|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.7M
49.56%
YoY
|
-$138.2M
2.95%
YoY
|
-$134.2M
-5.43%
YoY
|
-$141.9M
8.92%
YoY
|
-$130.3M
105.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.166M
0.74%
YoY
|
$2.150M
0.09%
YoY
|
$2.148M
1.99%
YoY
|
$2.106M
-1.63%
YoY
|
$2.141M
220.99%
YoY
|
| Cash From Operating Activities |
-$186.4M
57.92%
YoY
|
-$118.0M
-2.59%
YoY
|
-$121.1M
4.16%
YoY
|
-$116.3M
9.61%
YoY
|
-$106.1M
99.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$137.0K
813.33%
YoY
|
$15.00K
-92.23%
YoY
|
$193.0K
-97.04%
YoY
|
$6.526M
294.56%
YoY
|
$1.654M
256.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$190.2M
-186.93%
YoY
|
-$218.8M
-408.6%
YoY
|
$70.90M
9.12%
YoY
|
$64.97M
-175.04%
YoY
|
-$86.58M
4.69%
YoY
|
| Cash From Investing Activities |
$190.1M
-186.86%
YoY
|
-$218.8M
-409.46%
YoY
|
$70.70M
20.98%
YoY
|
$58.44M
-166.23%
YoY
|
-$88.24M
6.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.49M
-35.8%
YoY
|
$44.37M
-67.26%
YoY
|
$135.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$108.9M
-32.47%
YoY
|
$161.2M
18.95%
YoY
|
$135.5M
10.26%
YoY
|
$122.9M
6747.24%
YoY
|
$1.795M
-99.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$186.4M
57.92%
YoY
|
-$118.0M
-2.59%
YoY
|
-$121.1M
4.16%
YoY
|
-$116.3M
9.61%
YoY
|
-$106.1M
99.88%
YoY
|
| Cash From Investing Activities |
$190.1M
-186.86%
YoY
|
-$218.8M
-409.46%
YoY
|
$70.70M
20.98%
YoY
|
$58.44M
-166.23%
YoY
|
-$88.24M
6.1%
YoY
|
| Cash From Financing Activities |
$108.9M
-32.47%
YoY
|
$161.2M
18.95%
YoY
|
$135.5M
10.26%
YoY
|
$122.9M
6747.24%
YoY
|
$1.795M
-99.5%
YoY
|
| Net Change In Cash |
$112.6M
-164.1%
YoY
|
-$175.6M
-306.38%
YoY
|
$85.09M
30.82%
YoY
|
$65.04M
-133.78%
YoY
|
-$192.6M
-185.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$186.4M
57.92%
YoY
|
-$118.0M
-2.59%
YoY
|
-$121.1M
4.16%
YoY
|
-$116.3M
9.61%
YoY
|
-$106.1M
99.88%
YoY
|
| Capital Expenditures |
$137.0K
813.33%
YoY
|
$15.00K
-92.23%
YoY
|
$193.0K
-97.04%
YoY
|
$6.526M
294.56%
YoY
|
$1.654M
256.47%
YoY
|
| Free Cash Flow |
-$186.5M
58.02%
YoY
|
-$118.0M
-2.73%
YoY
|
-$121.3M
-1.22%
YoY
|
-$122.8M
13.99%
YoY
|
-$107.8M
101.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$44.14M
-18.79%
YoY
|
-$48.26M
-0.69%
YoY
|
-$54.92M
