|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$533.0M
-26.89%
YoY
|
$729.0M
336.91%
YoY
|
$166.9M
-86.33%
YoY
|
$1.221B
157.59%
YoY
|
$474.0M
-29.41%
YoY
|
| Depreciation, Depletion And Amortization |
$170.0M
123.68%
YoY
|
$76.00M
-72.83%
YoY
|
$279.7M
-54.54%
YoY
|
$615.3M
129.31%
YoY
|
$268.3M
-58.69%
YoY
|
| Cash From Operating Activities |
N/A
|
$2.522B
-35.99%
YoY
|
$3.940B
92.73%
YoY
|
$2.044B
-51.71%
YoY
|
$4.233B
224.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$50.08M
22.27%
YoY
|
$40.96M
126.19%
YoY
|
$18.11M
36.77%
YoY
|
| Acquisitions |
-$58.00M
-99.28%
YoY
|
-$8.015B
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$128.0M
-300.0%
YoY
|
$64.00M
-98.59%
YoY
|
$4.545B
-288.27%
YoY
|
-$2.414B
-61.1%
YoY
|
-$6.206B
-220.56%
YoY
|
| Cash From Investing Activities |
-$9.746B
-486.75%
YoY
|
$2.520B
-43.93%
YoY
|
$4.495B
-283.09%
YoY
|
-$2.455B
-60.56%
YoY
|
-$6.224B
-221.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$49.00M
48.48%
YoY
|
$33.00M
-95.6%
YoY
|
$750.0M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$289.0M
-192.45%
YoY
|
$312.6M
230.57%
YoY
|
$94.56M
-154.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.294B
135.59%
YoY
|
$3.096B
-632.4%
YoY
|
-$581.5M
-73.31%
YoY
|
-$2.179B
-16.06%
YoY
|
-$2.595B
-815.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.522B
-35.99%
YoY
|
$3.940B
92.73%
YoY
|
$2.044B
-51.71%
YoY
|
$4.233B
224.38%
YoY
|
| Cash From Investing Activities |
-$9.746B
-486.75%
YoY
|
$2.520B
-43.93%
YoY
|
$4.495B
-283.09%
YoY
|
-$2.455B
-60.56%
YoY
|
-$6.224B
-221.22%
YoY
|
| Cash From Financing Activities |
$7.294B
135.59%
YoY
|
$3.096B
-632.4%
YoY
|
-$581.5M
-73.31%
YoY
|
-$2.179B
-16.06%
YoY
|
-$2.595B
-815.89%
YoY
|
| Net Change In Cash |
-$2.452B
-130.13%
YoY
|
$8.138B
3.63%
YoY
|
$7.853B
-403.28%
YoY
|
-$2.589B
-43.55%
YoY
|
-$4.587B
-167.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.522B
-35.99%
YoY
|
$3.940B
92.73%
YoY
|
$2.044B
-51.71%
YoY
|
$4.233B
224.38%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$50.08M
22.27%
YoY
|
$40.96M
126.19%
YoY
|
$18.11M
36.77%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$3.890B
94.17%
YoY
|
$2.003B
-52.47%
YoY
|
$4.215B
226.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.000M
-99.51%
YoY
|
N/A
|
$219.0M
-176.04%
YoY
|
$152.0M
-37.7%
YoY
|
-$206.0M
-160.06%
YoY
|
N/A
|
-$288.0M
-160.48%
YoY
|
$244.0M
-31.34%
YoY
|
$343.0M
-319.88%
YoY
|
-$475.9M
1519.97%
YoY
|
$476.2M
52.32%
YoY
|
$355.4M
-1.45%
YoY
|
-$156.0M
-127.55%
YoY
|
-$29.38M
