Angi Inc. - Understand $angi stock

$ANGI Market Cap: $969.7 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$1.218B

TTM

Gross Margin

95.18%

TTM

Net Earnings

$32.58M

TTM

Current Assets

$499.5M

Q3 2024

Current Liabilities

$243.6M

Q3 2024

Current Ratio

205.06%

Q3 2024

Total Assets

$1.856B

Q3 2024

Total Liabilities

$784.5M

Q3 2024

Book Value

$1.072B

Q3 2024

Cash

$395.2M

Q3 2024

P/E

29.77

Nov 29, 2024 EST

Free Cash Flow

$83.05M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue	$1.359B	$1.892B	$1.685B	$1.468B	$1.326B	$1.132B	$736.4M	$498.9M	$361.2M	$315.0M	$245.6M	$155.8M	$90.00M	$59.00M	$45.60M	$33.90M	$23.10M
YoY Change	-28.17%	12.23%	14.82%	10.69%	17.13%	53.76%	47.6%	38.12%	14.67%	28.26%	57.64%	73.11%	52.54%	29.39%	34.51%	46.75%	75.0%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue	$1.359B	$1.892B	$1.685B	$1.468B	$1.326B	$1.132B	$736.4M	$498.9M	$361.2M	$315.0M	$245.6M	$155.8M	$90.00M	$59.00M	$45.60M	$33.90M	$23.10M
Cost Of Revenue	$62.55M	$438.1M	$325.9M	$173.3M	$46.49M	$55.74M	$34.07M	$25.86M	$22.94M	$52.80M	$40.10M	$27.10M	$16.40M	$12.50M	$11.70M	$12.20M	$8.900M
Gross Profit	$1.296B	$1.453B	$1.360B	$1.295B	$1.280B	$1.077B	$702.3M	$473.0M	$338.3M	$262.3M	$205.6M	$128.7M	$73.60M	$46.60M	$33.90M	$21.70M	$14.20M
Gross Profit Margin	95.4%	76.84%	80.66%	88.2%	96.49%	95.08%	95.37%	94.82%	93.65%	83.27%	83.71%	82.61%	81.78%	78.98%	74.34%	64.01%	61.47%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Selling, General & Admin	$1.125B	$1.387B	$1.289B	$1.137B	$1.081B	$864.9M	$764.5M	$416.8M	$312.6M	$238.6M	$205.1M	$179.8M	$117.8M	$69.70M	$42.50M	$38.40M	$26.90M
YoY Change	-18.93%	7.58%	13.44%	5.11%	25.04%	13.14%	83.41%	33.35%	31.0%	16.33%	14.07%	52.63%	69.01%	64.0%	10.68%	42.75%	68.13%
% of Gross Profit	86.76%	95.44%	94.84%	87.8%	84.51%	80.35%	108.85%	88.11%	92.4%	90.96%	99.76%	139.7%	160.05%	149.57%	125.37%	176.96%	189.44%
Research & Development	$96.54M	$73.82M	$70.93M	$68.80M	$64.20M	$61.14M	$47.91M	$20.60M	$16.84M	$34.00M	$27.60M
YoY Change	30.78%	4.07%	3.1%	7.17%	5.0%	27.63%	132.6%	22.29%	-50.46%	23.19%
% of Gross Profit	7.45%	5.08%	5.22%	5.31%	5.02%	5.68%	6.82%	4.35%	4.98%	12.96%	13.42%
Depreciation & Amortization	$101.6M	$78.27M	$59.25M	$52.62M	$39.92M	$24.31M	$14.54M	$8.419M	$6.593M	$5.600M	$4.100M	$2.800M	$1.700M	$1.400M	$1.500M	$1.800M
YoY Change	29.76%	32.11%	12.59%	31.83%	64.19%	67.16%	72.74%	27.7%	17.73%	36.59%	46.43%	64.71%	21.43%	-6.67%	-16.67%
% of Gross Profit	7.84%	5.39%	4.36%	4.06%	3.12%	2.26%	2.07%	1.78%	1.95%	2.13%	1.99%	2.18%	2.31%	3.0%	4.42%	8.29%
Operating Expenses	$1.323B	$1.461B	$1.360B	$1.205B	$1.146B	$926.1M	$812.4M	$437.4M	$329.4M	$272.5M	$232.6M	$179.7M	$117.8M	$69.70M	$42.50M	$38.40M	$26.90M