57.71%
YoY
|
-$49.16M
66.01%
YoY
|
-$54.36M
115.9%
YoY
|
-$48.59M
74.21%
YoY
|
-$34.82M
7.21%
YoY
|
-$29.61M
-15.85%
YoY
|
-$25.18M
-34.91%
YoY
|
-$27.89M
-18.88%
YoY
|
-$32.48M
-7.34%
YoY
|
-$35.19M
-5.25%
YoY
|
-$38.68M
9.34%
YoY
|
-$34.38M
-8.0%
YoY
|
-$35.05M
-1.53%
YoY
|
-$37.14M
18.67%
YoY
|
-$35.37M
35.74%
YoY
|
-$37.37M
61.15%
YoY
|
-$35.60M
127.64%
YoY
|
-$31.29M
155.67%
YoY
|
| Depreciation, Depletion And Amortization |
$539.0K
0.37%
YoY
|
$543.0K
1.12%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$537.0K
-0.19%
YoY
|
$537.0K
-0.19%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$538.0K
0.37%
YoY
|
$538.0K
1.51%
YoY
|
$500.0K
0.0%
YoY
|
$500.0K
0.0%
YoY
|
$536.0K
3.47%
YoY
|
$530.0K
4.74%
YoY
|
$500.0K
-16.67%
YoY
|
$500.0K
0.0%
YoY
|
$518.0K
-3.72%
YoY
|
$506.0K
80.71%
YoY
|
$600.0K
500.0%
YoY
|
$500.0K
284.62%
YoY
|
| Cash From Operating Activities |
-$46.80M
-6.51%
YoY
|
-$45.93M
27.52%
YoY
|
-$52.30M
63.37%
YoY
|
-$38.07M
75.37%
YoY
|
-$50.06M
77.08%
YoY
|
-$36.02M
53.44%
YoY
|
-$32.02M
13.13%
YoY
|
-$21.71M
-40.33%
YoY
|
-$28.27M
-14.32%
YoY
|
-$23.47M
-13.51%
YoY
|
-$28.30M
-7.87%
YoY
|
-$36.38M
29.18%
YoY
|
-$32.99M
8.93%
YoY
|
-$27.14M
-4.17%
YoY
|
-$30.72M
3.38%
YoY
|
-$28.16M
14.24%
YoY
|
-$30.29M
29.22%
YoY
|
-$28.32M
47.05%
YoY
|
-$29.72M
118.81%
YoY
|
-$24.65M
140.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
433.33%
YoY
|
$15.00K
N/A
|
$74.00K
N/A
|
$6.000K
100.0%
YoY
|
$9.000K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-98.94%
YoY
|
$20.00K
-111.83%
YoY
|
$30.00K
-103.48%
YoY
|
$137.0K
-97.37%
YoY
|
$282.0K
-132.98%
YoY
|
-$169.0K
-77.97%
YoY
|
-$861.0K
42950.0%
YoY
|
$5.214M
16193.75%
YoY
|
-$855.0K
402.94%
YoY
|
-$767.0K
184.07%
YoY
|
-$2.000K
-90.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.06M
-72.31%
YoY
|
-$26.52M
-2705.21%
YoY
|
$45.92M
-200.0%
YoY
|
$73.10M
-175.68%
YoY
|
$97.69M
-226.38%
YoY
|
$1.018M
-146.83%
YoY
|
-$45.92M
-195.96%
YoY
|
-$96.58M
-1836.76%
YoY
|
-$77.30M
-493.31%
YoY
|
-$2.174M
-94.98%
YoY
|
$47.85M
235.39%
YoY
|
$5.561M
-72.97%
YoY
|
$19.65M
-73.25%
YoY
|
-$43.33M
-225.41%
YoY
|
$14.27M
-2891.98%
YoY
|
$20.57M
-124.76%
YoY
|
$73.47M
-295.65%
YoY
|
$34.55M
-141.78%
YoY
|
-$511.0K
N/A
|
-$83.07M
N/A
|
