|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$35.17M
-31.46%
YoY
|
-$51.32M
-20.72%
YoY
|
-$64.73M
58.05%
YoY
|
-$40.96M
90.11%
YoY
|
-$21.54M
58.37%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.83M
-39.43%
YoY
|
-$49.26M
-7.56%
YoY
|
-$53.29M
59.25%
YoY
|
-$33.46M
63.36%
YoY
|
-$20.48M
281.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.31M
-48.14%
YoY
|
$54.59M
-226.14%
YoY
|
-$43.28M
98.79%
YoY
|
-$21.77M
-56.48%
YoY
|
-$50.02M
N/A
|
| Cash From Investing Activities |
$28.31M
-48.14%
YoY
|
$54.59M
-226.14%
YoY
|
-$43.28M
98.79%
YoY
|
-$21.77M
-56.48%
YoY
|
-$50.02M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$86.00K
-41.5%
YoY
|
$147.0K
-99.83%
YoY
|
$84.99M
N/A
|
N/A
N/A
|
$79.75M
1978.86%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$113.0K
-69.62%
YoY
|
$372.0K
-99.56%
YoY
|
$84.99M
20.81%
YoY
|
$70.36M
-10.42%
YoY
|
$78.54M
1947.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$29.83M
-39.43%
YoY
|
-$49.26M
-7.56%
YoY
|
-$53.29M
59.25%
YoY
|
-$33.46M
63.36%
YoY
|
-$20.48M
281.88%
YoY
|
| Cash From Investing Activities |
$28.31M
-48.14%
YoY
|
$54.59M
-226.14%
YoY
|
-$43.28M
98.79%
YoY
|
-$21.77M
-56.48%
YoY
|
-$50.02M
N/A
|
| Cash From Financing Activities |
$113.0K
-69.62%
YoY
|
$372.0K
-99.56%
YoY
|
$84.99M
20.81%
YoY
|
$70.36M
-10.42%
YoY
|
$78.54M
1947.31%
YoY
|
| Net Change In Cash |
-$1.410M
-124.72%
YoY
|
$5.704M
-149.29%
YoY
|
-$11.57M
-176.52%
YoY
|
$15.12M
88.39%
YoY
|
$8.027M
-625.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$29.83M
-39.43%
YoY
|
-$49.26M
-7.56%
YoY
|
-$53.29M
59.25%
YoY
|
-$33.46M
63.36%
YoY
|
-$20.48M
281.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.00M
-5.66%
YoY
|
-$8.710M
15.79%
YoY
|
-$9.353M
-26.63%
YoY
|
-$6.462M
-55.23%
YoY
|
-$10.60M
-36.21%
YoY
|
-$7.522M
-55.49%
YoY
|
-$12.75M
-23.7%
YoY
|
-$14.44M
-8.66%
YoY
|
-$16.62M
8.44%
YoY
|
-$16.90M
42.7%
YoY
|
-$16.71M
47.34%
YoY
|
-$15.80M
56.17%
YoY
|
-$15.32M
100.17%
YoY
|
-$11.84M
N/A
|
-$11.34M
63.32%
YoY
|
-$10.12M
102.12%
YoY
|
-$7.655M
273.78%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
14.15%
YoY
|
-$5.236M
-0.7%
YoY
|
-$6.375M
-46.91%
YoY
|
-$7.599M
-47.17%
YoY
|
-$10.60M
-39.75%
YoY
|
-$5.273M
-69.11%
YoY
|
-$12.01M
1.75%
YoY
|
-$14.38M
12.16%
YoY
|
-$17.59M
51.72%
YoY
|
-$17.07M
123.46%
YoY
|
-$11.80M
24.38%
YoY
|
-$12.82M
33.65%
YoY
|
-$11.60M
72.0%
YoY
|
-$7.638M
N/A
|
-$9.487M
N/A
|
-$9.595M
N/A
|
-$6.742M
336.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.290M
-9.82%
YoY
|
$7.174M
-204.27%
YoY
|
$6.110M
-67.36%
YoY
|
$5.834M
-64.56%
YoY
|
$9.193M
-65.03%
YoY
|
-$6.880M
-1730.33%
YoY
|
$18.72M
-129.97%
YoY
|
$16.46M
108.96%
YoY
|
$26.29M
141.48%
YoY
|
$422.0K
-93.03%
YoY
|
-$62.46M
2595.73%
YoY
|
$7.877M
-119.95%
YoY
|
$10.89M
-22.11%
YoY
|
$6.055M
N/A
|
-$2.317M
N/A
|
-$39.49M
N/A
|
$13.98M
N/A
|
| Cash From Investing Activities |
$8.290M
-9.82%
YoY
