|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.93M
-12.96%
YoY
|
-$12.55M
27.96%
YoY
|
-$9.811M
-27.83%
YoY
|
-$13.60M
4.95%
YoY
|
-$12.95M
29.29%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$37.00K
-19.57%
YoY
|
$46.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$7.173M
-2.21%
YoY
|
-$7.335M
18.13%
YoY
|
-$6.209M
-4.36%
YoY
|
-$6.492M
31.5%
YoY
|
-$4.937M
-20.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.866M
13.8%
YoY
|
$4.276M
-176.33%
YoY
|
-$5.602M
-47.78%
YoY
|
-$10.73M
173.84%
YoY
|
-$3.918M
1250.92%
YoY
|
| Cash From Investing Activities |
$4.866M
13.8%
YoY
|
$4.276M
-176.33%
YoY
|
-$5.602M
-47.78%
YoY
|
-$10.73M
173.84%
YoY
|
-$3.918M
1163.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.378M
-180.64%
YoY
|
-$2.949M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.83M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.280M
-33.24%
YoY
|
$3.415M
833.06%
YoY
|
$366.0K
-19.03%
YoY
|
$452.0K
-98.57%
YoY
|
$31.57M
235.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.173M
-2.21%
YoY
|
-$7.335M
18.13%
YoY
|
-$6.209M
-4.36%
YoY
|
-$6.492M
31.5%
YoY
|
-$4.937M
-20.12%
YoY
|
| Cash From Investing Activities |
$4.866M
13.8%
YoY
|
$4.276M
-176.33%
YoY
|
-$5.602M
-47.78%
YoY
|
-$10.73M
173.84%
YoY
|
-$3.918M
1163.77%
YoY
|
| Cash From Financing Activities |
$2.280M
-33.24%
YoY
|
$3.415M
833.06%
YoY
|
$366.0K
-19.03%
YoY
|
$452.0K
-98.57%
YoY
|
$31.57M
235.45%
YoY
|
| Net Change In Cash |
-$27.00K
-107.58%
YoY
|
$356.0K
-103.11%
YoY
|
-$11.45M
-31.74%
YoY
|
-$16.77M
-173.83%
YoY
|
$22.71M
677.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.173M
-2.21%
YoY
|
-$7.335M
18.13%
YoY
|
-$6.209M
-4.36%
YoY
|
-$6.492M
31.5%
YoY
|
-$4.937M
-20.12%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.937M
-19.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.565M
-19.44%
YoY
|
-$2.695M
-6.52%
YoY
|
-$2.258M
-31.1%
YoY
|
-$2.790M
-11.12%
YoY
|
-$3.184M
-2.18%
YoY
|
-$2.883M
7.17%
YoY
|
-$3.277M
30.51%
YoY
|
-$3.139M
37.19%
YoY
|
-$3.255M
40.18%
YoY
|
-$2.690M
-22.61%
YoY
|
-$2.511M
-8.56%
YoY
|
-$2.288M
-35.44%
YoY
|
-$2.322M
-39.36%
YoY
|
-$3.476M
-13.39%
YoY
|
-$2.746M
-36.64%
YoY
|
-$3.544M
47.74%
YoY
|
-$3.829M
73.26%
YoY
|
-$4.013M
80.78%
YoY
|
-$4.334M
69.3%
YoY
|
-$2.399M
-9.13%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$9.000K
N/A
|
$9.000K
