|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.99M
-81.56%
YoY
|
-$184.3M
251.53%
YoY
|
-$52.44M
97.54%
YoY
|
-$26.55M
-15.85%
YoY
|
-$31.55M
-81.08%
YoY
|
| Depreciation, Depletion And Amortization |
$25.80M
-6.9%
YoY
|
$27.71M
-10.24%
YoY
|
$30.87M
306.22%
YoY
|
$7.600M
33.33%
YoY
|
$5.700M
72.73%
YoY
|
| Cash From Operating Activities |
-$10.13M
-64.03%
YoY
|
-$28.16M
-36200.0%
YoY
|
$78.00K
-101.08%
YoY
|
-$7.194M
-129.86%
YoY
|
$24.09M
-265.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.464M
-22.61%
YoY
|
$5.768M
32.54%
YoY
|
$4.352M
1.28%
YoY
|
$4.297M
-17.16%
YoY
|
$5.187M
-28.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.714M
-104.41%
YoY
|
$129.5M
-2500.54%
YoY
|
-$5.394M
-64.06%
YoY
|
-$15.01M
76.09%
YoY
|
-$8.524M
-84.71%
YoY
|
| Cash From Investing Activities |
-$10.18M
-108.23%
YoY
|
$123.7M
-1369.41%
YoY
|
-$9.746M
-49.52%
YoY
|
-$19.31M
40.81%
YoY
|
-$13.71M
-78.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$737.0K
-198.01%
YoY
|
$752.0K
-35.78%
YoY
|
$1.171M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$50.00M
11.11%
YoY
|
$45.00M
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
-84.91%
YoY
|
| Cash From Financing Activities |
-$255.0K
-99.6%
YoY
|
-$64.25M
-352.75%
YoY
|
$25.42M
230.86%
YoY
|
$7.683M
-145.23%
YoY
|
-$16.99M
-82.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.13M
-64.03%
YoY
|
-$28.16M
-36200.0%
YoY
|
$78.00K
-101.08%
YoY
|
-$7.194M
-129.86%
YoY
|
$24.09M
-265.54%
YoY
|
| Cash From Investing Activities |
-$10.18M
-108.23%
YoY
|
$123.7M
-1369.41%
YoY
|
-$9.746M
-49.52%
YoY
|
-$19.31M
40.81%
YoY
|
-$13.71M
-78.36%
YoY
|
| Cash From Financing Activities |
-$255.0K
-99.6%
YoY
|
-$64.25M
-352.75%
YoY
|
$25.42M
230.86%
YoY
|
$7.683M
-145.23%
YoY
|
-$16.99M
-82.17%
YoY
|
| Net Change In Cash |
-$20.56M
-165.67%
YoY
|
$31.31M
98.77%
YoY
|
$15.75M
-181.46%
YoY
|
-$19.34M
208.19%
YoY
|
-$6.274M
-96.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.13M
-64.03%
YoY
|
-$28.16M
-36200.0%
YoY
|
$78.00K
-101.08%
YoY
|
-$7.194M
-129.86%
YoY
|
$24.09M
-265.54%
YoY
|
| Capital Expenditures |
$4.464M
-22.61%
YoY
|
$5.768M
32.54%
YoY
|
$4.352M
1.28%
YoY
|
$4.297M
-17.16%
YoY
|
$5.187M
-28.31%
YoY
|
| Free Cash Flow |
-$14.59M
-56.99%
YoY
|
-$33.93M
693.78%
YoY
|
-$4.274M
-62.81%
YoY
|
-$11.49M
-160.78%
YoY
|
