|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$78.34M
-522.94%
YoY
|
-$18.52M
-198.63%
YoY
|
$18.78M
-139.21%
YoY
|
-$47.90M
12.42%
YoY
|
-$42.60M
88.94%
YoY
|
| Depreciation, Depletion And Amortization |
$8.900M
20.27%
YoY
|
$7.400M
-1.33%
YoY
|
$7.500M
1.35%
YoY
|
$7.400M
-84.34%
YoY
|
$47.25M
5.86%
YoY
|
| Cash From Operating Activities |
$185.2M
189.34%
YoY
|
$64.02M
-46.19%
YoY
|
$119.0M
-481.24%
YoY
|
-$31.20M
-1039.28%
YoY
|
$3.322M
-78.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.84M
-14.79%
YoY
|
$16.24M
83.09%
YoY
|
$8.868M
-0.09%
YoY
|
$8.876M
247.13%
YoY
|
$2.557M
-58.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$33.00K
-99.96%
YoY
|
$84.49M
N/A
|
| Other Investing Activities |
-$20.49M
-94.73%
YoY
|
-$388.5M
3928.65%
YoY
|
-$9.643M
40.53%
YoY
|
-$6.862M
-93.33%
YoY
|
-$102.9M
65.5%
YoY
|
| Cash From Investing Activities |
-$34.32M
-91.52%
YoY
|
-$404.7M
2086.37%
YoY
|
-$18.51M
17.62%
YoY
|
-$15.74M
-85.08%
YoY
|
-$105.5M
54.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.157M
-28.8%
YoY
|
$1.625M
0.0%
YoY
|
$1.625M
0.0%
YoY
|
$1.625M
755.26%
YoY
|
$190.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.21M
-211.41%
YoY
|
$10.96M
-114.5%
YoY
|
-$75.57M
-3957.48%
YoY
|
$1.959M
-102.64%
YoY
|
-$74.11M
-4966.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.944M
-103.75%
YoY
|
$264.9M
292.87%
YoY
|
$67.44M
-1415.63%
YoY
|
-$5.126M
-102.63%
YoY
|
$194.6M
-13622.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$185.2M
189.34%
YoY
|
$64.02M
-46.19%
YoY
|
$119.0M
-481.24%
YoY
|
-$31.20M
-1039.28%
YoY
|
$3.322M
-78.24%
YoY
|
| Cash From Investing Activities |
-$34.32M
-91.52%
YoY
|
-$404.7M
2086.37%
YoY
|
-$18.51M
17.62%
YoY
|
-$15.74M
-85.08%
YoY
|
-$105.5M
54.39%
YoY
|
| Cash From Financing Activities |
-$9.944M
-103.75%
YoY
|
$264.9M
292.87%
YoY
|
$67.44M
-1415.63%
YoY
|
-$5.126M
-102.63%
YoY
|
$194.6M
-13622.93%
YoY
|
| Net Change In Cash |
$140.7M
-284.62%
YoY
|
-$76.23M
-145.4%
YoY
|
$167.9M
-422.44%
YoY
|
-$52.07M
-156.33%
YoY
|
$92.43M
-269.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.2M
189.34%
YoY
|
$64.02M
-46.19%
YoY
|
$119.0M
-481.24%
YoY
|
-$31.20M
-1039.28%
YoY
|
$3.322M
-78.24%
YoY
|
| Capital Expenditures |
$13.84M
-14.79%
YoY
|
$16.24M
83.09%
YoY
|
$8.868M
-0.09%
YoY
|
$8.876M
247.13%
YoY
|
$2.557M
-58.32%
YoY
|
| Free Cash Flow |
$171.4M
258.7%
YoY
|
$47.78M
-56.6%
YoY
|
$110.1M
-374.68%
YoY
|
-$40.08M
-5339.08%
YoY
|