N/A
|
$37.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$2.610M
-10.12%
YoY
|
-$1.255M
35.38%
YoY
|
-$1.511M
-42.83%
YoY
|
-$1.503M
3.23%
YoY
|
-$2.904M
25.77%
YoY
|
-$927.0K
-52.92%
YoY
|
-$2.643M
82.91%
YoY
|
-$1.456M
80.42%
YoY
|
-$2.309M
16.15%
YoY
|
-$1.969M
23.6%
YoY
|
-$1.445M
3.51%
YoY
|
-$807.0K
-65.0%
YoY
|
-$1.988M
66.08%
YoY
|
-$1.593M
52.56%
YoY
|
-$1.396M
-5.72%
YoY
|
-$2.306M
85.68%
YoY
|
-$1.197M
2.31%
YoY
|
-$1.044M
-26.47%
YoY
|
-$1.481M
14.79%
YoY
|
-$1.242M
-20.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.228M
-54.57%
YoY
|
$654.0K
-24.57%
YoY
|
-$833.0K
-130.58%
YoY
|
$2.342M
321.22%
YoY
|
$2.703M
1995.35%
YoY
|
$867.0K
-246.45%
YoY
|
$2.724M
-377.96%
YoY
|
$556.0K
-116.14%
YoY
|
$129.0K
-122.05%
YoY
|
-$592.0K
-94.03%
YoY
|
-$980.0K
-66.33%
YoY
|
-$3.444M
-1477.6%
YoY
|
-$585.0K
-131.62%
YoY
|
-$9.917M
-453.34%
YoY
|
-$2.911M
-391.24%
YoY
|
$250.0K
-102.97%
YoY
|
$1.850M
172.06%
YoY
|
$2.807M
461.33%
YoY
|
$999.5K
-292.21%
YoY
|
-$8.404M
-3461.54%
YoY
|
| Cash From Investing Activities |
$1.228M
-54.57%
YoY
|
$654.0K
-24.57%
YoY
|
-$833.0K
-130.58%
YoY
|
$2.342M
321.22%
YoY
|
$2.703M
1995.35%
YoY
|
$867.0K
-246.45%
YoY
|
$2.724M
-377.96%
YoY
|
$556.0K
-116.14%
YoY
|
$129.0K
-122.05%
YoY
|
-$592.0K
-94.03%
YoY
|
-$980.0K
-66.33%
YoY
|
-$3.444M
-1477.6%
YoY
|
-$585.0K
-131.62%
YoY
|
-$9.917M
-453.34%
YoY
|
-$2.911M
-391.24%
YoY
|
$250.0K
-102.97%
YoY
|
$1.850M
172.06%
YoY
|
$2.807M
461.33%
YoY
|
$999.5K
-292.21%
YoY
|
-$8.404M
-3461.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$17.00K
-100.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.196M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
-$2.405M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.685M
-10011.76%
YoY
|
$350.0K
230.19%
YoY
|
$1.929M
1194.63%
YoY
|
$18.00K
-97.99%
YoY
|
-$17.00K
-100.75%
YoY
|
$106.0K
-61.59%
YoY
|
$149.0K
4866.67%
YoY
|
$897.0K
1007.41%
YoY
|
$2.263M
75333.33%
YoY
|
$276.0K
-171.88%
YoY
|
$3.000K
-99.64%
YoY
|
$81.00K
1057.14%
YoY
|
$3.000K
N/A
|
-$384.0K
-367.37%
YoY
|
$829.0K
N/A
|
$7.000K
-99.97%
YoY
|
N/A
N/A
|
$143.6K
-89.81%
YoY
|
$0.00
-100.0%
YoY
|
$25.36M
1751.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.610M
-10.12%
YoY
|
-$1.255M
35.38%
YoY
|
-$1.511M
-42.83%
YoY
|
-$1.503M
3.23%
YoY
|
-$2.904M
25.77%
YoY
|
-$927.0K
-52.92%
YoY
|
-$2.643M
