|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.53M
-31.5%
YoY
|
-$51.87M
-50.54%
YoY
|
-$104.9M
78.38%
YoY
|
-$58.79M
3.72%
YoY
|
-$56.68M
-12.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.413M
-24.44%
YoY
|
$1.870M
51.05%
YoY
|
$1.238M
30.32%
YoY
|
$950.0K
7.95%
YoY
|
$880.0K
60.0%
YoY
|
| Cash From Operating Activities |
-$33.45M
-35.44%
YoY
|
-$51.82M
-8.53%
YoY
|
-$56.65M
31.08%
YoY
|
-$43.22M
1326.4%
YoY
|
-$3.030M
-90.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$187.0K
10.0%
YoY
|
$170.0K
-15.0%
YoY
|
$200.0K
-84.25%
YoY
|
$1.270M
13.39%
YoY
|
$1.120M
-37.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.39M
-154.51%
YoY
|
$28.24M
-362.55%
YoY
|
-$10.75M
-136.28%
YoY
|
$29.64M
-155.15%
YoY
|
-$53.74M
21396.0%
YoY
|
| Cash From Investing Activities |
-$15.58M
-155.51%
YoY
|
$28.07M
-356.21%
YoY
|
-$10.95M
-138.6%
YoY
|
$28.38M
-151.73%
YoY
|
-$54.86M
2602.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$91.78M
N/A
|
$0.00
-100.0%
YoY
|
$97.37M
65.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.812M
-42.06%
YoY
|
-$6.579M
-105.66%
YoY
|
$116.2M
-1814.45%
YoY
|
-$6.780M
-106.98%
YoY
|
$97.20M
83.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.45M
-35.44%
YoY
|
-$51.82M
-8.53%
YoY
|
-$56.65M
31.08%
YoY
|
-$43.22M
1326.4%
YoY
|
-$3.030M
-90.78%
YoY
|
| Cash From Investing Activities |
-$15.58M
-155.51%
YoY
|
$28.07M
-356.21%
YoY
|
-$10.95M
-138.6%
YoY
|
$28.38M
-151.73%
YoY
|
-$54.86M
2602.46%
YoY
|
| Cash From Financing Activities |
-$3.812M
-42.06%
YoY
|
-$6.579M
-105.66%
YoY
|
$116.2M
-1814.45%
YoY
|
-$6.780M
-106.98%
YoY
|
$97.20M
83.15%
YoY
|
| Net Change In Cash |
-$52.84M
74.21%
YoY
|
-$30.33M
-162.37%
YoY
|
$48.63M
-324.95%
YoY
|
-$21.62M
-155.0%
YoY
|
$39.31M
116.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.45M
-35.44%
YoY
|
-$51.82M
-8.53%
YoY
|
-$56.65M
31.08%
YoY
|
-$43.22M
1326.4%
YoY
|
-$3.030M
-90.78%
YoY
|
| Capital Expenditures |
$187.0K
10.0%
YoY
|
$170.0K
-15.0%
YoY
|
$200.0K
-84.25%
YoY
|
$1.270M
13.39%
YoY
|
$1.120M
-37.43%
YoY
|
| Free Cash Flow |
-$33.64M
-35.3%
YoY
|
-$51.99M
-8.55%
YoY
|
-$56.85M
27.79%
YoY
|
-$44.49M
972.05%
YoY
|
-$4.150M
-88.02%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q1 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$35.53M
-31.5%
YoY
|
-$18.34M
-33.6%
YoY
|
-$51.87M
-50.54%
YoY
|
-$27.61M
-56.45%
YoY
|
-$104.9M
78.38%
YoY
|
-$15.02M
35.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.413M
63.35%
YoY
|
N/A
|
$865.0K
-11.55%
YoY
|
$1.005M
8.41%
YoY
|
$978.0K
35.83%
YoY
|
$260.0K
13.04%
YoY
|
| Cash From Operating Activities |
-$33.45M
42.66%
YoY
|
N/A
|
-$23.45M
-49.73%
YoY
|
-$28.37M
241.28%
YoY
|
-$46.64M
49.35%
YoY
|
-$10.01M
-16.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$187.0K
289.58%
YoY
|
N/A
|
$48.00K
-73.33%
YoY
|
$122.0K
87.69%
YoY
|
$180.0K
-100.32%
YoY
|
$20.00K
-99.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.39M
-2669.62%
YoY
|
N/A
|
$599.0K
-101.87%
YoY
|
$27.64M
26994.12%
YoY
|
-$32.10M
-2.12%
YoY
|
$21.35M
-65.81%
YoY
|
| Cash From Investing Activities |
-$15.58M
-2927.4%
YoY
|
N/A
|
$551.0K
-101.71%
YoY
|
$27.51M
74262.16%
YoY
|
-$32.28M
-232.75%
YoY
|
$21.33M
425.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$91.78M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.812M
-72.94%
YoY
|
N/A
|
-$14.09M
-112.72%
YoY
|
$7.510M
-20.64%
YoY
|
$110.7M
-8010.0%
YoY
|
$5.500M
-202.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.45M
42.66%
YoY
|
N/A
|
-$23.45M
-49.73%
YoY
|
-$28.37M
241.28%
YoY
|
-$46.64M
49.35%
YoY
|
-$10.01M
-16.51%
YoY
|
| Cash From Investing Activities |
-$15.58M
-2927.4%
YoY
|
N/A
|
$551.0K
-101.71%
YoY
|
$27.51M
74262.16%
YoY
|
-$32.28M
-232.75%
YoY
|
$21.33M
425.37%
YoY
|
| Cash From Financing Activities |
-$3.812M
-72.94%
YoY
|
N/A
|
-$14.09M
-112.72%
YoY
|
$7.510M
-20.64%
YoY
|
$110.7M
-8010.0%
YoY
|
$5.500M
-202.23%
YoY
|
| Net Change In Cash |
-$52.84M
42.87%
YoY
|
N/A
|
-$36.99M
-216.26%
YoY
|
$6.653M
460.49%
YoY
|
$31.81M
-482.84%
YoY
|
$16.82M
-226.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.45M
42.66%
YoY
|
N/A
|
-$23.45M
-49.73%
YoY
|
-$28.37M
241.28%
YoY
|
-$46.64M
49.35%
YoY
|
-$10.01M
-16.51%
YoY
|
| Capital Expenditures |
$187.0K
289.58%
YoY
|
N/A
|
$48.00K
-73.33%
YoY
|
$122.0K
87.69%
YoY
|
$180.0K
-100.32%
YoY
|
$20.00K
-99.97%
YoY
|
| Free Cash Flow |
-$33.64M
43.17%
YoY
|
N/A
|
-$23.50M
-49.82%
YoY
|
-$28.49M
240.09%
YoY
|
-$46.82M
-280.99%
YoY
|
-$10.03M
-85.74%
YoY
|
Loading...