|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$132.9K
-83.8%
YoY
|
$820.4K
1.75%
YoY
|
$806.3K
-0.67%
YoY
|
$811.7K
N/A
|
| Depreciation, Depletion And Amortization |
$43.28K
243.12%
YoY
|
$12.61K
71.76%
YoY
|
$7.344K
98.49%
YoY
|
$3.700K
N/A
|
| Cash From Operating Activities |
$372.5K
-53.67%
YoY
|
$803.9K
-343.09%
YoY
|
-$330.7K
1266.54%
YoY
|
-$24.20K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$551.5K
N/A
|
N/A
N/A
|
$37.74K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$551.5K
N/A
|
N/A
N/A
|
-$37.74K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.638M
-619.32%
YoY
|
-$700.4K
-206720.65%
YoY
|
$339.00
-105.84%
YoY
|
-$5.800K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$372.5K
-53.67%
YoY
|
$803.9K
-343.09%
YoY
|
-$330.7K
1266.54%
YoY
|
-$24.20K
N/A
|
| Cash From Investing Activities |
-$551.5K
N/A
|
N/A
N/A
|
-$37.74K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.638M
-619.32%
YoY
|
-$700.4K
-206720.65%
YoY
|
$339.00
-105.84%
YoY
|
-$5.800K
N/A
|
| Net Change In Cash |
$3.465M
3248.55%
YoY
|
$103.5K
-128.11%
YoY
|
-$368.1K
1127.02%
YoY
|
-$30.00K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$372.5K
-53.67%
YoY
|
$803.9K
-343.09%
YoY
|
-$330.7K
1266.54%
YoY
|
-$24.20K
N/A
|
| Capital Expenditures |
$551.5K
N/A
|
N/A
N/A
|
$37.74K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$179.1K
-122.28%
YoY
|
$803.9K
-318.19%
YoY
|
-$368.4K
1422.5%
YoY
|
-$24.20K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$132.9K
-83.8%
YoY
|
-$256.8K
66.65%
YoY
|
$820.4K
1.75%
YoY
|
-$154.1K
N/A
|
| Depreciation, Depletion And Amortization |
$36.90K
485.71%
YoY
|
$6.300K
0.0%
YoY
|
$6.300K
-13.7%
YoY
|
$6.300K
N/A
|
| Cash From Operating Activities |
-$193.5K
-155.99%
YoY
|
$566.0K
23.5%
YoY
|
$345.6K
-204.51%
YoY
|
$458.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$551.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$551.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.072M
-808.12%
YoY
|
-$434.8K
246.73%
YoY
|
-$575.1K
-191800.0%
YoY
|
-$125.4K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$193.5K
-155.99%
YoY
|
$566.0K
23.5%
YoY
|
$345.6K
-204.51%
YoY
|
$458.3K
N/A
|
| Cash From Investing Activities |
-$551.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.072M
-808.12%
YoY
|
-$434.8K
246.73%
YoY
|
-$575.1K
-191800.0%
YoY
|
-$125.4K
N/A
|
| Net Change In Cash |
$3.327M
-1549.85%
YoY
|
$131.2K
-60.59%
YoY
|
-$229.5K
-37.65%
YoY
|
$332.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$193.5K
-155.99%
YoY
|
$566.0K
23.5%
YoY
|
$345.6K
-204.51%
YoY
|
$458.3K
N/A
|
| Capital Expenditures |
$551.5K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
-$745.0K
-315.57%
YoY
|
N/A
|
$345.6K
-193.81%
YoY
|
$458.3K
N/A
|
Loading...