgar Link pending
a2012-03x31_aelxexhibit321.htm Edgar Link pending
a2012-03x31_aelxexhibit322.htm Edgar Link pending
ael-20120331.xml Edgar Link completed
ael-20120331.xsd Edgar Link pending
ael-20120331_cal.xml Edgar Link unprocessable
ael-20120331_def.xml Edgar Link unprocessable
ael-20120331_lab.xml Edgar Link unprocessable
ael-20120331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending