|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.48M
126.84%
YoY
|
-$9.470M
-59.36%
YoY
|
-$23.30M
-87.92%
YoY
|
-$192.8M
1015.17%
YoY
|
-$17.29M
199.12%
YoY
|
| Depreciation, Depletion And Amortization |
$6.878M
-3.3%
YoY
|
$7.113M
14.91%
YoY
|
$6.190M
-78.1%
YoY
|
$28.26M
397.15%
YoY
|
$5.685M
486.08%
YoY
|
| Cash From Operating Activities |
-$16.12M
252.23%
YoY
|
-$4.576M
-30.48%
YoY
|
-$6.582M
-78.61%
YoY
|
-$30.77M
7.9%
YoY
|
-$28.52M
1005.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.499M
-16.16%
YoY
|
$8.944M
472.97%
YoY
|
$1.561M
-91.15%
YoY
|
$17.63M
-82.75%
YoY
|
$102.2M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.49M
34.84%
YoY
|
$12.97M
214.7%
YoY
|
$4.122M
-118.7%
YoY
|
-$22.04M
-82.04%
YoY
|
-$122.7M
6034.65%
YoY
|
| Cash From Investing Activities |
$9.992M
148.06%
YoY
|
$4.028M
57.28%
YoY
|
$2.561M
-111.62%
YoY
|
-$22.04M
-82.04%
YoY
|
-$122.7M
6034.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$733.0K
-86.66%
YoY
|
$5.495M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$206.4M
6060.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.408M
-18.17%
YoY
|
$5.387M
75.82%
YoY
|
$3.064M
N/A
|
$0.00
-100.0%
YoY
|
$205.1M
4085.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.12M
252.23%
YoY
|
-$4.576M
-30.48%
YoY
|
-$6.582M
-78.61%
YoY
|
-$30.77M
7.9%
YoY
|
-$28.52M
1005.35%
YoY
|
| Cash From Investing Activities |
$9.992M
148.06%
YoY
|
$4.028M
57.28%
YoY
|
$2.561M
-111.62%
YoY
|
-$22.04M
-82.04%
YoY
|
-$122.7M
6034.65%
YoY
|
| Cash From Financing Activities |
$4.408M
-18.17%
YoY
|
$5.387M
75.82%
YoY
|
$3.064M
N/A
|
$0.00
-100.0%
YoY
|
$205.1M
4085.82%
YoY
|
| Net Change In Cash |
-$1.718M
-135.5%
YoY
|
$4.839M
-605.64%
YoY
|
-$957.0K
-98.19%
YoY
|
-$52.81M
-197.99%
YoY
|
$53.89M
16741.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.12M
252.23%
YoY
|
-$4.576M
-30.48%
YoY
|
-$6.582M
-78.61%
YoY
|
-$30.77M
7.9%
YoY
|
-$28.52M
1005.35%
YoY
|
| Capital Expenditures |
$7.499M
-16.16%
YoY
|
$8.944M
472.97%
YoY
|
$1.561M
-91.15%
YoY
|
$17.63M
-82.75%
YoY
|
$102.2M
N/A
|
| Free Cash Flow |
-$23.62M
74.68%
YoY
|
-$13.52M
66.03%
YoY
|
-$8.143M
-83.18%
YoY
|
-$48.40M
-62.98%
YoY
|
-$130.8M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.106M
-53.26%
YoY
|
-$10.12M
40.09%
YoY
|
-$4.248M
-4184.62%
YoY
|
$1.667M
-21.52%
YoY
|
-$8.785M
96.23%
YoY
|
-$7.221M
-17.63%
YoY
|
$104.0K
-101.65%
YoY
|
$2.124M
-144.62%
YoY
|
-$4.477M
28.32%
YoY
|
-$8.767M
-92.5%
YoY
|
-$6.314M
-69.23%
YoY
|
-$4.760M
-88.3%
YoY
|
-$3.489M
-76.18%
YoY
|
-$116.9M
1113.62%
YoY
|
-$20.52M
755.13%
YoY
|
-$40.69M
1312.25%
YoY
|
-$14.65M
518.02%
YoY
|
-$9.636M
525.71%
YoY
|
-$2.400M
101.68%
YoY
|
| Depreciation, Depletion And Amortization |
$1.145M
-28.7%
YoY
|
$1.881M
8.17%
YoY
|
$1.724M
-0.75%
YoY
|
$1.667M
-8.2%
YoY
|
$1.606M
-11.81%
YoY
|
$1.739M
-1.31%
YoY
|
$1.737M
-14.35%
YoY
|
$1.816M
32.07%
YoY
|
$1.821M
77.66%
YoY
|
$1.762M
-74.85%
YoY
|
$2.028M
-72.62%
YoY
|
$1.375M
-90.07%
YoY
|
$1.025M
-83.89%
YoY
|
$7.006M
44.45%
YoY
|
$7.408M
1313.74%
YoY
|
$13.85M
8501.86%
YoY
|
$6.364M
4142.67%
YoY
|
$4.850M
2008.7%
YoY
|
$524.0K
101.54%
YoY
|
| Cash From Operating Activities |
-$3.718M
-8.83%
YoY
|
-$2.723M
80.09%
YoY
|
-$3.467M
-1295.52%
YoY
|
-$5.850M
77.49%
YoY
|
-$4.078M
6931.03%
YoY
|
-$1.512M
170.97%
YoY
|
$290.0K
-107.27%
YoY
|
-$3.296M
76.26%
YoY
|
-$58.00K
-64.63%
YoY
|
-$558.0K
-79.06%
YoY
|
-$3.990M
11.58%
YoY
|
-$1.870M
-78.43%
YoY
|
-$164.0K
-98.97%
YoY
|
-$2.665M
-88.64%
YoY
|
-$3.576M
205.38%
YoY
|
-$8.670M
187.66%
YoY
|
-$15.86M
1702.27%
YoY
|
-$23.45M
3943.62%
YoY
|
-$1.171M
28.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.005M
-7.12%
YoY
|
$2.269M
-51.01%
YoY
|
$200.0K
N/A
|
$1.025M
N/A
|
$4.312M
431100.0%
YoY
|
$4.632M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.561M
-84.39%
YoY
|
$310.0K
-98.2%
YoY
|
-$1.365M
-101.61%
YoY
|
-$15.96M
N/A
|
$9.999M
N/A
|
$17.24M
N/A
|
$85.00M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.788M
18.29%
YoY
|
$1.400M
53.51%
YoY
|
$5.768M
14.69%
YoY
|
$7.966M
44.6%
YoY
|
$2.357M
54.86%
YoY
|
$912.0K
635.48%
YoY
|
$5.029M
126.53%
YoY
|
$5.509M
-517.35%
YoY
|
$1.522M
-1.17%
YoY
|
$124.0K
-100.71%
YoY
|
$2.220M
-255.46%
YoY
|
-$1.320M
-113.62%
YoY
|
$1.540M
-112.0%
YoY
|
-$17.47M
-24.82%
YoY
|
-$1.428M
-98.56%
YoY
|
$9.693M
-16255.0%
YoY
|
-$12.84M
N/A
|
-$23.24M
1061.9%
YoY
|
-$99.40M
N/A
|
| Cash From Investing Activities |
$2.788M
109.31%
YoY
|
-$2.605M
-23.38%
YoY
|
$3.499M
781.36%
YoY
|
$7.766M
40.97%
YoY
|
$1.332M
-12.48%
YoY
|
-$3.400M
-2841.94%
YoY
|
$397.0K
-82.12%
YoY
|
$5.509M
-517.35%
YoY
|
$1.522M
-1.17%
YoY
|
$124.0K
-184.35%
YoY
|
$2.220M
-179.48%
YoY
|
-$1.320M
-78.93%
YoY
|
$1.540M
-112.0%
YoY
|
-$147.0K
-99.37%
YoY
|
-$2.793M
-97.19%
YoY
|
-$6.265M
10341.67%
YoY
|
-$12.84M
N/A
|
-$23.24M
1061.9%
YoY
|
-$99.40M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$419.0K
287.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$108.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$533.0K
N/A
|
$196.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$368.0K
240.74%
YoY
|
$3.758M
-30.24%
YoY
|
$542.0K
N/A
|
$0.00
N/A
|
$108.0K
N/A
|
$5.387M
2527.8%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.0K
N/A
|
$1.880M
N/A
|
$979.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$524.0K
227.5%
YoY
|
$196.5M
5645.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.718M
-8.83%
YoY
|
-$2.723M
80.09%
YoY
|
-$3.467M
-1295.52%
YoY
|
-$5.850M
77.49%
YoY
|
-$4.078M
6931.03%
YoY
|
-$1.512M