$765.0K
-91.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.49M
88.07%
YoY
|
$25.39M
-337.66%
YoY
|
$26.62M
-210.14%
YoY
|
$8.549M
-473.81%
YoY
|
$15.68M
-13.87%
YoY
|
-$10.68M
-1628.18%
YoY
|
-$24.17M
-343.12%
YoY
|
-$2.287M
-136.62%
YoY
|
$18.21M
1165.25%
YoY
|
$699.0K
-115.03%
YoY
|
$9.940M
-215.58%
YoY
|
$6.245M
-141.85%
YoY
|
$1.439M
-107.15%
YoY
|
-$4.650M
-80.73%
YoY
|
-$8.600M
93.39%
YoY
|
-$14.92M
5.79%
YoY
|
-$20.13M
-23506.98%
YoY
|
-$24.14M
563.99%
YoY
|
-$4.447M
-1124.65%
YoY
|
-$14.11M
14.35%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$22.61M
0.06%
YoY
|
$22.63M
43.71%
YoY
|
$23.28M
58.41%
YoY
|
$22.89M
55.87%
YoY
|
$22.60M
48.74%
YoY
|
$15.75M
3.54%
YoY
|
$14.70M
0.05%
YoY
|
$14.69M
-0.1%
YoY
|
$15.19M
-2.43%
YoY
|
$15.21M
-0.91%
YoY
|
$14.69M
3.64%
YoY
|
$14.70M
0.98%
YoY
|
$15.57M
13.8%
YoY
|
$15.35M
35.29%
YoY
|
$14.17M
25.17%
YoY
|
$14.56M
33.57%
YoY
|
$13.68M
25.54%
YoY
|
$11.35M
-0.11%
YoY
|
$11.32M
1.13%
YoY
|
| Cash From Operating Activities |
$58.38M
66.83%
YoY
|
$30.37M
91.47%
YoY
|
$44.06M
253.17%
YoY
|
$75.81M
335.35%
YoY
|
$34.99M
91.53%
YoY
|
$15.86M
-64.55%
YoY
|
$12.47M
-61.22%
YoY
|
$17.41M
-15.57%
YoY
|
$18.27M
-14.73%
YoY
|
$44.74M
-1116.82%
YoY
|
$32.17M
787.94%
YoY
|
$20.63M
-279.61%
YoY
|
$21.42M
-213.1%
YoY
|
-$4.400M
-63.89%
YoY
|
$3.623M
-167.07%
YoY
|
-$11.48M
-4905.02%
YoY
|
-$18.94M
-191.65%
YoY
|
-$12.18M
113.4%
YoY
|
-$5.402M
235.53%
YoY
|
$239.0K
-98.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.074M
145.51%
YoY
|
$1.244M
-48.04%
YoY
|
$6.103M
26.83%
YoY
|
$4.014M
-9.78%
YoY
|
$2.474M
-45.99%
YoY
|
$2.394M
5.05%
YoY
|
$4.812M
176.55%
YoY
|
$4.449M
77.89%
YoY
|
$4.581M
95.02%
YoY
|
$2.279M
-27.37%
YoY
|
$1.740M
-170.5%
YoY
|
$2.501M
-289.33%
YoY
|
$2.349M
20.52%
YoY
|
$3.138M
-981.46%
YoY
|
-$2.468M
332.22%
YoY
|
-$1.321M
42.04%
YoY
|
$1.949M
179.23%
YoY
|
-$356.0K
-83.13%
YoY
|
-$571.0K
-67.74%
YoY
|
-$930.0K
29.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$159.0K
-98.08%
YoY
|
-$60.00K
-99.98%
YoY
|
-$2.895M
N/A
|
-$17.37M
-228.55%
YoY
|
-$8.287M
231.48%
YoY
|
-$393.7M
13911.03%
YoY
|
$0.00
-100.0%
YoY
|
$13.51M
-337950.0%
YoY
|
-$2.500M
62400.0%
YoY
|
-$2.810M
-61.75%
YoY
|
-$4.325M
-703.21%
YoY
|
-$4.000K
-98.25%
YoY
|
-$4.000K
-100.0%
YoY
|
-$7.346M
61116.67%
YoY
|
$717.0K
-103.41%
YoY
|
-$229.0K
472.5%
YoY
|
-$81.86M
818470.0%
YoY
|
-$12.00K
-99.7%
YoY
|
-$21.02M
891.37%
YoY
|
| Cash From Investing Activities |
