|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$63.24M
2.94%
YoY
|
-$61.43M
69.21%
YoY
|
-$36.31M
31.02%
YoY
|
-$27.71M
201.62%
YoY
|
-$9.187M
N/A
|
| Depreciation, Depletion And Amortization |
$661.0K
32.2%
YoY
|
$500.0K
34.05%
YoY
|
$373.0K
9.06%
YoY
|
$342.0K
135.86%
YoY
|
$145.0K
N/A
|
| Cash From Operating Activities |
-$51.77M
9.16%
YoY
|
-$47.42M
41.78%
YoY
|
-$33.45M
64.01%
YoY
|
-$20.39M
120.19%
YoY
|
-$9.262M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.00K
-98.84%
YoY
|
$2.075M
341.49%
YoY
|
$470.0K
-35.79%
YoY
|
$732.0K
7.65%
YoY
|
$680.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$24.00K
-98.84%
YoY
|
-$2.075M
341.49%
YoY
|
-$470.0K
-35.79%
YoY
|
-$732.0K
7.65%
YoY
|
-$680.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$70.18M
104.58%
YoY
|
$34.31M
7.56%
YoY
|
$31.89M
N/A
|
| Debt Paid & Issued, Net |
$10.21M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.08M
-55.72%
YoY
|
$135.7M
99.16%
YoY
|
$68.13M
55.59%
YoY
|
$43.79M
38.19%
YoY
|
$31.69M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.77M
9.16%
YoY
|
-$47.42M
41.78%
YoY
|
-$33.45M
64.01%
YoY
|
-$20.39M
120.19%
YoY
|
-$9.262M
N/A
|
| Cash From Investing Activities |
-$24.00K
-98.84%
YoY
|
-$2.075M
341.49%
YoY
|
-$470.0K
-35.79%
YoY
|
-$732.0K
7.65%
YoY
|
-$680.0K
N/A
|
| Cash From Financing Activities |
$60.08M
-55.72%
YoY
|
$135.7M
99.16%
YoY
|
$68.13M
55.59%
YoY
|
$43.79M
38.19%
YoY
|
$31.69M
N/A
|
| Net Change In Cash |
-$51.79M
-160.1%
YoY
|
$86.18M
151.9%
YoY
|
$34.21M
50.96%
YoY
|
$22.66M
4.22%
YoY
|
$21.75M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.77M
9.16%
YoY
|
-$47.42M
41.78%
YoY
|
-$33.45M
64.01%
YoY
|
-$20.39M
120.19%
YoY
|
-$9.262M
N/A
|
| Capital Expenditures |
$24.00K
-98.84%
YoY
|
$2.075M
341.49%
YoY
|
$470.0K
-35.79%
YoY
|
$732.0K
7.65%
YoY
|
$680.0K
N/A
|
| Free Cash Flow |
-$51.79M
4.63%
YoY
|
-$49.50M
45.94%
YoY
|
-$33.92M
60.55%
YoY
|
-$21.13M
112.49%
YoY
|
-$9.942M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.24M
72.96%
YoY
|
-$16.18M
6.45%
YoY
|
-$14.18M
-15.5%
YoY
|
-$17.71M
10.46%
YoY
|
-$15.17M
13.06%
YoY
|
-$15.20M
35.52%
YoY
|
-$16.78M
-33.1%
YoY
|
-$16.03M
85.04%
YoY
|
-$13.42M
84.2%
YoY
|
-$11.22M
46.59%
YoY
|
-$25.09M
25.08%
YoY
|
| Depreciation, Depletion And Amortization |
$184.0K
-8.0%
YoY
|
$157.0K
-7.65%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$170.0K
84.78%
YoY
|
$200.0K
-28.83%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$92.00K
-5.15%
YoY
|
$281.0K
14.69%
YoY
|
| Cash From Operating Activities |
-$27.09M
63.63%
YoY
|
-$11.52M
-11.56%
YoY
|
-$9.918M
-15.42%
YoY
|
-$13.78M
17.83%
YoY
|
-$16.56M
50.74%
YoY
|
-$13.02M
12.99%
YoY
|
-$11.73M
-46.52%
YoY
|
-$11.69M
N/A
|
-$10.98M
45.97%
YoY
|
