|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.137B
10.47%
YoY
|
$1.934B
18.6%
YoY
|
$1.631B
80.9%
YoY
|
$901.5M
-1601.47%
YoY
|
-$60.04M
-52.64%
YoY
|
| Depreciation, Depletion And Amortization |
$796.9M
-6.01%
YoY
|
$847.8M
3.96%
YoY
|
$815.5M
3.27%
YoY
|
$789.7M
-0.21%
YoY
|
$791.3M
-1.3%
YoY
|
| Cash From Operating Activities |
$2.787B
1.47%
YoY
|
$2.747B
23.75%
YoY
|
$2.220B
19.14%
YoY
|
$1.863B
564.3%
YoY
|
$280.5M
91.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.059B
28.71%
YoY
|
$823.0M
-40.49%
YoY
|
$1.383B
90.04%
YoY
|
$727.7M
-208.44%
YoY
|
-$671.1M
33.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$286.9M
-1638.08%
YoY
|
$18.65M
-151.55%
YoY
|
-$36.18M
-156.94%
YoY
|
$63.54M
524.68%
YoY
|
$10.17M
-132.21%
YoY
|
| Cash From Investing Activities |
-$1.346B
67.36%
YoY
|
-$804.3M
-43.32%
YoY
|
-$1.419B
113.67%
YoY
|
-$664.2M
0.49%
YoY
|
-$660.9M
23.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.210B
-50.19%
YoY
|
-$2.429B
12287.93%
YoY
|
-$19.61M
-98.2%
YoY
|
-$1.089B
-275.75%
YoY
|
$619.8M
-55.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.787B
1.47%
YoY
|
$2.747B
23.75%
YoY
|
$2.220B
19.14%
YoY
|
$1.863B
564.3%
YoY
|
$280.5M
91.78%
YoY
|
| Cash From Investing Activities |
-$1.346B
67.36%
YoY
|
-$804.3M
-43.32%
YoY
|
-$1.419B
113.67%
YoY
|
-$664.2M
0.49%
YoY
|
-$660.9M
23.6%
YoY
|
| Cash From Financing Activities |
-$1.210B
-50.19%
YoY
|
-$2.429B
12287.93%
YoY
|
-$19.61M
-98.2%
YoY
|
-$1.089B
-275.75%
YoY
|
$619.8M
-55.14%
YoY
|
| Net Change In Cash |
$231.5M
-147.57%
YoY
|
-$486.6M
-162.29%
YoY
|
$781.1M
611.88%
YoY
|
$109.7M
-54.16%
YoY
|
$239.4M
-75.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.787B
1.47%
YoY
|
$2.747B
23.75%
YoY
|
$2.220B
19.14%
YoY
|
$1.863B
564.3%
YoY
|
$280.5M
91.78%
YoY
|
| Capital Expenditures |
$1.059B
28.71%
YoY
|
$823.0M
-40.49%
YoY
|
$1.383B
90.04%
YoY
|
$727.7M
-208.44%
YoY
|
-$671.1M
33.38%
YoY
|
| Free Cash Flow |
$1.728B
-10.18%
YoY
|
$1.924B
129.89%
YoY
|
$836.9M
-26.3%
YoY
|
$1.135B
19.33%
YoY
|
$951.6M
46.54%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$557.2M
15.04%
YoY
|
$685.7M
6.94%
YoY
|
$592.4M
8.18%
YoY
|
$301.3M
15.45%
YoY
|
$484.4M
-1.49%
YoY
|
$641.2M
20.66%