$18.91M
-186.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.084M
83.44%
YoY
|
-$6.350M
-40.86%
YoY
|
-$10.90M
-14.81%
YoY
|
-$6.050M
-55.02%
YoY
|
-$4.407M
-97.65%
YoY
|
-$10.74M
-63.03%
YoY
|
-$12.80M
-127.89%
YoY
|
-$13.45M
-37.35%
YoY
|
-$187.7M
1879.29%
YoY
|
-$29.05M
242.3%
YoY
|
$45.88M
-452.85%
YoY
|
-$21.47M
242.59%
YoY
|
-$9.485M
91.31%
YoY
|
-$8.486M
1.62%
YoY
|
-$13.00M
86.52%
YoY
|
-$6.266M
-67.81%
YoY
|
-$4.958M
39.9%
YoY
|
-$8.351M
95.67%
YoY
|
-$6.972M
63.36%
YoY
|
-$19.47M
-87.61%
YoY
|
| Depreciation, Depletion And Amortization |
$5.591M
-11.52%
YoY
|
$5.747M
-16.26%
YoY
|
$6.020M
-11.27%
YoY
|
$5.833M
-14.43%
YoY
|
$6.319M
-15.99%
YoY
|
$6.863M
2.69%
YoY
|
$6.785M
1.42%
YoY
|
$6.817M
-9.79%
YoY
|
$7.522M
-4.03%
YoY
|
$6.683M
-14.52%
YoY
|
$6.690M
-12.66%
YoY
|
$7.557M
-1.43%
YoY
|
$7.838M
5.83%
YoY
|
$7.818M
7.4%
YoY
|
$7.660M
9.48%
YoY
|
$7.667M
17.48%
YoY
|
$7.406M
16.08%
YoY
|
$7.279M
13.2%
YoY
|
$6.997M
6.34%
YoY
|
$6.526M
4.25%
YoY
|
| Cash From Operating Activities |
-$3.110M
-76.37%
YoY
|
$4.661M
88.48%
YoY
|
-$15.91M
-12.81%
YoY
|
$18.81M
276.14%
YoY
|
-$13.16M
5.05%
YoY
|
$2.473M
-53.05%
YoY
|
-$18.25M
-29.52%
YoY
|
$5.001M
-68.65%
YoY
|
-$12.53M
-1014.31%
YoY
|
$5.267M
-29.76%
YoY
|
-$25.90M
4.66%
YoY
|
$15.95M
86.38%
YoY
|
$1.370M
-115.58%
YoY
|
$7.499M
286.35%
YoY
|
-$24.75M
177.91%
YoY
|
$8.560M
-29.85%
YoY
|
-$8.791M
-249.76%
YoY
|
$1.941M
-83.05%
YoY
|
-$8.904M
64.13%
YoY
|
$12.20M
214.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.015M
-43.55%
YoY
|
$422.0K
-47.05%
YoY
|
$731.0K
-33.06%
YoY
|
$777.0K
37.28%
YoY
|
$1.798M
-53.38%
YoY
|
$797.0K
43.6%
YoY
|
$1.092M
38.05%
YoY
|
$566.0K
-46.4%
YoY
|
$3.857M
479.13%
YoY
|
$555.0K
-143.33%
YoY
|
$791.0K
-2.22%
YoY
|
$1.056M
-201.64%
YoY
|
$666.0K
-160.22%
YoY
|
-$1.281M
13.26%
YoY
|
$809.0K
-20.76%
YoY
|
-$1.039M
68.4%
YoY
|
-$1.106M
-19.86%
YoY
|
-$1.131M
-17.45%
YoY
|
$1.021M
-44.02%
YoY
|
-$617.0K
-58.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.600M
N/A
|
N/A
|
| Other Investing Activities |
-$492.0K
-64.63%
YoY
|
-$1.199M
3.01%
YoY
|
-$820.0K
-37.55%
YoY
|
-$1.846M
4.29%
YoY
|
-$1.391M
-104.18%
YoY
|
-$1.164M
-5.83%
YoY
|
-$1.313M
-101.32%
YoY
|
-$1.770M
275.0%
YoY
|
$33.26M
-2347.36%
YoY
|
-$1.236M
1.73%
YoY
|
$99.23M
-4555.77%
YoY
|
-$472.0K
-82.74%
YoY
|
-$1.480M
-0.47%