-$11.32M
-42.94%
YoY
|
-$1.403M
-86.86%
YoY
|
-$6.163M
-98.45%
YoY
|
-$6.909M
55.29%
YoY
|
-$19.85M
-322.17%
YoY
|
-$10.68M
123.5%
YoY
|
-$398.5M
8658.73%
YoY
|
-$4.449M
-34.82%
YoY
|
$8.933M
-479.64%
YoY
|
-$4.779M
52.1%
YoY
|
-$4.550M
-53.64%
YoY
|
-$6.826M
1030.13%
YoY
|
-$2.353M
8.03%
YoY
|
-$3.142M
-96.18%
YoY
|
-$9.814M
1583.36%
YoY
|
-$604.0K
-97.25%
YoY
|
-$2.178M
195.52%
YoY
|
-$82.21M
3777.97%
YoY
|
-$583.0K
-89.97%
YoY
|
-$21.95M
672.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$406.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$406.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$406.0K
0.25%
YoY
|
N/A
|
N/A
|
N/A
|
$405.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.76M
97.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
15.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.661M
144.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.549M
217.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.118M
221.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$21.62M
118.21%
YoY
|
-$4.636M
-5.52%
YoY
|
$6.345M
-97.82%
YoY
|
-$1.747M
20.32%
YoY
|
-$9.906M
-49.78%
YoY
|
-$4.907M
-58.83%
YoY
|
$291.0M
7640.16%
YoY
|
-$1.452M
-101.81%
YoY
|
-$19.73M
333.73%
YoY
|
-$11.92M
2246.06%
YoY
|
$3.760M
-512.73%
YoY
|
$80.15M
-5677.59%
YoY
|
-$4.548M
100.35%
YoY
|
-$508.0K
-100.28%
YoY
|
-$911.0K
-69.85%
YoY
|
-$1.437M
-106.87%
YoY
|
-$2.270M
-16.7%
YoY
|
$179.4M
-8219.64%
YoY
|
-$3.022M
26.97%
YoY
|
$20.90M
-294.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$58.38M
66.83%
YoY
|
$30.37M
91.47%
YoY
|
$44.06M
253.17%
YoY
|
$75.81M
335.35%
YoY
|
$34.99M
91.53%
YoY
|
$15.86M
-64.55%
YoY
|
$12.47M
-61.22%
YoY
|
$17.41M
-15.57%
YoY
|
$18.27M
-14.73%
YoY
|
$44.74M
-1116.82%
YoY
|
$32.17M
787.94%
YoY
|
$20.63M
-279.61%
YoY
|
$21.42M
-213.1%
YoY
|
-$4.400M
-63.89%
YoY
|
$3.623M
-167.07%
YoY
|
-$11.48M
-4905.02%
YoY
|
-$18.94M
-191.65%
YoY
|
-$12.18M
113.4%
YoY
|
-$5.402M
235.53%
YoY
|
$239.0K
-98.86%
YoY
|
| Cash From Investing Activities |
-$11.32M
-42.94%
YoY
|
-$1.403M
-86.86%
YoY
|
-$6.163M
-98.45%
YoY
|
-$6.909M
55.29%
YoY
|
-$19.85M
-322.17%
YoY
|
-$10.68M
123.5%
YoY
|
-$398.5M
8658.73%
YoY
|
-$4.449M
-34.82%
YoY
|
$8.933M
-479.64%
YoY
|
-$4.779M
52.1%
YoY
|
-$4.550M
-53.64%
YoY
|
-$6.826M
1030.13%
YoY
|
-$2.353M
8.03%
YoY
|
-$3.142M
-96.18%
YoY
|
-$9.814M
1583.36%
YoY
|
-$604.0K
-97.25%
YoY
|
-$2.178M
195.52%
YoY
|
-$82.21M
3777.97%
YoY
|
-$583.0K
-89.97%
YoY