YoY
|
$547.6M
15.51%
YoY
|
$261.0M
95.43%
YoY
|
$491.7M
22.21%
YoY
|
$531.4M
58.46%
YoY
|
$474.1M
82.24%
YoY
|
$133.6M
-238.56%
YoY
|
$402.3M
531.61%
YoY
|
$335.4M
50.65%
YoY
|
$260.2M
-347.31%
YoY
|
-$96.38M
-60.03%
YoY
|
$63.70M
-432.61%
YoY
|
$222.6M
252.78%
YoY
|
-$105.2M
-45.72%
YoY
|
-$241.2M
-1145.61%
YoY
|
| Depreciation, Depletion And Amortization |
$165.6M
-22.32%
YoY
|
$214.1M
1.5%
YoY
|
$208.5M
-1.73%
YoY
|
$208.7M
-1.33%
YoY
|
$213.1M
-1.93%
YoY
|
$211.0M
4.04%
YoY
|
$212.2M
4.85%
YoY
|
$211.5M
6.45%
YoY
|
$217.3M
7.7%
YoY
|
$202.8M
1.53%
YoY
|
$202.4M
2.28%
YoY
|
$198.7M
1.48%
YoY
|
$201.8M
-0.59%
YoY
|
$199.7M
1.11%
YoY
|
$197.9M
0.6%
YoY
|
$195.8M
-1.81%
YoY
|
$203.0M
0.13%
YoY
|
$197.5M
-1.55%
YoY
|
$196.7M
-2.56%
YoY
|
$199.4M
-1.11%
YoY
|
| Cash From Operating Activities |
$261.9M
-33.56%
YoY
|
$1.046B
9.96%
YoY
|
$659.1M
-2.76%
YoY
|
$820.4M
13.37%
YoY
|
$394.2M
24.93%
YoY
|
$951.3M
11.16%
YoY
|
$677.8M
24.67%
YoY
|
$723.7M
43.36%
YoY
|
$315.5M
3.49%
YoY
|
$855.8M
10.77%
YoY
|
$543.7M
22.85%
YoY
|
$504.8M
47.12%
YoY
|
$304.9M
17.27%
YoY
|
$772.6M
220.83%
YoY
|
$442.5M
-490.45%
YoY
|
$343.1M
-420.68%
YoY
|
$260.0M
-248.11%
YoY
|
$240.8M
1062.82%
YoY
|
-$113.3M
-38.99%
YoY
|
-$107.0M
-121.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$343.1M
70.93%
YoY
|
$226.1M
40.23%
YoY
|
$287.0M
35.83%
YoY
|
$203.1M
-18.69%
YoY
|
$200.7M
11.52%
YoY
|
$161.2M
1.28%
YoY
|
$211.3M
-67.76%
YoY
|
$249.7M
-35.7%
YoY
|
$180.0M
-3.68%
YoY
|
$159.2M
-201.33%
YoY
|
$655.3M
-625.81%
YoY
|
$388.4M
-249.92%
YoY
|
$186.9M
-213.89%
YoY
|
-$157.1M
-3.31%
YoY
|
-$124.6M
-23.19%
YoY
|
-$259.1M
42.14%
YoY
|
-$164.1M
16.13%
YoY
|
-$162.5M
161.04%
YoY
|
-$162.2M
97.14%
YoY
|
-$182.3M
-16.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$336.0M
-1344.09%
YoY
|
$45.67M
32061.27%
YoY
|
-$2.606M
-122.35%
YoY
|
$6.071M
-130.11%
YoY
|
$27.01M
-45.06%
YoY
|
$142.0K
-99.23%
YoY
|
$11.66M
-111.91%
YoY
|
-$20.16M
246.17%
YoY
|
$49.16M
487.59%
YoY
|
$18.44M
-509.17%
YoY
|
-$97.96M
-382.98%
YoY
|
-$5.824M
-123.24%
YoY
|
$8.367M
-26.46%
YoY
|
-$4.506M
126.77%
YoY
|
$34.62M
237.29%
YoY
|
$25.06M
-364.25%
YoY
|
$11.38M
-159.49%
YoY
|
-$1.987M
-250.53%
YoY
|
$10.26M
3028.96%
YoY
|