| Cash From Investing Activities |
$27.06M
-72.28%
YoY
|
-$26.52M
-2720.65%
YoY
|
$45.87M
-199.88%
YoY
|
$73.08M
-175.67%
YoY
|
$97.62M
-226.28%
YoY
|
$1.012M
-146.27%
YoY
|
-$45.93M
-196.0%
YoY
|
-$96.58M
-1846.18%
YoY
|
-$77.30M
-496.08%
YoY
|
-$2.187M
-94.99%
YoY
|
$47.84M
239.34%
YoY
|
$5.531M
-71.94%
YoY
|
$19.52M
-71.4%
YoY
|
-$43.62M
-229.43%
YoY
|
$14.10M
-1203.13%
YoY
|
$19.71M
-123.72%
YoY
|
$68.25M
-281.61%
YoY
|
$33.70M
-140.66%
YoY
|
-$1.278M
373.33%
YoY
|
-$83.08M
415275.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.60M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.13M
88.83%
YoY
|
$117.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.55M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.90M
55655.93%
YoY
|
$95.08M
1814.21%
YoY
|
$13.56M
7650.86%
YoY
|
$153.0K
-99.88%
YoY
|
$59.00K
-99.82%
YoY
|
$4.967M
-95.78%
YoY
|
$175.0K
N/A
|
$123.7M
35741.16%
YoY
|
$32.41M
84.36%
YoY
|
$117.6M
108783.33%
YoY
|
$0.00
-100.0%
YoY
|
$345.0K
205.31%
YoY
|
$17.58M
92431.58%
YoY
|
$108.0K
-88.61%
YoY
|
$122.7M
-168138.36%
YoY
|
$113.0K
-82.62%
YoY
|
$19.00K
-92.91%
YoY
|
$948.0K
N/A
|
-$73.00K
-100.03%
YoY
|
$650.0K
-99.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.80M
-6.51%
YoY
|
-$45.93M
27.52%
YoY
|
-$52.30M
63.37%
YoY
|
-$38.07M
75.37%
YoY
|
-$50.06M
77.08%
YoY
|
-$36.02M
53.44%
YoY
|
-$32.02M
13.13%
YoY
|
-$21.71M
-40.33%
YoY
|
-$28.27M
-14.32%
YoY
|
-$23.47M
-13.51%
YoY
|
-$28.30M
-7.87%
YoY
|
-$36.38M
29.18%
YoY
|
-$32.99M
8.93%
YoY
|
-$27.14M
-4.17%
YoY
|
-$30.72M
3.38%
YoY
|
-$28.16M
14.24%
YoY
|
-$30.29M
29.22%
YoY
|
-$28.32M
47.05%
YoY
|
-$29.72M
118.81%
YoY
|
-$24.65M
140.53%
YoY
|
| Cash From Investing Activities |
$27.06M
-72.28%
YoY
|
-$26.52M
-2720.65%
YoY
|
$45.87M
-199.88%
YoY
|
$73.08M
-175.67%
YoY
|
$97.62M
-226.28%
YoY
|
$1.012M
-146.27%
YoY
|
-$45.93M
-196.0%
YoY
|
-$96.58M
-1846.18%
YoY
|
-$77.30M
-496.08%
YoY
|
-$2.187M
-94.99%
YoY
|
$47.84M
239.34%
YoY
|
$5.531M
-71.94%
YoY
|
$19.52M
-71.4%
YoY
|
-$43.62M
-229.43%
YoY
|
$14.10M
-1203.13%
YoY
|
$19.71M
-123.72%
YoY
|
$68.25M
-281.61%
YoY
|
$33.70M
-140.66%
YoY
|
-$1.278M
373.33%
YoY
|
-$83.08M
415275.0%
YoY
|
| Cash From Financing Activities |
$32.90M
55655.93%
YoY
|
$95.08M
1814.21%
YoY
|
$13.56M
7650.86%