170.97%
YoY
|
$290.0K
-107.27%
YoY
|
-$3.296M
76.26%
YoY
|
-$58.00K
-64.63%
YoY
|
-$558.0K
-79.06%
YoY
|
-$3.990M
11.58%
YoY
|
-$1.870M
-78.43%
YoY
|
-$164.0K
-98.97%
YoY
|
-$2.665M
-88.64%
YoY
|
-$3.576M
205.38%
YoY
|
-$8.670M
187.66%
YoY
|
-$15.86M
1702.27%
YoY
|
-$23.45M
3943.62%
YoY
|
-$1.171M
28.68%
YoY
|
| Cash From Investing Activities |
$2.788M
109.31%
YoY
|
-$2.605M
-23.38%
YoY
|
$3.499M
781.36%
YoY
|
$7.766M
40.97%
YoY
|
$1.332M
-12.48%
YoY
|
-$3.400M
-2841.94%
YoY
|
$397.0K
-82.12%
YoY
|
$5.509M
-517.35%
YoY
|
$1.522M
-1.17%
YoY
|
$124.0K
-184.35%
YoY
|
$2.220M
-179.48%
YoY
|
-$1.320M
-78.93%
YoY
|
$1.540M
-112.0%
YoY
|
-$147.0K
-99.37%
YoY
|
-$2.793M
-97.19%
YoY
|
-$6.265M
10341.67%
YoY
|
-$12.84M
N/A
|
-$23.24M
1061.9%
YoY
|
-$99.40M
N/A
|
| Cash From Financing Activities |
$368.0K
240.74%
YoY
|
$3.758M
-30.24%
YoY
|
$542.0K
N/A
|
$0.00
N/A
|
$108.0K
N/A
|
$5.387M
2527.8%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$205.0K
N/A
|
$1.880M
N/A
|
$979.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$524.0K
227.5%
YoY
|
$196.5M
5645.7%
YoY
|
| Net Change In Cash |
-$562.0K
-78.7%
YoY
|
-$1.570M
-430.53%
YoY
|
$574.0K
-16.45%
YoY
|
$1.916M
-13.42%
YoY
|
-$2.638M
-280.19%
YoY
|
$475.0K
-307.42%
YoY
|
$687.0K
524.55%
YoY
|
$2.213M
-200.09%
YoY
|
$1.464M
6.4%
YoY
|
-$229.0K
-91.86%
YoY
|
$110.0K
-101.73%
YoY
|
-$2.211M
-85.2%
YoY
|
$1.376M
-104.8%
YoY
|
-$2.812M
-93.91%
YoY
|
-$6.369M
-106.64%
YoY
|
-$14.94M
-464.8%
YoY
|
-$28.70M
-95753.33%
YoY
|
-$46.17M
1807.73%
YoY
|
$95.94M
3722.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.718M
-8.83%
YoY
|
-$2.723M
80.09%
YoY
|
-$3.467M
-1295.52%
YoY
|
-$5.850M
77.49%
YoY
|
-$4.078M
6931.03%
YoY
|
-$1.512M
170.97%
YoY
|
$290.0K
-107.27%
YoY
|
-$3.296M
76.26%
YoY
|
-$58.00K
-64.63%
YoY
|
-$558.0K
-79.06%
YoY
|
-$3.990M
11.58%
YoY
|
-$1.870M
-78.43%
YoY
|
-$164.0K
-98.97%
YoY
|
-$2.665M
-88.64%
YoY
|
-$3.576M
205.38%
YoY
|
-$8.670M
187.66%
YoY
|
-$15.86M
1702.27%
YoY
|
-$23.45M
3943.62%
YoY
|
-$1.171M
28.68%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$4.005M
-7.12%
YoY
|
$2.269M
-51.01%
YoY
|
$200.0K
N/A
|
$1.025M
N/A
|
$4.312M
431100.0%
YoY
|
$4.632M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.561M
-84.39%
YoY
|
$310.0K
-98.2%
YoY
|
-$1.365M
-101.61%
YoY
|
-$15.96M
N/A
|
$9.999M
N/A
|
$17.24M
N/A
|
$85.00M
N/A
|
| Free Cash Flow |
-$3.718M
-27.14%
YoY
|
-$6.728M
15.52%
YoY
|
-$5.736M
32.11%
YoY
|
-$6.050M
N/A
|
-$5.103M
8698.28%
YoY
|
-$5.824M
941.86%
YoY
|
-$4.342M
8.82%
YoY
|
N/A
|
-$58.00K
-96.64%
YoY
|
-$559.0K
-81.21%
YoY
|
-$3.990M
80.46%
YoY
|
-$1.870M
-125.66%
YoY
|
-$1.725M
-93.33%
YoY
|
-$2.975M
-92.69%
YoY
|
-$2.211M
-97.43%
YoY
|
$7.288M
N/A
|
-$25.86M
N/A
|
-$40.69M
N/A
|
-$86.17M
N/A
|
Loading...