YoY
|
-$1.215M
-55.3%
YoY
|
-$2.227M
-72.41%
YoY
|
-$2.734M
-67.93%
YoY
|
-$1.487M
N/A
|
-$2.718M
N/A
|
-$8.071M
N/A
|
-$8.524M
N/A
|
| Cash From Investing Activities |
-$1.507M
-52.74%
YoY
|
-$1.621M
-17.34%
YoY
|
-$1.551M
-35.51%
YoY
|
-$2.623M
12.29%
YoY
|
-$3.189M
-110.85%
YoY
|
-$1.961M
9.49%
YoY
|
-$2.405M
-102.44%
YoY
|
-$2.336M
52.88%
YoY
|
$29.40M
-1470.18%
YoY
|
-$1.791M
-28.25%
YoY
|
$98.44M
-2852.85%
YoY
|
-$1.528M
-59.5%
YoY
|
-$2.146M
-17.24%
YoY
|
-$2.496M
-35.15%
YoY
|
-$3.576M
-60.67%
YoY
|
-$3.773M
-58.72%
YoY
|
-$2.593M
87.9%
YoY
|
-$3.849M
180.95%
YoY
|
-$9.092M
398.46%
YoY
|
-$9.141M
517.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$552.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
11.11%
YoY
|
N/A
|
N/A
|
N/A
|
$45.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$621.0K
-91.31%
YoY
|
-$92.00K
-91.81%
YoY
|
$143.0K
-128.09%
YoY
|
-$5.770M
15.4%
YoY
|
$7.147M
929.83%
YoY
|
-$1.123M
219.03%
YoY
|
-$509.0K
-99.15%
YoY
|
-$5.000M
N/A
|
$694.0K
-26.25%
YoY
|
-$352.0K
-441.75%
YoY
|
-$59.59M
-344.46%
YoY
|
$0.00
-100.0%
YoY
|
$941.0K
-2.59%
YoY
|
$103.0K
-89.07%
YoY
|
$24.38M
347.59%
YoY
|
$329.0K
-103.48%
YoY
|
$966.0K
-112.04%
YoY
|
$942.0K
-9520.0%
YoY
|
$5.446M
1009.16%
YoY
|
-$9.446M
-137.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.110M
-76.37%
YoY
|
$4.661M
88.48%
YoY
|
-$15.91M
-12.81%
YoY
|
$18.81M
276.14%
YoY
|
-$13.16M
5.05%
YoY
|
$2.473M
-53.05%
YoY
|
-$18.25M
-29.52%
YoY
|
$5.001M
-68.65%
YoY
|
-$12.53M
-1014.31%
YoY
|
$5.267M
-29.76%
YoY
|
-$25.90M
4.66%
YoY
|
$15.95M
86.38%
YoY
|
$1.370M
-115.58%
YoY
|
$7.499M
286.35%
YoY
|
-$24.75M
177.91%
YoY
|
$8.560M
-29.85%
YoY
|
-$8.791M
-249.76%
YoY
|
$1.941M
-83.05%
YoY
|
-$8.904M
64.13%
YoY
|
$12.20M
214.51%
YoY
|
| Cash From Investing Activities |
-$1.507M
-52.74%
YoY
|
-$1.621M
-17.34%
YoY
|
-$1.551M
-35.51%
YoY
|
-$2.623M
12.29%
YoY
|
-$3.189M
-110.85%
YoY
|
-$1.961M
9.49%
YoY
|
-$2.405M
-102.44%
YoY
|
-$2.336M
52.88%
YoY
|
$29.40M
-1470.18%
YoY
|
-$1.791M
-28.25%
YoY
|
$98.44M
-2852.85%
YoY
|
-$1.528M
-59.5%
YoY
|
-$2.146M
-17.24%
YoY
|
-$2.496M
-35.15%
YoY
|
-$3.576M
-60.67%
YoY
|
-$3.773M
-58.72%
YoY
|
-$2.593M
87.9%
YoY
|
-$3.849M
180.95%
YoY
|
-$9.092M
398.46%
YoY
|
-$9.141M
517.64%
YoY
|
| Cash From Financing Activities |
$621.0K
-91.31%
YoY
|
-$92.00K
-91.81%