-$9.483M
-32.75%
YoY
|
| Cash From Investing Activities |
-$679.1M
290.92%
YoY
|
-$180.4M
12.01%
YoY
|
-$289.6M
45.07%
YoY
|
-$197.0M
-27.01%
YoY
|
-$173.7M
32.78%
YoY
|
-$161.1M
14.44%
YoY
|
-$199.6M
-73.5%
YoY
|
-$269.9M
-31.54%
YoY
|
-$130.8M
-26.7%
YoY
|
-$140.8M
-12.9%
YoY
|
-$753.3M
736.85%
YoY
|
-$394.3M
68.47%
YoY
|
-$178.5M
16.89%
YoY
|
-$161.6M
-1.73%
YoY
|
-$90.01M
-40.78%
YoY
|
-$234.0M
22.05%
YoY
|
-$152.7M
-4.81%
YoY
|
-$164.5M
169.95%
YoY
|
-$152.0M
85.41%
YoY
|
-$191.8M
-17.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$89.93M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$719.2M
-229.07%
YoY
|
-$66.56M
-30.63%
YoY
|
-$1.652B
5.79%
YoY
|
-$210.1M
-1.87%
YoY
|
-$557.2M
-365.47%
YoY
|
-$95.95M
718.6%
YoY
|
-$1.562B
118.9%
YoY
|
-$214.1M
-143.2%
YoY
|
$209.9M
-259.56%
YoY
|
-$11.72M
-93.12%
YoY
|
-$713.5M
2448.85%
YoY
|
$495.7M
-165.28%
YoY
|
-$131.6M
-122.21%
YoY
|
-$170.4M
-162.83%
YoY
|
-$27.99M
115.05%
YoY
|
-$759.3M
229.19%
YoY
|
$592.2M
-442.33%
YoY
|
$271.3M
-166.08%
YoY
|
-$13.02M
-100.95%
YoY
|
-$230.7M
-138.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$261.9M
-33.56%
YoY
|
$1.046B
9.96%
YoY
|
$659.1M
-2.76%
YoY
|
$820.4M
13.37%
YoY
|
$394.2M
24.93%
YoY
|
$951.3M
11.16%
YoY
|
$677.8M
24.67%
YoY
|
$723.7M
43.36%
YoY
|
$315.5M
3.49%
YoY
|
$855.8M
10.77%
YoY
|
$543.7M
22.85%
YoY
|
$504.8M
47.12%
YoY
|
$304.9M
17.27%
YoY
|
$772.6M
220.83%
YoY
|
$442.5M
-490.45%
YoY
|
$343.1M
-420.68%
YoY
|
$260.0M
-248.11%
YoY
|
$240.8M
1062.82%
YoY
|
-$113.3M
-38.99%
YoY
|
-$107.0M
-121.98%
YoY
|
| Cash From Investing Activities |
-$679.1M
290.92%
YoY
|
-$180.4M
12.01%
YoY
|
-$289.6M
45.07%
YoY
|
-$197.0M
-27.01%
YoY
|
-$173.7M
32.78%
YoY
|
-$161.1M
14.44%
YoY
|
-$199.6M
-73.5%
YoY
|
-$269.9M
-31.54%
YoY
|
-$130.8M
-26.7%
YoY
|
-$140.8M
-12.9%
YoY
|
-$753.3M
736.85%
YoY
|
-$394.3M
68.47%
YoY
|
-$178.5M
16.89%
YoY
|
-$161.6M
-1.73%
YoY
|
-$90.01M
-40.78%
YoY
|
-$234.0M
22.05%
YoY
|
-$152.7M
-4.81%
YoY
|
-$164.5M
169.95%
YoY
|
-$152.0M
85.41%
YoY
|
-$191.8M
-17.13%
YoY
|
| Cash From Financing Activities |
$719.2M
-229.07%
YoY
|
-$66.56M
-30.63%
YoY
|
-$1.652B
5.79%
YoY
|
-$210.1M
-1.87%
YoY
|
-$557.2M
-365.47%
YoY
|
-$95.95M
718.6%
YoY
|
-$1.562B
