2019 Q4 Form 10-Q Financial Statement

#000159195619000021 Filed on November 14, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $1.120M $1.368M $1.306M
YoY Change -57.74% 4.75% -93.98%
Cost Of Revenue $690.0K $883.0K $1.114M
YoY Change -66.83% -20.74% -92.55%
Gross Profit $430.0K $485.0K $192.0K
YoY Change -24.56% 152.6% -97.15%
Gross Profit Margin 38.39% 35.45% 14.7%
Selling, General & Admin $1.450M $1.351M $2.350M
YoY Change -37.23% -42.51% -75.07%
% of Gross Profit 337.21% 278.56% 1223.96%
Research & Development $380.0K $460.0K $486.0K
YoY Change -59.14% -5.35% -72.89%
% of Gross Profit 88.37% 94.85% 253.13%
Depreciation & Amortization $260.0K $250.0K $890.0K
YoY Change -53.57% -71.91% -41.06%
% of Gross Profit 60.47% 51.55% 463.54%
Operating Expenses $1.830M $1.811M $2.836M
YoY Change -43.52% -36.14% -74.72%
Operating Profit -$1.400M -$1.326M -$2.644M
YoY Change -47.57% -49.85% -41.06%
Interest Expense $0.00 $9.000K $0.00
YoY Change -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net -$190.0K $2.261M $53.00K
YoY Change -575.0% 4166.04% -97.99%
Pretax Income -$1.660M $890.0K -$4.527M
YoY Change 277.27% -119.66% 52.07%
Income Tax $0.00 $325.0K
% Of Pretax Income 0.0%
Net Earnings -$1.660M $885.0K -$4.852M
YoY Change -80.54% -118.24% 39.39%
Net Earnings / Revenue -148.21% 64.69% -371.52%
Basic Earnings Per Share $0.33 -$2.53
Diluted Earnings Per Share -$466.3K $0.10 -$2.53
COMMON SHARES
Basic Shares Outstanding 3.679M shares 2.668M shares 1.917M shares
Diluted Shares Outstanding 8.910M shares 1.917M shares

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $100.0K $100.0K $2.100M
YoY Change -66.67% -95.24% -46.15%
Cash & Equivalents $149.0K $129.0K $59.00K
Short-Term Investments
Other Short-Term Assets $670.0K $389.0K $1.621M
YoY Change -14.54% -76.0% -4.65%
Inventory $753.0K $825.0K $8.000M
Prepaid Expenses
Receivables $369.0K $777.0K $7.298M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.941M $2.120M $19.00M
YoY Change -44.5% -88.84% -30.15%
LONG-TERM ASSETS
Property, Plant & Equipment $2.000K $3.000K $2.349M
YoY Change -66.67% -99.87% -19.0%
Goodwill $1.385M $1.385M $11.59M
YoY Change 0.0% -88.05%
Intangibles $2.301M $2.613M $38.41M
YoY Change -31.27% -93.2%
Long-Term Investments $2.100M $2.100M
YoY Change 0.0%
Other Assets $679.0K $936.0K $1.172M
YoY Change -28.53% -20.14% 46.5%
Total Long-Term Assets $6.465M $7.037M $53.52M
YoY Change -17.0% -86.85% -11.68%
TOTAL ASSETS
Total Short-Term Assets $1.941M $2.120M $19.00M
Total Long-Term Assets $6.465M $7.037M $53.52M
Total Assets $8.406M $9.157M $72.52M
YoY Change -25.52% -87.37% -17.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.113M $4.636M $10.73M
YoY Change -10.59% -56.78% 12.91%
Accrued Expenses $475.0K $1.286M $5.176M
YoY Change -72.24% -75.15% -28.11%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $800.0K $45.60M
YoY Change -16.67% -98.25% 5.31%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.646M $8.185M $68.16M
YoY Change -31.05% -87.99% 0.98%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.000M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $35.00K $88.00K $653.0K
YoY Change -86.52% -81.34%
Total Long-Term Liabilities $35.00K $88.00K $653.0K
YoY Change -86.52% -81.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.646M $8.185M $68.16M
Total Long-Term Liabilities $35.00K $88.00K $653.0K
Total Liabilities $7.166M $9.917M $71.81M
YoY Change -57.58% -86.19% -3.22%
SHAREHOLDERS EQUITY
Retained Earnings -$191.6M -$189.9M -$178.8M
YoY Change 2.29% 6.24%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.240M -$760.0K $708.0K
YoY Change
Total Liabilities & Shareholders Equity $8.406M $9.157M $72.52M
YoY Change -25.52% -87.37% -17.4%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income -$1.660M $885.0K -$4.852M
YoY Change -80.54% -118.24% 39.39%
Depreciation, Depletion And Amortization $260.0K $250.0K $890.0K
YoY Change -53.57% -71.91% -41.06%
Cash From Operating Activities -$370.0K -$440.0K -$740.0K
YoY Change -89.15% -40.54% -53.46%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 -$30.00K
YoY Change -100.0% -40.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 -$30.00K
YoY Change -100.0% -100.0% -40.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 400.0K 410.0K -10.00K
YoY Change -42.03% -4200.0% -100.45%
NET CHANGE
Cash From Operating Activities -370.0K -440.0K -740.0K
Cash From Investing Activities 0.000 0.000 -30.00K
Cash From Financing Activities 400.0K 410.0K -10.00K
Net Change In Cash 30.00K -30.00K -780.0K
YoY Change -101.74% -96.15% -239.29%
FREE CASH FLOW
Cash From Operating Activities -$370.0K -$440.0K -$740.0K
Capital Expenditures $0.00 $0.00 -$30.00K
Free Cash Flow -$370.0K -$440.0K -$710.0K
YoY Change -89.15% -38.03% -53.9%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 any Deferredrevenueextendedwarrantiescurrent
Deferredrevenueextendedwarrantiescurrent
623000 USD
CY2019Q3 any Deferredrevenueextendedwarrantiesnoncurrent
Deferredrevenueextendedwarrantiesnoncurrent
625000 USD
CY2018Q3 any Disposalgroup Including Discontinued Operationsotherincomeexpense
DisposalgroupIncludingDiscontinuedOperationsotherincomeexpense
119000 USD
any Disposalgroup Including Discontinued Operationsotherincomeexpense
DisposalgroupIncludingDiscontinuedOperationsotherincomeexpense
198000 USD
CY2018Q3 any Disposalgroupincludingdiscontinuedoperationrelatedpartyinterestexpense
Disposalgroupincludingdiscontinuedoperationrelatedpartyinterestexpense
388000 USD
any Disposalgroupincludingdiscontinuedoperationrelatedpartyinterestexpense