-131.54%
YoY
|
$312.6M
104.49%
YoY
|
$360.6M
-759.27%
YoY
|
$566.2M
100.3%
YoY
|
$93.14M
970.54%
YoY
|
$152.9M
-77.09%
YoY
|
| Depreciation, Depletion And Amortization |
$39.00M
-25.0%
YoY
|
N/A
|
$35.00M
-70.09%
YoY
|
$38.00M
-55.29%
YoY
|
$52.00M
-32.76%
YoY
|
N/A
|
$117.0M
65.81%
YoY
|
$85.00M
24.13%
YoY
|
$77.34M
13.34%
YoY
|
$74.95M
14.12%
YoY
|
$70.56M
-61.48%
YoY
|
$68.48M
-54.46%
YoY
|
$68.24M
-69.73%
YoY
|
$65.68M
-22.31%
YoY
|
$183.2M
-11635.39%
YoY
|
$150.4M
-989.44%
YoY
|
$225.4M
10.6%
YoY
|
$84.54M
207.42%
YoY
|
-$1.588M
-100.26%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$671.0M
-37.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.070B
23.69%
YoY
|
$910.2M
-0.97%
YoY
|
-$217.9M
-126.81%
YoY
|
$2.382B
1021.48%
YoY
|
$865.0M
765.63%
YoY
|
$919.1M
-74.44%
YoY
|
$812.7M
6129.21%
YoY
|
$212.4M
39.45%
YoY
|
$99.93M
-78.82%
YoY
|
$3.596B
278.59%
YoY
|
$13.05M
-98.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.631M
10.47%
YoY
|
$14.08M
108.78%
YoY
|
$22.40M
-186.53%
YoY
|
$9.375M
-258.82%
YoY
|
$4.192M
72.94%
YoY
|
$6.746M
-321.25%
YoY
|
-$25.89M
391.05%
YoY
|
-$5.903M
-3.04%
YoY
|
$2.424M
-34.91%
YoY
|
-$3.049M
281.13%
YoY
|
-$5.272M
559.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.000M
-120.69%
YoY
|
N/A
|
N/A
|
N/A
|
-$29.00M
-159.18%
YoY
|
N/A
|
N/A
|
N/A
|
$49.00M
-93.94%
YoY
|
-$1.286B
651.29%
YoY
|
$5.236B
1263.17%
YoY
|
-$213.8M
16.8%
YoY
|
$808.7M
-133.09%
YoY
|
-$171.1M
-97.75%
YoY
|
$384.1M
-59.83%
YoY
|
-$183.1M
-154.52%
YoY
|
-$2.444B
-2062.9%
YoY
|
-$7.623B
-269.15%
YoY
|
$956.2M
-744.78%
YoY
|
| Cash From Investing Activities |
-$4.314B
-24.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.748B
-272.19%
YoY
|
N/A
|
N/A
|
N/A
|
$3.338B
314.94%
YoY
|
-$1.300B
630.66%
YoY
|
$5.213B
1355.42%
YoY
|
-$223.2M
18.11%
YoY
|
$804.5M
-132.89%
YoY
|
-$177.9M
-97.67%
YoY
|
$358.2M
-62.33%
YoY
|
-$189.0M
-157.3%
YoY
|
-$2.446B
-2126.22%
YoY
|
-$7.626B
-269.24%
YoY
|
$950.9M
-737.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$6.000M
-68.42%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$264.0K
-100.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$296.8M
311.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$72.14M
3492.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$889.0M
-29.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.267B
-284.97%
YoY
|
N/A
|
N/A
|
N/A
|
-$685.0M
-15.58%
YoY
|
-$26.22M
-95.84%
YoY
|
$192.5M
-129.62%
YoY
|
$63.55M
-109.48%
YoY
|
-$811.4M
254.65%
YoY
|
-$629.7M
-84.81%
YoY
|
-$650.0M