YoY Change	-9.47%	7.4%	12.85%	5.22%	23.71%	14.0%	85.73%	32.79%	20.88%	17.15%	29.44%	52.55%	69.01%	64.0%	10.68%	42.75%	68.13%
Operating Profit	-$26.50M	-$126.3M	-$76.51M	-$6.368M	$38.65M	$63.91M	-$147.9M	$24.06M	-$1.568M	-$10.20M	-$27.00M	-$51.00M	-$44.20M	-$23.10M	-$8.600M	-$16.70M	-$12.70M
YoY Change	-79.02%	65.08%	1101.52%	-116.48%	-39.53%	-143.22%	-714.64%	-1634.31%	-84.63%	-62.22%	-47.06%	15.38%	91.34%	168.6%	-48.5%	31.5%	39.56%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Interest Expense	-$20.14M	$20.11M	$23.49M	$14.18M	$11.49M	$11.62M	$1.765M	$0.00	$0.00	-$1.200M	-$1.900M	-$1.900M	-$3.000M	-$4.000M	-$3.400M	-$3.100M	-$2.900M
YoY Change	-200.15%	-14.38%	65.64%	23.36%	-1.12%	558.53%			-100.0%	-36.84%	0.0%	-36.67%	-25.0%	17.65%	9.68%	6.9%	38.1%
% of Operating Profit					29.74%	18.19%		0.0%
Other Income/Expense, Net	$18.43M	$1.178M	-$2.509M	$1.218M	$6.494M	-$100.0K	-$100.0K
YoY Change	1464.26%	-146.95%	-305.99%	-81.24%	-6594.0%	0.0%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Pretax Income	-$28.21M	-$145.2M	-$102.5M	-$19.33M	$33.65M	$70.02M	-$153.6M	$22.47M	-$2.238M	-$12.00M	-$32.90M	-$52.90M	-$49.00M	-$27.10M	-$12.00M	-$20.30M	-$15.70M
YoY Change	-80.58%	41.68%	430.35%	-157.45%	-51.95%	-145.58%	-783.88%	-1103.8%	-81.35%	-63.53%	-37.81%	7.96%	80.81%	125.83%	-40.89%	29.3%	40.18%
Income Tax	$1.839M	-$17.25M	-$32.01M	-$15.17M	-$1.668M	-$7.483M	-$49.11M	$11.83M	$1.758M	$100.0K	$0.00	$0.00	$0.00	$200.0K	$0.00	$0.00	$0.00
% Of Pretax Income					-4.96%	-10.69%		52.68%
Net Earnings	-$40.94M	-$128.4M	-$71.38M	-$6.300M	$34.80M	$77.51M	-$103.1M	-$7.900M	$10.20M	-$12.10M	-$33.00M	-$52.90M	-$49.00M	-$27.20M	-$12.00M	-$20.30M	-$15.70M
YoY Change	-68.13%	79.96%	1032.98%	-118.1%	-55.1%	-175.18%	1205.06%	-177.45%	-184.3%	-63.33%	-37.62%	7.96%	80.15%	126.67%	-40.89%	29.3%	40.18%
Net Earnings / Revenue	-3.01%	-6.79%	-4.23%	-0.43%	2.62%	6.85%	-14.0%	-1.58%	2.82%	-3.84%	-13.44%	-33.95%	-54.44%	-46.1%	-26.32%	-59.88%	-67.97%
Basic Earnings Per Share	-$0.08	-$0.26	-$0.14	-$0.01	$0.07	$0.16	-$0.24	$0.03	$0.00
Diluted Earnings Per Share	-$0.08	-$0.26	-$0.14	-$0.01	$0.07	$0.15	-$0.24	$0.03	$0.00	-$206.8K	-$567.0K	-$920.0K	-$1.596M	-$489.2K	-$215.8K	-$365.1K	-$282.4K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Cash & Short-Term Investments	$364.0M	$321.2M	$428.1M	$862.7M	$390.6M	$361.9M	$221.5M	$38.90M	$56.60M	$64.30M	$55.90M	$53.10M	$88.60M	$9.200M	$2.000M
YoY Change	13.35%	-24.99%	-50.37%	120.87%	7.93%	63.39%	469.41%	-31.27%	-11.98%	15.03%	5.27%	-40.07%	863.04%	360.0%
Cash & Equivalents	$364.0M	$321.2M	$428.1M	$812.7M	$390.6M	$337.0M	$221.5M	$22.40M	$32.60M	$40.00M	$34.80M	$42.60M	$88.60M	$9.200M	$2.000M