|
-$21.95M
672.78%
YoY
|
| Cash From Financing Activities |
-$21.62M
118.21%
YoY
|
-$4.636M
-5.52%
YoY
|
$6.345M
-97.82%
YoY
|
-$1.747M
20.32%
YoY
|
-$9.906M
-49.78%
YoY
|
-$4.907M
-58.83%
YoY
|
$291.0M
7640.16%
YoY
|
-$1.452M
-101.81%
YoY
|
-$19.73M
333.73%
YoY
|
-$11.92M
2246.06%
YoY
|
$3.760M
-512.73%
YoY
|
$80.15M
-5677.59%
YoY
|
-$4.548M
100.35%
YoY
|
-$508.0K
-100.28%
YoY
|
-$911.0K
-69.85%
YoY
|
-$1.437M
-106.87%
YoY
|
-$2.270M
-16.7%
YoY
|
$179.4M
-8219.64%
YoY
|
-$3.022M
26.97%
YoY
|
$20.90M
-294.63%
YoY
|
| Net Change In Cash |
$47.05M
852.06%
YoY
|
$24.33M
8844.12%
YoY
|
$44.24M
-146.56%
YoY
|
$67.16M
483.31%
YoY
|
$4.942M
-33.9%
YoY
|
$272.0K
-99.03%
YoY
|
-$95.02M
-402.8%
YoY
|
$11.51M
-87.75%
YoY
|
$7.476M
-48.52%
YoY
|
$28.04M
-448.36%
YoY
|
$31.38M
-541.85%
YoY
|
$93.95M
-794.64%
YoY
|
$14.52M
-162.09%
YoY
|
-$8.050M
-109.47%
YoY
|
-$7.102M
-21.15%
YoY
|
-$13.52M
1580.12%
YoY
|
-$23.39M
-235.94%
YoY
|
$85.05M
-947.07%
YoY
|
-$9.007M
-8.09%
YoY
|
-$805.0K
-111.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$58.38M
66.83%
YoY
|
$30.37M
91.47%
YoY
|
$44.06M
253.17%
YoY
|
$75.81M
335.35%
YoY
|
$34.99M
91.53%
YoY
|
$15.86M
-64.55%
YoY
|
$12.47M
-61.22%
YoY
|
$17.41M
-15.57%
YoY
|
$18.27M
-14.73%
YoY
|
$44.74M
-1116.82%
YoY
|
$32.17M
787.94%
YoY
|
$20.63M
-279.61%
YoY
|
$21.42M
-213.1%
YoY
|
-$4.400M
-63.89%
YoY
|
$3.623M
-167.07%
YoY
|
-$11.48M
-4905.02%
YoY
|
-$18.94M
-191.65%
YoY
|
-$12.18M
113.4%
YoY
|
-$5.402M
235.53%
YoY
|
$239.0K
-98.86%
YoY
|
| Capital Expenditures |
$6.074M
145.51%
YoY
|
$1.244M
-48.04%
YoY
|
$6.103M
26.83%
YoY
|
$4.014M
-9.78%
YoY
|
$2.474M
-45.99%
YoY
|
$2.394M
5.05%
YoY
|
$4.812M
176.55%
YoY
|
$4.449M
77.89%
YoY
|
$4.581M
95.02%
YoY
|
$2.279M
-27.37%
YoY
|
$1.740M
-170.5%
YoY
|
$2.501M
-289.33%
YoY
|
$2.349M
20.52%
YoY
|
$3.138M
-981.46%
YoY
|
-$2.468M
332.22%
YoY
|
-$1.321M
42.04%
YoY
|
$1.949M
179.23%
YoY
|
-$356.0K
-83.13%
YoY
|
-$571.0K
-67.74%
YoY
|
-$930.0K
29.17%
YoY
|
| Free Cash Flow |
$52.30M
60.84%
YoY
|
$29.12M
116.27%
YoY
|
$37.95M
395.33%
YoY
|
$71.80M
453.78%
YoY
|
$32.52M
137.56%
YoY
|
$13.47M
-68.29%
YoY
|
$7.662M
-74.82%
YoY
|
$12.97M
-28.47%
YoY
|
$13.69M
-28.24%
YoY
|
$42.46M
-663.29%
YoY
|
$30.43M
399.59%
YoY
|
$18.12M
-278.34%
YoY
|
$19.08M
-191.31%
YoY
|
-$7.538M
-36.28%
YoY
|
$6.091M
-226.08%
YoY
|
-$10.16M
-969.38%
YoY
|
-$20.89M
-204.61%
YoY
|
-$11.83M
228.58%
YoY
|
-$4.831M
-3119.37%
YoY
|
$1.169M
-94.59%
YoY
|
Loading...