YoY
|
$153.0K
-99.88%
YoY
|
$59.00K
-99.82%
YoY
|
$4.967M
-95.78%
YoY
|
$175.0K
N/A
|
$123.7M
35741.16%
YoY
|
$32.41M
84.36%
YoY
|
$117.6M
108783.33%
YoY
|
$0.00
-100.0%
YoY
|
$345.0K
205.31%
YoY
|
$17.58M
92431.58%
YoY
|
$108.0K
-88.61%
YoY
|
$122.7M
-168138.36%
YoY
|
$113.0K
-82.62%
YoY
|
$19.00K
-92.91%
YoY
|
$948.0K
N/A
|
-$73.00K
-100.03%
YoY
|
$650.0K
-99.36%
YoY
|
| Net Change In Cash |
$13.16M
-72.38%
YoY
|
$22.63M
-175.35%
YoY
|
$7.131M
-109.17%
YoY
|
$35.16M
555.8%
YoY
|
$47.62M
-165.1%
YoY
|
-$30.04M
-132.67%
YoY
|
-$77.77M
-497.98%
YoY
|
$5.362M
-117.58%
YoY
|
-$73.16M
-1882.14%
YoY
|
$91.94M
-230.13%
YoY
|
$19.54M
-81.57%
YoY
|
-$30.50M
265.68%
YoY
|
$4.105M
-89.19%
YoY
|
-$70.65M
-1217.11%
YoY
|
$106.0M
-441.36%
YoY
|
-$8.342M
-92.21%
YoY
|
$37.98M
-162.52%
YoY
|
$6.324M
-106.19%
YoY
|
-$31.07M
-112.63%
YoY
|
-$107.1M
-217.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.80M
-6.51%
YoY
|
-$45.93M
27.52%
YoY
|
-$52.30M
63.37%
YoY
|
-$38.07M
75.37%
YoY
|
-$50.06M
77.08%
YoY
|
-$36.02M
53.44%
YoY
|
-$32.02M
13.13%
YoY
|
-$21.71M
-40.33%
YoY
|
-$28.27M
-14.32%
YoY
|
-$23.47M
-13.51%
YoY
|
-$28.30M
-7.87%
YoY
|
-$36.38M
29.18%
YoY
|
-$32.99M
8.93%
YoY
|
-$27.14M
-4.17%
YoY
|
-$30.72M
3.38%
YoY
|
-$28.16M
14.24%
YoY
|
-$30.29M
29.22%
YoY
|
-$28.32M
47.05%
YoY
|
-$29.72M
118.81%
YoY
|
-$24.65M
140.53%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$48.00K
433.33%
YoY
|
$15.00K
N/A
|
$74.00K
N/A
|
$6.000K
100.0%
YoY
|
$9.000K
-55.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-98.94%
YoY
|
$20.00K
-111.83%
YoY
|
$30.00K
-103.48%
YoY
|
$137.0K
-97.37%
YoY
|
$282.0K
-132.98%
YoY
|
-$169.0K
-77.97%
YoY
|
-$861.0K
42950.0%
YoY
|
$5.214M
16193.75%
YoY
|
-$855.0K
402.94%
YoY
|
-$767.0K
184.07%
YoY
|
-$2.000K
-90.0%
YoY
|
| Free Cash Flow |
-$46.80M
-6.65%
YoY
|
-$45.93M
27.5%
YoY
|
-$52.35M
63.48%
YoY
|
-$38.09M
75.44%
YoY
|
-$50.13M
77.34%
YoY
|
-$36.02M
53.44%
YoY
|
-$32.02M
13.08%
YoY
|
-$21.71M
-40.38%
YoY
|
-$28.27M
-14.68%
YoY
|
-$23.47M
-14.39%
YoY
|
-$28.32M
-7.3%
YoY
|
-$36.41M
33.36%
YoY
|
-$33.13M
-6.68%
YoY
|
-$27.42M
-0.16%
YoY
|
-$30.55M
5.53%
YoY
|
-$27.30M
10.75%
YoY
|
-$35.50M
51.25%
YoY
|
-$27.47M
43.88%
YoY
|
-$28.95M
117.49%
YoY
|
-$24.65M
140.98%
YoY
|
Loading...