YoY
|
$143.0K
-128.09%
YoY
|
-$5.770M
15.4%
YoY
|
$7.147M
929.83%
YoY
|
-$1.123M
219.03%
YoY
|
-$509.0K
-99.15%
YoY
|
-$5.000M
N/A
|
$694.0K
-26.25%
YoY
|
-$352.0K
-441.75%
YoY
|
-$59.59M
-344.46%
YoY
|
$0.00
-100.0%
YoY
|
$941.0K
-2.59%
YoY
|
$103.0K
-89.07%
YoY
|
$24.38M
347.59%
YoY
|
$329.0K
-103.48%
YoY
|
$966.0K
-112.04%
YoY
|
$942.0K
-9520.0%
YoY
|
$5.446M
1009.16%
YoY
|
-$9.446M
-137.86%
YoY
|
| Net Change In Cash |
-$3.996M
-56.57%
YoY
|
$2.948M
-582.49%
YoY
|
-$17.13M
-18.62%
YoY
|
$10.42M
-546.17%
YoY
|
-$9.201M
-152.36%
YoY
|
-$611.0K
-119.56%
YoY
|
-$21.05M
-262.36%
YoY
|
-$2.335M
-116.19%
YoY
|
$17.57M
10549.7%
YoY
|
$3.124M
-38.82%
YoY
|
$12.97M
-404.29%
YoY
|
$14.43M
181.98%
YoY
|
$165.0K
-101.58%
YoY
|
$5.106M
-628.57%
YoY
|
-$4.261M
-66.42%
YoY
|
$5.116M
-180.14%
YoY
|
-$10.42M
195.13%
YoY
|
-$966.0K
-109.59%
YoY
|
-$12.69M
95.04%
YoY
|
-$6.384M
-123.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.110M
-76.37%
YoY
|
$4.661M
88.48%
YoY
|
-$15.91M
-12.81%
YoY
|
$18.81M
276.14%
YoY
|
-$13.16M
5.05%
YoY
|
$2.473M
-53.05%
YoY
|
-$18.25M
-29.52%
YoY
|
$5.001M
-68.65%
YoY
|
-$12.53M
-1014.31%
YoY
|
$5.267M
-29.76%
YoY
|
-$25.90M
4.66%
YoY
|
$15.95M
86.38%
YoY
|
$1.370M
-115.58%
YoY
|
$7.499M
286.35%
YoY
|
-$24.75M
177.91%
YoY
|
$8.560M
-29.85%
YoY
|
-$8.791M
-249.76%
YoY
|
$1.941M
-83.05%
YoY
|
-$8.904M
64.13%
YoY
|
$12.20M
214.51%
YoY
|
| Capital Expenditures |
$1.015M
-43.55%
YoY
|
$422.0K
-47.05%
YoY
|
$731.0K
-33.06%
YoY
|
$777.0K
37.28%
YoY
|
$1.798M
-53.38%
YoY
|
$797.0K
43.6%
YoY
|
$1.092M
38.05%
YoY
|
$566.0K
-46.4%
YoY
|
$3.857M
479.13%
YoY
|
$555.0K
-143.33%
YoY
|
$791.0K
-2.22%
YoY
|
$1.056M
-201.64%
YoY
|
$666.0K
-160.22%
YoY
|
-$1.281M
13.26%
YoY
|
$809.0K
-20.76%
YoY
|
-$1.039M
68.4%
YoY
|
-$1.106M
-19.86%
YoY
|
-$1.131M
-17.45%
YoY
|
$1.021M
-44.02%
YoY
|
-$617.0K
-58.31%
YoY
|
| Free Cash Flow |
-$4.125M
-72.42%
YoY
|
$4.239M
152.92%
YoY
|
-$16.65M
-13.96%
YoY
|
$18.03M
306.63%
YoY
|
-$14.96M
-8.7%
YoY
|
$1.676M
-64.43%
YoY
|
-$19.35M
-27.52%
YoY
|
$4.435M
-70.23%
YoY
|
-$16.38M
-2427.13%
YoY
|
$4.712M
-46.33%
YoY
|
-$26.69M
4.45%
YoY
|
$14.90M
55.2%
YoY
|
$704.0K
-109.16%
YoY
|
$8.780M
185.81%
YoY
|
-$25.55M
157.47%
YoY
|
$9.599M
-25.12%
YoY
|
-$7.685M
-206.0%
YoY
|
$3.072M
-76.04%
YoY
|
-$9.925M
36.92%
YoY
|
$12.82M
139.18%
YoY
|
Loading...