-430.73%
YoY
|
-$670.1M
1388.64%
YoY
|
-$228.8M
-116.35%
YoY
|
-$4.146B
-521.68%
YoY
|
$196.5M
-168.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$671.0M
-37.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.070B
23.69%
YoY
|
$910.2M
-0.97%
YoY
|
-$217.9M
-126.81%
YoY
|
$2.382B
1021.48%
YoY
|
$865.0M
765.63%
YoY
|
$919.1M
-74.44%
YoY
|
$812.7M
6129.21%
YoY
|
$212.4M
39.45%
YoY
|
$99.93M
-78.82%
YoY
|
$3.596B
278.59%
YoY
|
$13.05M
-98.09%
YoY
|
| Cash From Investing Activities |
-$4.314B
-24.95%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.748B
-272.19%
YoY
|
N/A
|
N/A
|
N/A
|
$3.338B
314.94%
YoY
|
-$1.300B
630.66%
YoY
|
$5.213B
1355.42%
YoY
|
-$223.2M
18.11%
YoY
|
$804.5M
-132.89%
YoY
|
-$177.9M
-97.67%
YoY
|
$358.2M
-62.33%
YoY
|
-$189.0M
-157.3%
YoY
|
-$2.446B
-2126.22%
YoY
|
-$7.626B
-269.24%
YoY
|
$950.9M
-737.79%
YoY
|
| Cash From Financing Activities |
$889.0M
-29.83%
YoY
|
N/A
|
N/A
|
N/A
|
$1.267B
-284.97%
YoY
|
N/A
|
N/A
|
N/A
|
-$685.0M
-15.58%
YoY
|
-$26.22M
-95.84%
YoY
|
$192.5M
-129.62%
YoY
|
$63.55M
-109.48%
YoY
|
-$811.4M
254.65%
YoY
|
-$629.7M
-84.81%
YoY
|
-$650.0M
-430.73%
YoY
|
-$670.1M
1388.64%
YoY
|
-$228.8M
-116.35%
YoY
|
-$4.146B
-521.68%
YoY
|
$196.5M
-168.72%
YoY
|
| Net Change In Cash |
-$3.425B
-10.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.810B
-202.33%
YoY
|
N/A
|
N/A
|
N/A
|
$3.723B
333.85%
YoY
|
-$415.8M
-472.78%
YoY
|
$5.188B
895.9%
YoY
|
$2.223B
-443.73%
YoY
|
$858.2M
-133.33%
YoY
|
$111.5M
-101.36%
YoY
|
$520.9M
-55.11%
YoY
|
-$646.7M
-247.93%
YoY
|
-$2.575B
-229.3%
YoY
|
-$8.176B
-226.98%
YoY
|
$1.161B
367.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$671.0M
-37.29%
YoY
|
N/A
|
N/A
|
N/A
|
$1.070B
23.69%
YoY
|
$910.2M
-0.97%
YoY
|
-$217.9M
-126.81%
YoY
|
$2.382B
1021.48%
YoY
|
$865.0M
765.63%
YoY
|
$919.1M
-74.44%
YoY
|
$812.7M
6129.21%
YoY
|
$212.4M
39.45%
YoY
|
$99.93M
-78.82%
YoY
|
$3.596B
278.59%
YoY
|
$13.05M
-98.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.631M
10.47%
YoY
|
$14.08M
108.78%
YoY
|
$22.40M
-186.53%
YoY
|
$9.375M
-258.82%
YoY
|
$4.192M
72.94%
YoY
|
$6.746M
-321.25%
YoY
|
-$25.89M
391.05%
YoY
|
-$5.903M
-3.04%
YoY
|
$2.424M
-34.91%
YoY
|
-$3.049M
281.13%
YoY
|
-$5.272M
559.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.065B
23.76%
YoY
|
$896.1M
-1.78%
YoY
|
-$240.3M
-128.65%
YoY
|
$2.373B
986.87%
YoY
|
$860.9M
782.85%
YoY
|
$912.3M
-74.65%
YoY
|
$838.6M
4477.83%
YoY
|
$218.3M
37.81%
YoY
|
$97.51M
-79.17%
YoY
|
$3.599B
278.59%
YoY
|
$18.32M
-97.32%
YoY
|
Loading...