2024 Q3 Form 10-Q Financial Statement
#000121390024073913 Filed on August 29, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $256.4K | $529.5K |
YoY Change | -69.83% | -56.24% |
Operating Profit | -$256.4K | -$529.5K |
YoY Change | -69.83% | -56.34% |
Interest Expense | $179.3K | $174.0K |
YoY Change | -85.04% | -93.53% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$77.18K | -$355.5K |
YoY Change | -122.18% | -124.18% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$77.18K | -$355.5K |
YoY Change | -122.18% | -124.14% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.01 | -$0.05 |
COMMON SHARES | ||
Basic Shares Outstanding | 4.590M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.520K | $2.630K |
YoY Change | -86.36% | -98.69% |
Cash & Equivalents | $9.520K | $2.633K |
Short-Term Investments | ||
Other Short-Term Assets | $22.54K | $42.53K |
YoY Change | -82.42% | -85.82% |
Inventory | ||
Prepaid Expenses | $22.54K | $42.53K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $32.06K | $45.16K |
YoY Change | -83.81% | -90.03% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $13.71M | $13.53M |
YoY Change | -43.07% | -40.9% |
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $13.71M | $13.53M |
YoY Change | -43.07% | -40.87% |
TOTAL ASSETS | ||
Total Short-Term Assets | $32.06K | $45.16K |
Total Long-Term Assets | $13.71M | $13.53M |
Total Assets | $13.75M | $13.58M |
YoY Change | -43.4% | -41.82% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.335M | $2.365M |
YoY Change | 24.93% | 27.35% |
Accrued Expenses | $322.0K | $346.4K |
YoY Change | -58.78% | -14.28% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $1.006M | $711.0K |
YoY Change | 151.5% | 255.5% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.241M | $3.998M |
YoY Change | 24.14% | 41.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.241M | $3.998M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $4.241M | $3.998M |
YoY Change | 24.14% | 41.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$4.109M | -$3.853M |
YoY Change | 31.76% | 69.84% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$4.109M | -$3.852M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $13.75M | $13.58M |
YoY Change | -43.4% | -41.82% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$77.18K | -$355.5K |
YoY Change | -122.18% | -124.14% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$288.1K | -$336.4K |
YoY Change | -4.95% | 60.2% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 295.0K | 311.0K |
YoY Change | 47.5% | -100.15% |
NET CHANGE | ||
Cash From Operating Activities | -288.1K | -336.4K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 295.0K | 311.0K |
Net Change In Cash | 6.890K | -25.42K |
YoY Change | -106.68% | 154.2% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$288.1K | -$336.4K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-41164 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
SWIFTMERGE ACQUISITION CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1582153 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4318 Forman Ave | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Toluca Lake | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
91602 | ||
dei |
City Area Code
CityAreaCode
|
(424) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
431-0030 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
4589913 | shares |
CY2024Q2 | us-gaap |
Cash
Cash
|
2633 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
148349 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
42525 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
45158 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
148349 | usd |
CY2024Q2 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
13534219 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
24376178 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
13579377 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
24524527 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2364888 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2015734 | usd |
CY2024Q2 | ivcp |
Accrued Offering Cost
AccruedOfferingCost
|
311430 | usd |
CY2023Q4 | ivcp |
Accrued Offering Cost
AccruedOfferingCost
|
311430 | usd |
CY2024Q2 | ivcp |
Due To Sponsor
DueToSponsor
|
2284 | usd |
CY2023Q4 | ivcp |
Due To Sponsor
DueToSponsor
|
2284 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
346407 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
185310 | usd |
CY2024Q2 | ivcp |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
61516 | usd |
CY2023Q4 | ivcp |
Accrued Expenses Related Party
AccruedExpensesRelatedParty
|
55516 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
3997525 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
3170274 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3852929 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2922487 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3852367 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2921925 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13579377 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24524527 | usd |
CY2024Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
529467 | usd |
CY2023Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
1212603 | usd |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
930442 | usd | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
2431309 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-529467 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1212603 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-930442 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2431309 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
173957 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
2685418 | usd |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
483863 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
5014364 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-355510 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1472815 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-446579 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2583055 | usd | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2921925 | usd |
CY2024Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
309906 | usd |
CY2024Q1 | ivcp |
Adjustmentto Additional Paidin Capital Contribution From Sponsor Of Shares To Be Issued Under Nonredemption Agreements
AdjustmenttoAdditionalPaidinCapitalContributionFromSponsorOfSharesToBeIssuedUnderNonredemptionAgreements
|
326773 | usd |
CY2024Q1 | ivcp |
Adjustmentto Additional Paidin Capital Finance Cost Of Shares To Be Issued Under Nonredemption Agreements
AdjustmenttoAdditionalPaidinCapitalFinanceCostOfSharesToBeIssuedUnderNonredemptionAgreements
|
-326773 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-91069 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3322900 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
173957 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-355510 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3852367 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
163250 | usd |
CY2023Q1 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2328946 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1110240 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1055456 | usd |