118.9%
YoY
|
-$214.1M
-143.2%
YoY
|
$209.9M
-259.56%
YoY
|
-$11.72M
-93.12%
YoY
|
-$713.5M
2448.85%
YoY
|
$495.7M
-165.28%
YoY
|
-$131.6M
-122.21%
YoY
|
-$170.4M
-162.83%
YoY
|
-$27.99M
115.05%
YoY
|
-$759.3M
229.19%
YoY
|
$592.2M
-442.33%
YoY
|
$271.3M
-166.08%
YoY
|
-$13.02M
-100.95%
YoY
|
-$230.7M
-138.81%
YoY
|
| Net Change In Cash |
$302.0M
-189.67%
YoY
|
$799.1M
15.1%
YoY
|
-$1.283B
18.38%
YoY
|
$413.3M
72.48%
YoY
|
-$336.7M
-185.34%
YoY
|
$694.2M
-1.29%
YoY
|
-$1.084B
17.4%
YoY
|
$239.6M
-60.47%
YoY
|
$394.6M
-7745.69%
YoY
|
$703.3M
59.64%
YoY
|
-$923.1M
-384.44%
YoY
|
$606.3M
-193.24%
YoY
|
-$5.161M
-100.74%
YoY
|
$440.6M
26.75%
YoY
|
$324.5M
-216.59%
YoY
|
-$650.2M
22.82%
YoY
|
$699.5M
-237.44%
YoY
|
$347.6M
-177.13%
YoY
|
-$278.3M
-125.24%
YoY
|
-$529.4M
-162.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$261.9M
-33.56%
YoY
|
$1.046B
9.96%
YoY
|
$659.1M
-2.76%
YoY
|
$820.4M
13.37%
YoY
|
$394.2M
24.93%
YoY
|
$951.3M
11.16%
YoY
|
$677.8M
24.67%
YoY
|
$723.7M
43.36%
YoY
|
$315.5M
3.49%
YoY
|
$855.8M
10.77%
YoY
|
$543.7M
22.85%
YoY
|
$504.8M
47.12%
YoY
|
$304.9M
17.27%
YoY
|
$772.6M
220.83%
YoY
|
$442.5M
-490.45%
YoY
|
$343.1M
-420.68%
YoY
|
$260.0M
-248.11%
YoY
|
$240.8M
1062.82%
YoY
|
-$113.3M
-38.99%
YoY
|
-$107.0M
-121.98%
YoY
|
| Capital Expenditures |
$343.1M
70.93%
YoY
|
$226.1M
40.23%
YoY
|
$287.0M
35.83%
YoY
|
$203.1M
-18.69%
YoY
|
$200.7M
11.52%
YoY
|
$161.2M
1.28%
YoY
|
$211.3M
-67.76%
YoY
|
$249.7M
-35.7%
YoY
|
$180.0M
-3.68%
YoY
|
$159.2M
-201.33%
YoY
|
$655.3M
-625.81%
YoY
|
$388.4M
-249.92%
YoY
|
$186.9M
-213.89%
YoY
|
-$157.1M
-3.31%
YoY
|
-$124.6M
-23.19%
YoY
|
-$259.1M
42.14%
YoY
|
-$164.1M
16.13%
YoY
|
-$162.5M
161.04%
YoY
|
-$162.2M
97.14%
YoY
|
-$182.3M
-16.11%
YoY
|
| Free Cash Flow |
-$81.22M
-141.98%
YoY
|
$819.9M
3.78%
YoY
|
$372.1M
-20.24%
YoY
|
$617.4M
30.27%
YoY
|
$193.5M
42.75%
YoY
|
$790.0M
13.41%
YoY
|
$466.5M
-517.87%
YoY
|
$473.9M
307.28%
YoY
|
$135.5M
14.83%
YoY
|
$696.6M
-25.07%
YoY
|
-$111.6M
-119.68%
YoY
|
$116.4M
-80.68%
YoY
|
$118.0M
-72.17%
YoY
|
$929.7M
130.53%
YoY
|
$567.2M
1059.68%
YoY
|
$602.2M
700.0%
YoY
|
$424.1M
-1338.52%
YoY
|
$403.3M
386.17%
YoY
|
$48.91M
-147.27%
YoY
|
$75.27M
-89.31%
YoY
|
Loading...