|
$7.174M
-204.27%
YoY
|
$6.110M
-67.36%
YoY
|
$5.834M
-64.56%
YoY
|
$9.193M
-65.03%
YoY
|
-$6.880M
-1730.33%
YoY
|
$18.72M
-129.97%
YoY
|
$16.46M
108.96%
YoY
|
$26.29M
141.48%
YoY
|
$422.0K
-93.03%
YoY
|
-$62.46M
2595.73%
YoY
|
$7.877M
-119.95%
YoY
|
$10.89M
-22.11%
YoY
|
$6.055M
N/A
|
-$2.317M
N/A
|
-$39.49M
N/A
|
$13.98M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.00K
-69.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$124.0K
-37.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$199.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$37.33M
57329.23%
YoY
|
$0.00
N/A
|
$48.00K
108.7%
YoY
|
$0.00
N/A
|
$65.00K
-81.38%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$349.0K
75.38%
YoY
|
-$326.0K
N/A
|
$66.07M
-660800.0%
YoY
|
$19.05M
165.39%
YoY
|
$199.0K
-99.69%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$7.178M
N/A
|
$63.19M
-20.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.10M
14.15%
YoY
|
-$5.236M
-0.7%
YoY
|
-$6.375M
-46.91%
YoY
|
-$7.599M
-47.17%
YoY
|
-$10.60M
-39.75%
YoY
|
-$5.273M
-69.11%
YoY
|
-$12.01M
1.75%
YoY
|
-$14.38M
12.16%
YoY
|
-$17.59M
51.72%
YoY
|
-$17.07M
123.46%
YoY
|
-$11.80M
24.38%
YoY
|
-$12.82M
33.65%
YoY
|
-$11.60M
72.0%
YoY
|
-$7.638M
N/A
|
-$9.487M
N/A
|
-$9.595M
N/A
|
-$6.742M
336.94%
YoY
|
| Cash From Investing Activities |
$8.290M
-9.82%
YoY
|
$7.174M
-204.27%
YoY
|
$6.110M
-67.36%
YoY
|
$5.834M
-64.56%
YoY
|
$9.193M
-65.03%
YoY
|
-$6.880M
-1730.33%
YoY
|
$18.72M
-129.97%
YoY
|
$16.46M
108.96%
YoY
|
$26.29M
141.48%
YoY
|
$422.0K
-93.03%
YoY
|
-$62.46M
2595.73%
YoY
|
$7.877M
-119.95%
YoY
|
$10.89M
-22.11%
YoY
|
$6.055M
N/A
|
-$2.317M
N/A
|
-$39.49M
N/A
|
$13.98M
N/A
|
| Cash From Financing Activities |
$37.33M
57329.23%
YoY
|
$0.00
N/A
|
$48.00K
108.7%
YoY
|
$0.00
N/A
|
$65.00K
-81.38%
YoY
|
$0.00
-100.0%
YoY
|
$23.00K
-99.97%
YoY
|
$0.00
-100.0%
YoY
|
$349.0K
75.38%
YoY
|
-$326.0K
N/A
|
$66.07M
-660800.0%
YoY
|
$19.05M
165.39%
YoY
|
$199.0K
-99.69%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$7.178M
N/A
|
$63.19M
-20.76%
YoY
|
| Net Change In Cash |
$33.55M
-2555.78%
YoY
|
$1.938M
-115.95%
YoY
|
-$217.0K
-103.22%
YoY
|
-$1.765M
-185.02%
YoY
|
-$1.366M
-115.1%
YoY
|
-$12.15M
-28.39%
YoY
|
$6.735M
-182.23%
YoY
|
$2.076M
-85.28%
YoY
|
$9.046M
-1873.73%
YoY
|
-$16.97M
972.14%
YoY
|
-$8.190M
-30.68%
YoY
|
$14.10M
-133.66%
YoY
|
-$510.0K
-100.72%
YoY
|
-$1.583M
N/A
|
-$11.81M
N/A
|
-$41.90M
N/A
|
$70.42M
-9.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.10M
14.15%
YoY
|
-$5.236M
-0.7%
YoY
|
-$6.375M
-46.91%
YoY
|
-$7.599M
-47.17%
YoY
|
-$10.60M
-39.75%
YoY
|
-$5.273M
-69.11%
YoY
|
-$12.01M
1.75%
YoY
|
-$14.38M
12.16%
YoY
|
-$17.59M
51.72%
YoY
|
-$17.07M
123.46%
YoY
|
-$11.80M
24.38%
YoY
|
-$12.82M
33.65%
YoY
|
-$11.60M
72.0%
YoY
|
-$7.638M
N/A
|
-$9.487M
N/A
|
-$9.595M
N/A
|
-$6.742M
336.94%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...