|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$170.5M
3238.1%
YoY
|
-$5.107M
-287.1%
YoY
|
$2.730M
-84.95%
YoY
|
$18.13M
679.68%
YoY
|
| Depreciation, Depletion And Amortization |
$14.42M
82.56%
YoY
|
$7.898M
39.09%
YoY
|
$5.679M
752.79%
YoY
|
$665.9K
N/A
|
| Cash From Operating Activities |
-$83.30M
3546.54%
YoY
|
-$2.284M
-141.22%
YoY
|
$5.542M
1297.85%
YoY
|
$396.5K
-50.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$12.21M
3918.73%
YoY
|
$303.8K
-46.93%
YoY
|
$572.5K
-49.58%
YoY
|
$1.135M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$43.38M
-198.58%
YoY
|
$44.00M
-77.26%
YoY
|
$193.5M
-7472.37%
YoY
|
-$2.624M
-98.88%
YoY
|
| Cash From Investing Activities |
-$55.59M
-225.53%
YoY
|
$44.28M
-77.11%
YoY
|
$193.5M
-7472.38%
YoY
|
-$2.624M
-98.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$103.7M
223.0%
YoY
|
$32.09M
334.11%
YoY
|
$7.393M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$175.8M
-502.5%
YoY
|
-$43.67M
-77.82%
YoY
|
-$196.9M
-60104.89%
YoY
|
$328.1K
-99.86%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$83.30M
3546.54%
YoY
|
-$2.284M
-141.22%
YoY
|
$5.542M
1297.85%
YoY
|
$396.5K
-50.09%
YoY
|
| Cash From Investing Activities |
-$55.59M
-225.53%
YoY
|
$44.28M
-77.11%
YoY
|
$193.5M
-7472.38%
YoY
|
-$2.624M
-98.88%
YoY
|
| Cash From Financing Activities |
$175.8M
-502.5%
YoY
|
-$43.67M
-77.82%
YoY
|
-$196.9M
-60104.89%
YoY
|
$328.1K
-99.86%
YoY
|
| Net Change In Cash |
$36.90M
-2301.11%
YoY
|
-$1.677M
-179.06%
YoY
|
$2.121M
-211.63%
YoY
|
-$1.900M
-197.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$83.30M
3546.54%
YoY
|
-$2.284M
-141.22%
YoY
|
$5.542M
1297.85%
YoY
|
$396.5K
-50.09%
YoY
|
| Capital Expenditures |
$12.21M
3918.73%
YoY
|
$303.8K
-46.93%
YoY
|
$572.5K
-49.58%
YoY
|
$1.135M
N/A
|
| Free Cash Flow |
-$95.51M
3590.23%
YoY
|
-$2.588M
-152.08%
YoY
|
$4.970M
-772.57%
YoY
|
-$738.9K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.80M
13476.17%
YoY
|
-$78.63M
2233.09%
YoY
|
-$38.55M
2477.31%
YoY
|
-$1.556M
208.08%
YoY
|
-$101.7K
-138.87%
YoY
|
-$3.370M
N/A
|
-$1.496M
14122.27%
YoY
|
-$505.0K
-130.47%
YoY
|
$261.6K
-77.91%
YoY
|
N/A
|
-$10.52K
-100.81%
YoY
|
$1.657M
-50.84%
YoY
|
$1.184M
-88.58%
YoY
|
$3.085M
32.53%
YoY
|
$1.306M
-53424.82%
YoY
|
$3.371M
-182031.41%
YoY
|
$10.37M
N/A
|
| Depreciation, Depletion And Amortization |
$3.100M
39.27%
YoY
|
$12.89M
1182.85%
YoY
|
$1.091M
N/A
|
$437.6K
N/A
|
$2.226M
N/A
|
$1.005M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.900M
-655.88%
YoY
|
-$24.68M
5775.6%
YoY
|
-$33.96M
129998.47%
YoY
|
-$192.2K
-223.76%
YoY
|
-$341.8K
-82.82%
YoY
|
-$420.0K
N/A
|
-$26.10K
-101.84%
YoY
|
$155.3K
-94.35%
YoY
|
-$1.989M
-225.98%
YoY
|
N/A
|
$1.420M
-1095.16%
YoY
|
$2.750M
-1378.95%
YoY
|
$1.579M
-205.05%
YoY
|
$2.257M
183.95%
YoY
|
-$142.7K
23681.67%
YoY
|
-$215.0K
N/A
|
-$1.503M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.694M
N/A
|
$8.827M
2805.53%
YoY
|
$3.263M
N/A
|
$118.9K
N/A
|
N/A
|
$303.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$166.3K
N/A
|
-$31.18M
-359.81%
YoY
|
-$4.508M
2606.06%
YoY
|
-$4.600K
-98.39%
YoY
|
$0.00
-100.0%