Short-Term Investments			$0.00	$50.00M	$0.00	$24.90M		$16.50M	$24.00M	$24.30M	$21.10M	$10.50M	$0.00
Other Short-Term Assets	$72.08M	$31.95M	$32.58M	$22.70M	$32.70M	$49.40M	$12.70M	$17.00M	$19.00M	$18.10M	$13.70M	$19.90M	$12.10M	$6.000M	$4.300M
YoY Change	125.61%	-1.93%	43.51%	-30.58%	-33.81%	288.98%	-25.29%	-10.53%	4.97%	32.12%	-31.16%	64.46%	101.67%	39.53%
Inventory
Prepaid Expenses
Receivables	$51.10M	$131.1M	$122.4M	$92.30M	$76.80M	$62.70M	$28.10M	$16.40M	$17.00M	$15.10M	$12.40M	$7.800M	$3.900M	$2.700M	$2.000M
Other Receivables	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total Short-Term Assets	$487.2M	$484.2M	$583.1M	$977.8M	$500.0M	$474.1M	$262.4M	$72.30M	$92.60M	$97.50M	$81.90M	$80.70M	$104.7M	$17.90M	$8.200M
YoY Change	0.62%	-16.96%	-40.37%	95.56%	5.46%	80.68%	262.93%	-21.92%	-5.03%	19.05%	1.49%	-22.92%	484.92%	118.29%
Property, Plant & Equipment	$109.5M	$211.3M	$188.1M	$196.4M	$204.6M	$70.90M	$53.30M	$82.70M	$77.60M	$51.30M	$18.70M	$12.10M	$3.900M	$1.700M	$1.700M
YoY Change	-48.16%	12.3%	-4.21%	-4.01%	188.58%	33.02%	-35.55%	6.57%	51.27%	174.33%	54.55%	210.26%	129.41%	0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$202.6M	$151.3M	$129.1M	$92.50M	$77.30M	$60.60M	$52.80M			$1.900M	$400.0K	$600.0K	$900.0K	$1.400M	$900.0K
YoY Change	33.97%	17.18%	39.55%	19.66%	27.56%	14.77%				375.0%	-33.33%	-33.33%	-35.71%	55.56%
Total Long-Term Assets	$1.369B	$1.424B	$1.427B	$1.390B	$1.422B	$1.334B	$1.205B	$85.10M	$80.80M	$57.00M	$23.70M	$15.50M	$6.700M	$4.700M	$4.100M
YoY Change	-3.83%	-0.24%	2.64%	-2.19%	6.57%	10.71%	1315.86%	5.32%	41.75%	140.51%	52.9%	131.34%	42.55%	14.63%
Total Assets	$1.856B	$1.908B	$2.010B	$2.368B	$1.922B	$1.808B	$1.467B	$157.4M	$173.4M	$154.5M	$105.6M	$96.20M	$111.4M	$22.60M	$12.30M
YoY Change
Accounts Payable	$29.47M	$30.86M	$38.86M	$30.80M	$26.00M	$20.10M	$18.90M	$7.200M	$12.90M	$8.200M	$9.800M	$6.500M	$5.300M	$3.200M	$2.500M
YoY Change	-4.52%	-20.58%	26.17%	18.46%	29.35%	6.35%	162.5%	-44.19%	57.32%	-16.33%	50.77%	22.64%	65.63%	28.0%
Accrued Expenses	$179.3M	$123.9M	$99.79M	$93.00M	$58.30M	$45.20M	$47.60M	$18.80M	$17.90M	$20.40M	$18.80M	$14.10M	$10.50M	$6.000M	$3.500M
YoY Change	44.69%	24.2%	7.3%	59.52%	28.98%	-5.04%	153.19%	5.03%	-12.25%	8.51%	33.33%	34.29%	75.0%	71.43%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due				$0.00	$13.80M	$13.80M	$14.60M	$1.500M	$1.500M				$0.00	$7.300M	$2.000M
YoY Change				-100.0%	0.0%	-5.48%	873.33%	0.0%					-100.0%	265.0%
Total Short-Term Liabilities	$258.7M	$281.8M	$276.5M	$233.7M	$215.0M	$201.2M	$171.0M	$93.00M	$113.9M	$110.8M	$103.6M	$71.30M	$46.60M	$36.30M	$23.60M
YoY Change	-8.21%	1.91%	18.32%	8.7%	6.86%	17.66%	83.87%	-18.35%	2.8%	6.95%	45.3%	53.0%	28.37%	53.81%
