|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||||||||||
| Current Assets: | |||||||||||||||||||
| Cash | |||||||||||||||||||
| Cash and cash equivalents | |||||||||||||||||||
| Restricted cash | |||||||||||||||||||
| Accounts receivable | |||||||||||||||||||
| Prepaid expenses and other assets | |||||||||||||||||||
| Total Current Assets | |||||||||||||||||||
| Investments held in Trust Account | |||||||||||||||||||
| Non-current assets: | |||||||||||||||||||
| Renewable natural gas properties, net of accumulated depreciation of $132,094 | |||||||||||||||||||
| Natural gas and other properties, successful efforts method, net of accumulated depreciation and depletion of $4,237,638 and $2,932,984, respectively | |||||||||||||||||||
| Renewable natural gas properties, net of accumulated depreciation of $677,324 and $508,583, respectively | |||||||||||||||||||
| Value-added tax refund receivable | |||||||||||||||||||
| Operating lease right-of-use assets | |||||||||||||||||||
| Deferred tax assets | |||||||||||||||||||
| Total Non-current Assets | |||||||||||||||||||
| Total Assets | |||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||
| Accounts payable | |||||||||||||||||||
| Accrued offering costs | |||||||||||||||||||
| Accrued expenses | |||||||||||||||||||
| Accrued expenses – related party | |||||||||||||||||||
| Related party | |||||||||||||||||||
| Total accrued expenses – related party | |||||||||||||||||||
| Promissory note – related party | |||||||||||||||||||
| Related party | |||||||||||||||||||
| Total promissory note – related party | |||||||||||||||||||
| Accounts payable and accrued expenses | |||||||||||||||||||
| Related party payables | |||||||||||||||||||
| Related party | |||||||||||||||||||
| Total related party payables | |||||||||||||||||||
| Income tax payable | |||||||||||||||||||
| Lease liability, short-term | |||||||||||||||||||
| Derivative liability, at fair value | |||||||||||||||||||
| Contingent consideration liability, short-term | |||||||||||||||||||
| Total Current Liabilities | |||||||||||||||||||
| Non-current Liabilities: | |||||||||||||||||||
| Asset retirement obligation | |||||||||||||||||||
| Deferred tax liability | |||||||||||||||||||
| Lease liability, long-term | |||||||||||||||||||
| Contingent consideration liability, long-term | |||||||||||||||||||
| Total Non-current Liabilities | |||||||||||||||||||
| Total Liabilities | |||||||||||||||||||
| Class 1 Preferred Units, no par value, 43,611 units authorized, issued and outstanding; liquidation preference $152,637,776 as of December 31, 2023 | |||||||||||||||||||
| Class A Ordinary Shares Subject to Possible Redemption | |||||||||||||||||||
| Class A Common Stock | |||||||||||||||||||
| Total class 1 Preferred Units, no par value, 43,611 units authorized, issued and outstanding; liquidation preference $152,637,776 as of December 31, 2023 | |||||||||||||||||||
| Stockholders’ Equity: | |||||||||||||||||||
| Preference shares, $0.0001 par value; 1,000,000 shares authorized; no shares issued and outstanding | |||||||||||||||||||
| Common stock value | |||||||||||||||||||
| Class A Common Stock | |||||||||||||||||||
| Class B Ordinary Shares | |||||||||||||||||||
| Class C Common Stock | |||||||||||||||||||
| Additional paid-in capital | |||||||||||||||||||
| Accumulated other comprehensive loss | |||||||||||||||||||
| Accumulated deficit | |||||||||||||||||||
| Total Shareholders’ Deficit | |||||||||||||||||||
| Noncontrolling interest | |||||||||||||||||||
| Total Stockholders’ Equity | |||||||||||||||||||
| Total Liabilities and Stockholders’ Equity | |||||||||||||||||||
Loading...