YoY
|
$12.00M
N/A
|
-$166.6K
-100.08%
YoY
|
-$285.3K
-87.65%
YoY
|
-$161.7M
9945.36%
YoY
|
N/A
|
$198.0M
N/A
|
-$2.310M
N/A
|
-$1.610M
N/A
|
-$2.624M
-98.88%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.528M
85510.23%
YoY
|
-$40.00M
-433.37%
YoY
|
-$7.771M
4564.59%
YoY
|
-$4.600K
-98.39%
YoY
|
-$2.953K
-100.01%
YoY
|
$12.00M
N/A
|
-$166.6K
-100.08%
YoY
|
-$285.3K
-87.65%
YoY
|
$32.32M
-2103.57%
YoY
|
N/A
|
$198.0M
N/A
|
-$2.310M
N/A
|
-$1.613M
N/A
|
-$2.624M
-98.88%
YoY
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$897.4K
-106.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.567M
-2337.45%
YoY
|
$45.44M
-478.65%
YoY
|
$77.05M
34924.77%
YoY
|
$171.0K
75.2%
YoY
|
$204.1K
-100.64%
YoY
|
-$12.00M
N/A
|
$220.0K
-100.11%
YoY
|
$97.60K
N/A
|
-$31.98M
N/A
|
N/A
|
-$197.5M
126051.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$244.6K
-99.9%
YoY
|
-$156.6K
-726.2%
YoY
|
$156.6K
526.2%
YoY
|
$83.58K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.900M
-655.88%
YoY
|
-$24.68M
5775.6%
YoY
|
-$33.96M
129998.47%
YoY
|
-$192.2K
-223.76%
YoY
|
-$341.8K
-82.82%
YoY
|
-$420.0K
N/A
|
-$26.10K
-101.84%
YoY
|
$155.3K
-94.35%
YoY
|
-$1.989M
-225.98%
YoY
|
N/A
|
$1.420M
-1095.16%
YoY
|
$2.750M
-1378.95%
YoY
|
$1.579M
-205.05%
YoY
|
$2.257M
183.95%
YoY
|
-$142.7K
23681.67%
YoY
|
-$215.0K
N/A
|
-$1.503M
N/A
|
| Cash From Investing Activities |
-$2.528M
85510.23%
YoY
|
-$40.00M
-433.37%
YoY
|
-$7.771M
4564.59%
YoY
|
-$4.600K
-98.39%
YoY
|
-$2.953K
-100.01%
YoY
|
$12.00M
N/A
|
-$166.6K
-100.08%
YoY
|
-$285.3K
-87.65%
YoY
|
$32.32M
-2103.57%
YoY
|
N/A
|
$198.0M
N/A
|
-$2.310M
N/A
|
-$1.613M
N/A
|
-$2.624M
-98.88%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.567M
-2337.45%
YoY
|
$45.44M
-478.65%
YoY
|
$77.05M
34924.77%
YoY
|
$171.0K
75.2%
YoY
|
$204.1K
-100.64%
YoY
|
-$12.00M
N/A
|
$220.0K
-100.11%
YoY
|
$97.60K
N/A
|
-$31.98M
N/A
|
N/A
|
-$197.5M
126051.39%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$244.6K
-99.9%
YoY
|
-$156.6K
-726.2%
YoY
|
$156.6K
526.2%
YoY
|
$83.58K
N/A
|
| Net Change In Cash |
-$5.195M
3594.38%
YoY
|
-$19.24M
4481.9%
YoY
|
$35.33M
129305.13%
YoY
|
-$25.80K
-20.37%
YoY
|
-$140.6K
-91.47%
YoY
|
-$420.0K
N/A
|
$27.30K
-98.56%
YoY
|
-$32.40K
-107.36%
YoY
|
-$1.648M
4728.73%
YoY
|
N/A
|
$1.900M
-734.94%
YoY
|
$440.0K
-852.52%
YoY
|
-$34.14K
-97.6%
YoY
|
-$122.5K
-106.36%
YoY
|
-$299.2K
-1326.39%
YoY
|
-$58.47K
-333.88%
YoY
|
-$1.419M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.900M
-655.88%
YoY
|
-$24.68M
5775.6%
YoY
|
-$33.96M
129998.47%
YoY
|
-$192.2K
-223.76%
YoY
|
-$341.8K
-82.82%
YoY
|
-$420.0K
N/A
|
-$26.10K
-101.84%
YoY
|
$155.3K
-94.35%
YoY
|
-$1.989M
-225.98%
YoY
|
N/A
|
$1.420M
-1095.16%
YoY
|
$2.750M
-1378.95%
YoY
|
$1.579M
-205.05%
YoY
|
$2.257M
183.95%
YoY
|
-$142.7K
23681.67%
YoY
|
-$215.0K
N/A
|
-$1.503M
N/A
|
| Capital Expenditures |
$2.694M
N/A
|
$8.827M
2805.53%
YoY
|
$3.263M
N/A
|
$118.9K
N/A
|
N/A
|
$303.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$794.4K
N/A
|
-$33.50M
4528.97%
YoY
|
-$37.22M
N/A
|
-$311.1K
N/A
|
N/A
|
-$723.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...