Long-Term Debt	$496.0M	$495.3M	$494.6M	$712.3M	$231.9M	$246.0M	$260.3M	$56.10M	$56.10M	$58.90M	$14.90M	$14.90M	$14.80M	$16.50M	$22.50M
YoY Change	0.15%	0.15%	-30.57%	207.16%	-5.73%	-5.49%	363.99%	0.0%	-4.75%	295.3%	0.0%	0.68%	-10.3%	-26.67%
Other Long-Term Liabilities	$54.27M	$76.43M	$91.67M	$111.7M	$121.1M	$16.80M	$5.900M	$3.700M	$5.700M	$7.000M	$5.600M	$4.700M	$4.100M	$3.600M	$2.500M
YoY Change	-29.0%	-16.63%	-17.93%	-7.76%	620.83%	184.75%	59.46%	-35.09%	-18.57%	25.0%	19.15%	14.63%	13.89%	44.0%
Total Long-Term Liabilities	$550.3M	$571.7M	$586.2M	$824.0M	$353.0M	$262.8M	$266.2M	$59.80M	$61.80M	$65.90M	$20.50M	$19.60M	$18.90M	$20.10M	$25.00M
YoY Change	-3.74%	-2.48%	-28.86%	133.43%	34.32%	-1.28%	345.15%	-3.24%	-6.22%	221.46%	4.59%	3.7%	-5.97%	-19.6%
Total Liabilities	$815.4M	$859.4M	$875.5M	$1.096B	$607.3M	$495.1M	$473.9M	$152.9M	$175.8M	$176.7M	$124.1M	$90.90M	$65.60M	$56.40M	$48.60M
YoY Change	-5.11%	-1.84%	-20.11%	80.45%	22.66%	4.47%	209.94%	-13.03%	-0.51%	42.39%	36.52%	38.57%	16.31%	16.05%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015
Basic Shares Outstanding	505.9M shares	503.0M shares	502.8M shares	498.2M shares	504.9M shares	484.2M shares	430.6M shares	414.8M shares	414.8M shares
Diluted Shares Outstanding	505.9M shares	503.0M shares	502.8M shares	498.2M shares	517.9M shares	513.6M shares	430.6M shares	414.8M shares	414.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $969.67 Million

About Angi Inc.

Angi, Inc. engages in the provision of a digital marketplace for home services. The company is headquartered in New York City, New York and currently employs 3,800 full-time employees. The company went IPO on 2017-10-02. The Company’s segments include Ads and Leads, Services, Roofing, and International (includes Europe and Canada), and operates under multiple brands including Angi, HomeAdvisor, and Handy. Ads and Leads segment provides service professionals the capability to engage with potential customers, including quoting and invoicing services, and provides consumers with tools and resources to help them find local, pre-screened and customer-rated service professionals nationwide for home repair. Services segment provides a pre-priced offering service, pursuant to which consumers can request services through Angi and Handy branded platforms. Roofing segment provides roof replacement and repair services, primarily in Florida. International segment operates international businesses, such as Travaux, MyHammer and Werkspot.

Industry: Services-Advertising Peers: Alphabet Inc. Athena Bitcoin Global FaZe Holdings Inc. CarGurus, Inc. Cars.com Inc. Nextdoor Holdings, Inc. Shutterstock, Inc. Vimeo, Inc. YELP INC ZIPRECRUITER, INC.