82.91%
YoY
|
-$1.456M
80.42%
YoY
|
-$2.309M
16.15%
YoY
|
-$1.969M
23.6%
YoY
|
-$1.445M
3.51%
YoY
|
-$807.0K
-65.0%
YoY
|
-$1.988M
66.08%
YoY
|
-$1.593M
52.56%
YoY
|
-$1.396M
-5.72%
YoY
|
-$2.306M
85.68%
YoY
|
-$1.197M
2.31%
YoY
|
-$1.044M
-26.47%
YoY
|
-$1.481M
14.79%
YoY
|
-$1.242M
-20.39%
YoY
|
| Cash From Investing Activities |
$1.228M
-54.57%
YoY
|
$654.0K
-24.57%
YoY
|
-$833.0K
-130.58%
YoY
|
$2.342M
321.22%
YoY
|
$2.703M
1995.35%
YoY
|
$867.0K
-246.45%
YoY
|
$2.724M
-377.96%
YoY
|
$556.0K
-116.14%
YoY
|
$129.0K
-122.05%
YoY
|
-$592.0K
-94.03%
YoY
|
-$980.0K
-66.33%
YoY
|
-$3.444M
-1477.6%
YoY
|
-$585.0K
-131.62%
YoY
|
-$9.917M
-453.34%
YoY
|
-$2.911M
-391.24%
YoY
|
$250.0K
-102.97%
YoY
|
$1.850M
172.06%
YoY
|
$2.807M
461.33%
YoY
|
$999.5K
-292.21%
YoY
|
-$8.404M
-3461.54%
YoY
|
| Cash From Financing Activities |
$1.685M
-10011.76%
YoY
|
$350.0K
230.19%
YoY
|
$1.929M
1194.63%
YoY
|
$18.00K
-97.99%
YoY
|
-$17.00K
-100.75%
YoY
|
$106.0K
-61.59%
YoY
|
$149.0K
4866.67%
YoY
|
$897.0K
1007.41%
YoY
|
$2.263M
75333.33%
YoY
|
$276.0K
-171.88%
YoY
|
$3.000K
-99.64%
YoY
|
$81.00K
1057.14%
YoY
|
$3.000K
N/A
|
-$384.0K
-367.37%
YoY
|
$829.0K
N/A
|
$7.000K
-99.97%
YoY
|
N/A
N/A
|
$143.6K
-89.81%
YoY
|
$0.00
-100.0%
YoY
|
$25.36M
1751.25%
YoY
|
| Net Change In Cash |
$303.0K
-238.99%
YoY
|
-$251.0K
-645.65%
YoY
|
-$415.0K
-280.43%
YoY
|
$857.0K
-28666.67%
YoY
|
-$218.0K
-362.65%
YoY
|
$46.00K
-102.01%
YoY
|
$230.0K
-109.5%
YoY
|
-$3.000K
-99.93%
YoY
|
$83.00K
-103.23%
YoY
|
-$2.285M
-80.79%
YoY
|
-$2.422M
-30.36%
YoY
|
-$4.170M
103.51%
YoY
|
-$2.570M
N/A
|
-$11.89M
-723.99%
YoY
|
-$3.478M
622.7%
YoY
|
-$2.049M
-113.04%
YoY
|
$0.00
-100.0%
YoY
|
$1.906M
289.0%
YoY
|
-$481.3K
-115.83%
YoY
|
$15.72M
26093.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.610M
-10.12%
YoY
|
-$1.255M
35.38%
YoY
|
-$1.511M
-42.83%
YoY
|
-$1.503M
3.23%
YoY
|
-$2.904M
25.77%
YoY
|
-$927.0K
-52.92%
YoY
|
-$2.643M
82.91%
YoY
|
-$1.456M
80.42%
YoY
|
-$2.309M
16.15%
YoY
|
-$1.969M
23.6%
YoY
|
-$1.445M
3.51%
YoY
|
-$807.0K
-65.0%
YoY
|
-$1.988M
66.08%
YoY
|
-$1.593M
52.56%
YoY
|
-$1.396M
-5.72%
YoY
|
-$2.306M
85.68%
YoY
|
-$1.197M
2.31%
YoY
|
-$1.044M
-26.47%
YoY
|
-$1.481M
14.79%
YoY
|
-$1.242M
-20.39%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.044M
-26.47%
YoY
|
-$1.481M
14.79%
YoY
|
-$1.242M
-20.39%
YoY
|
Loading...