-$11.52M
91.4%
YoY
|
-$21.92M
52.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$556.0K
2216.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-89.29%
YoY
|
$506.0K
43.75%
YoY
|
$1.005M
751.69%
YoY
|
$340.0K
N/A
|
$224.0K
966.67%
YoY
|
$352.0K
467.74%
YoY
|
$118.0K
-82.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$556.0K
2216.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-89.29%
YoY
|
-$506.0K
43.75%
YoY
|
-$1.005M
751.69%
YoY
|
-$340.0K
N/A
|
-$224.0K
966.67%
YoY
|
-$352.0K
467.74%
YoY
|
-$118.0K
-82.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.15M
3.67%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$114.9M
1159.35%
YoY
|
$50.19M
102318.37%
YoY
|
$153.0K
-88.38%
YoY
|
$613.0K
-361.97%
YoY
|
$9.127M
-93.22%
YoY
|
$49.00K
-99.89%
YoY
|
$1.317M
-94.73%
YoY
|
-$234.0K
N/A
|
$134.6M
438.24%
YoY
|
$43.13M
118.81%
YoY
|
$25.00M
3.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$27.09M
63.63%
YoY
|
-$11.52M
-11.56%
YoY
|
-$9.918M
-15.42%
YoY
|
-$13.78M
17.83%
YoY
|
-$16.56M
50.74%
YoY
|
-$13.02M
12.99%
YoY
|
-$11.73M
-46.52%
YoY
|
-$11.69M
N/A
|
-$10.98M
45.97%
YoY
|
-$11.52M
91.4%
YoY
|
-$21.92M
52.54%
YoY
|
| Cash From Investing Activities |
-$556.0K
2216.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-89.29%
YoY
|
-$506.0K
43.75%
YoY
|
-$1.005M
751.69%
YoY
|
-$340.0K
N/A
|
-$224.0K
966.67%
YoY
|
-$352.0K
467.74%
YoY
|
-$118.0K
-82.39%
YoY
|
| Cash From Financing Activities |
$114.9M
1159.35%
YoY
|
$50.19M
102318.37%
YoY
|
$153.0K
-88.38%
YoY
|
$613.0K
-361.97%
YoY
|
$9.127M
-93.22%
YoY
|
$49.00K
-99.89%
YoY
|
$1.317M
-94.73%
YoY
|
-$234.0K
N/A
|
$134.6M
438.24%
YoY
|
$43.13M
118.81%
YoY
|
$25.00M
3.83%
YoY
|
| Net Change In Cash |
-$27.65M
269.86%
YoY
|
$38.67M
-386.9%
YoY
|
-$9.765M
-14.45%
YoY
|
-$13.17M
7.32%
YoY
|
-$7.475M
-106.06%
YoY
|
-$13.48M
-143.12%
YoY
|
-$11.41M
-486.13%
YoY
|
-$12.27M
N/A
|
$123.3M
607.43%
YoY
|
$31.26M
129.33%
YoY
|
$2.956M
-67.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.09M
63.63%
YoY
|
-$11.52M
-11.56%
YoY
|
-$9.918M
-15.42%
YoY
|
-$13.78M
17.83%
YoY
|
-$16.56M
50.74%
YoY
|
-$13.02M
12.99%
YoY
|
-$11.73M
-46.52%
YoY
|
-$11.69M
N/A
|
-$10.98M
45.97%
YoY
|
-$11.52M
91.4%
YoY
|
-$21.92M
52.54%
YoY
|
| Capital Expenditures |
$556.0K
2216.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$24.00K
-89.29%
YoY
|
$506.0K
43.75%
YoY
|
$1.005M
751.69%
YoY
|
$340.0K
N/A
|
$224.0K
966.67%
YoY
|
$352.0K
467.74%
YoY
|
$118.0K
-82.39%
YoY
|
| Free Cash Flow |
-$27.65M
66.75%
YoY
|
-$11.52M
-14.87%
YoY
|
-$9.918M
-22.1%
YoY
|
-$13.78M
14.5%
YoY
|
-$16.58M
47.94%
YoY
|
-$13.53M
13.9%
YoY
|
-$12.73M
-42.24%
YoY
|
-$12.03M
N/A
|
-$11.21M
48.54%
YoY
|
-$11.88M
95.23%
YoY
|
-$22.04M
46.53%
YoY
|
Loading...