|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.850M
32.46%
YoY
|
$6.619M
-77.66%
YoY
|
$34.55M
N/A
|
$2.439M
N/A
|
$5.927M
1249.74%
YoY
|
$29.63M
N/A
|
| Cash & Equivalents |
$7.850M
32.46%
YoY
|
$6.619M
-77.66%
YoY
|
$34.55M
N/A
|
$2.439M
N/A
|
$5.927M
1249.74%
YoY
|
$29.63M
N/A
|
| Short-Term Investments |
$72.48M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$19.25M
-69.45%
YoY
|
$23.20M
64.26%
YoY
|
$40.78M
N/A
|
$58.14M
N/A
|
$62.99M
N/A
|
$14.12M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.971M
94.81%
YoY
|
$9.076M
50.38%
YoY
|
$6.787M
N/A
|
$5.332M
N/A
|
$4.092M
N/A
|
$6.035M
N/A
|
| Other Receivables |
$766.6M
-21.05%
YoY
|
$1.069B
18.85%
YoY
|
$1.694B
N/A
|
$989.5M
N/A
|
$971.0M
N/A
|
$899.6M
N/A
|
| Total Short-Term Assets |
$874.2M
-16.27%
YoY
|
$1.108B
16.72%
YoY
|
$1.776B
N/A
|
$1.055B
N/A
|
$1.044B
N/A
|
$949.4M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$437.7K
119.83%
YoY
|
N/A
|
N/A
|
N/A
|
$199.1K
N/A
|
$1.571M
N/A
|
| Goodwill |
$21.65M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
$259.3K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
$10.31M
77.4%
YoY
|
$5.814M
147.4%
YoY
|
$5.814M
N/A
|
$5.814M
N/A
|
$5.814M
N/A
|
$2.350M
N/A
|
| Other Assets |
$3.640M
23.13%
YoY
|
$2.438M
123.19%
YoY
|
$2.466M
N/A
|
$4.473M
N/A
|
$2.957M
N/A
|
$1.092M
N/A
|
| Total Long-Term Assets |
$1.533B
627.76%
YoY
|
$1.208B
328.79%
YoY
|
$177.0M
N/A
|
$362.0M
N/A
|
$210.6M
N/A
|
$281.8M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$874.2M
-16.27%
YoY
|
$1.108B
16.72%
YoY
|
$1.776B
N/A
|
$1.055B
N/A
|
$1.044B
N/A
|
$949.4M
N/A
|
| Total Long-Term Assets |
$1.208B
|
$177.0M
|
$362.0M
|
$281.8M
|
||
| Total Assets |
$2.407B
91.84%
YoY
|
$2.316B
88.14%
YoY
|
$1.953B
N/A
|
$1.417B
N/A
|
$1.255B
N/A
|
$1.231B
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$5.377M
-31.25%
YoY
|
$5.227M
128.73%
YoY
|
$3.846M
N/A
|
$11.34M
N/A
|
$7.821M
N/A
|
$2.285M
N/A
|
| Accrued Expenses |
$11.70M
28.92%
YoY
|
$9.389M
169.78%
YoY
|
$6.454M
N/A
|
$7.120M
N/A
|
$9.075M
N/A
|
$3.480M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$413.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$307.5M
10.05%
YoY
|
$328.7M
-4.69%
YoY
|
$578.1M
N/A
|
$397.6M
N/A
|
$279.4M
N/A
|
$344.9M
N/A
|
| Total Short-Term Liabilities |
$753.7M
-23.89%
YoY
|
$1.020B
12.74%
YoY
|
$1.692B
N/A
|
$1.017B
N/A
|
$990.2M
N/A
|
$904.3M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$720.8M
462.38%
YoY
|
$519.9M
214.69%
YoY
|
$121.4M
N/A
|
$192.6M
N/A
|
$128.2M
N/A
|
$165.2M
N/A
|
| Other Long-Term Liabilities |
$730.2M
712.22%
YoY
|
$667.9M
512.48%
YoY
|
$38.54M
N/A
|
$160.1M
N/A
|
$89.90M
N/A
|
$109.0M
N/A
|
| Total Long-Term Liabilities |
$1.451B
565.39%
YoY
|
$1.188B
333.09%
YoY
|
$159.9M
N/A
|
$352.6M
N/A
|
$218.1M
N/A
|
$274.3M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$753.7M
-23.89%
YoY
|
$1.020B
12.74%
YoY
|
$1.692B
N/A
|
$1.017B
N/A
|
$990.2M
N/A
|
$904.3M
N/A
|
| Total Long-Term Liabilities |
$1.451B
565.39%
YoY
|
$1.188B
333.09%
YoY
|
$159.9M
N/A
|
$352.6M
N/A
|
$218.1M
N/A
|
$274.3M
N/A
|
| Total Liabilities |
$2.205B
82.46%
YoY
|
$2.207B
87.29%
YoY
|
$1.852B
N/A
|
$1.369B
N/A
|
$1.208B
N/A
|
$1.179B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
$16.30M
-843.54%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.192M
N/A
|
N/A
|
| Common Stock |
$23.98K
24.59%
YoY
|
N/A
|
N/A
|
N/A
|
$19.25K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$32.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$119.7M
158.02%
YoY
|
$109.0M
107.2%
YoY
|
$101.4M
N/A
|
$48.20M
N/A
|
$46.38M
N/A
|
$52.59M
N/A
|
| Total Liabilities & Shareholders Equity |
$2.407B
91.84%
YoY
|
$2.316B
88.14%
YoY
|
$1.953B
N/A
|
$1.417B
N/A
|
$1.255B
N/A
|
$1.231B
N/A
|
Loading...