CY2023Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2685418 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1472815 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2268059 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-446579 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2583055 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
483863 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
5014364 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
42525 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-234161 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
349154 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1805591 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
161097 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-100057 | usd | |
ivcp |
Increase Decrease In Accrued Liabilities Related Party
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
6000 | usd | |
ivcp |
Increase Decrease In Accrued Liabilities Related Party
IncreaseDecreaseInAccruedLiabilitiesRelatedParty
|
2600 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-456716 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-489014 | usd | |
ivcp |
Proceeds From Trust Accountfor Paymentto Redeeming Shareholders
ProceedsFromTrustAccountforPaymenttoRedeemingShareholders
|
11325822 | usd | |
ivcp |
Proceeds From Trust Accountfor Paymentto Redeeming Shareholders
ProceedsFromTrustAccountforPaymenttoRedeemingShareholders
|
211918104 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
11325822 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
211918104 | usd | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
11325822 | usd | |
us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
211918104 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
111000 | usd | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
200000 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
200000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-11014822 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-211718104 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-145716 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-289014 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
148349 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
461914 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2633 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
172900 | usd |
us-gaap |
Stock Issued1
StockIssued1
|
326773 | usd | |
ivcp |
Total Accretion Of Class A Ordinary Shares Subject To Redemption Value
TotalAccretionOfClassAOrdinarySharesSubjectToRedemptionValue
|
483863 | usd | |
ivcp |
Total Accretion Of Class A Ordinary Shares Subject To Redemption Value
TotalAccretionOfClassAOrdinarySharesSubjectToRedemptionValue
|
5014364 | usd | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
338 | usd | |
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2021-02-03 | ||
ivcp |
Term Of Restricted Investments
TermOfRestrictedInvestments
|
P185D | ||
CY2024Q2 | ivcp |
Number Of Operating Businesses Included In Initial Business Combination
NumberOfOperatingBusinessesIncludedInInitialBusinessCombination
|
1 | pure |
CY2024Q2 | ivcp |
Fair Market Value As Percentage Of Net Assets Held In Trust Account Included In Initial Business Combination
FairMarketValueAsPercentageOfNetAssetsHeldInTrustAccountIncludedInInitialBusinessCombination
|
0.80 | pure |
CY2024Q2 | us-gaap |
Minimum Net Worth Required For Compliance
MinimumNetWorthRequiredForCompliance
|
5000001 | usd |
CY2024Q2 | ivcp |
Percentage Of Public Shares That Can Be Redeemed Without Prior Consent
PercentageOfPublicSharesThatCanBeRedeemedWithoutPriorConsent
|
0.15 | pure |
CY2024Q2 | ivcp |
Percentage Of Public Shares That Would Not Be Redeemed If Business Combination Is Not Completed With In Initial Combination Period
PercentageOfPublicSharesThatWouldNotBeRedeemedIfBusinessCombinationIsNotCompletedWithInInitialCombinationPeriod
|
1 | pure |
ivcp |
Period To Complete Business Combination From Closing Of Initial Public Offering
PeriodToCompleteBusinessCombinationFromClosingOfInitialPublicOffering
|
P18M | ||
ivcp |
Period To Redeem Public Shares If Business Combination Is Not Completed Within Initial Combination Period
PeriodToRedeemPublicSharesIfBusinessCombinationIsNotCompletedWithinInitialCombinationPeriod
|
P10D | ||
CY2024Q2 | us-gaap |
Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
|
100000 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.1 | |
us-gaap |
Conversion Of Stock Description
ConversionOfStockDescription
|
one-for-one | ||
CY2024Q2 | ivcp |
Cash Deposited In Trust Account Per Unit
CashDepositedInTrustAccountPerUnit
|
10.1 | |
ivcp |
Public Price Per Share
PublicPricePerShare
|
10.1 | ||
CY2024Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
65098476 | shares |
CY2024Q2 | us-gaap |
Cash
Cash
|
2633 | usd |
CY2024Q2 | ivcp |
Working Capital Surplus
WorkingCapitalSurplus
|
3952367 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Use of Estimates</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of the financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b> </b></p> | ||
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2633 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
148349 | usd |
CY2024Q2 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
13534219 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
24376178 | usd |
CY2024Q2 | us-gaap |
Liquidation Basis Of Accounting Accrued Costs To Dispose Of Assets And Liabilities
LiquidationBasisOfAccountingAccruedCostsToDisposeOfAssetsAndLiabilities
|
100000 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
173957 | usd |
CY2024Q2 | us-gaap |
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
|
173957 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20600000 | shares | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Concentration of Credit Risk</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $250,000. The Company has not experienced losses on this account and management believes the Company is not exposed to significant risks on such account.</p> | ||
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | us-gaap |
Deposits
Deposits
|
2600000 | usd |
ivcp |
Closing Price Of Per Share
ClosingPriceOfPerShare
|
14 | ||
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
85000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
26000 | usd |
CY2024Q2 | ivcp |
Due To Sponsor
DueToSponsor
|
2284 | usd |
CY2023Q4 | ivcp |
Due To Sponsor
DueToSponsor
|
2284 | usd |
CY2024Q2 | us-gaap |
Other Receivables
OtherReceivables
|
200000 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
0 | usd |
CY2024Q2 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
3000 | usd |
CY2023Q2 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
2600 | usd |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
5200 | usd | |
CY2024Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
145500 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
usd | ||
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
usd | ||
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
usd | |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
usd | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001845123 |