Disposalgroupincludingdiscontinuedoperationrelatedpartyinterestexpense
551000 USD
any Liabilityforgiveness
Liabilityforgiveness
0 USD
any Liabilityforgiveness
Liabilityforgiveness
-2296000 USD
any Paid In Kind Interest Related Party
PaidInKindInterestRelatedParty
511000 USD
any Paid In Kind Interest Related Party
PaidInKindInterestRelatedParty
0 USD
CY2018Q2 any Paymentof Obligations Stock Issued During Period Shares
PaymentofObligationsStockIssuedDuringPeriodShares
80100 shares
any Preferred Shares Convertedto Common Sharesownershipmaximum
PreferredSharesConvertedtoCommonSharesownershipmaximum
0.199
CY2019Q3 any Preferredsharesexchanged
Preferredsharesexchanged
6500000 shares
CY2018Q1 any Shares Issuedfor Warrant Exchangevalue
SharesIssuedforWarrantExchangevalue
1364000 USD
any Stockissuancecostsincurredbutnotyetpaid
Stockissuancecostsincurredbutnotyetpaid
191000 USD
any Stockissuancecostsincurredbutnotyetpaid
Stockissuancecostsincurredbutnotyetpaid
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001591956
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3679056 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Sphere 3D Corp.
dei Entity Shell Company
EntityShellCompany
false
CY2019Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
10000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1142000 USD
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4600000 USD
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4636000 USD
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
777000 USD
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1711000 USD
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1286000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1816000 USD
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1782000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
821000 USD
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
444000 USD
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
255000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
124000 USD
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
117000 USD
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
238000 USD
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
255003 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1519912 USD
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
237758 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
477957 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1532000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
294000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1434000 USD
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
252000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
771000 USD
CY2018Q4 us-gaap Assets
Assets
11286000 USD
CY2019Q3 us-gaap Assets
Assets
9157000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
3497000 USD
CY2019Q3 us-gaap Assets Current
AssetsCurrent
2120000 USD
us-gaap Capital Expenditure Discontinued Operations
CapitalExpenditureDiscontinuedOperations
55000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
341000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
129000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
4598000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
2081000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
341000 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
129000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2517000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-212000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2219141 shares
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2963791 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2219141 shares
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2963791 shares
CY2018Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
183524000 USD
CY2019Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
185117000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4791000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17382000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5269000 USD
CY2018Q3 us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
325000 USD
us-gaap Discontinued Operation Tax Effect Of Discontinued Operation
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
1154000 USD
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
877000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2590000 USD
us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
Preferred Shares (i) are convertible into the Company’s common shares, subject to prior shareholder approval, at a conversion rate equal to $1.00 per share, plus accrued and unpaid dividends, divided by an amount equal to 0.85 multiplied by a 15-day volume weighted average price per common share prior to the date the conversion notice is provided (the “Conversion Rate”)
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1114000 USD
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
883000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3036000 USD
CY2017Q4 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
320000 USD
CY2018Q4 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
6500000 USD
CY2018Q4 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
6500000 shares
us-gaap Default Longterm Debt Description Of Violation Or Event Of Default
DefaultLongtermDebtDescriptionOfViolationOrEventOfDefault
note payable is in default
CY2018Q4 us-gaap Deferred Costs
DeferredCosts
270000 USD
CY2019Q3 us-gaap Deferred Costs
DeferredCosts
183000 USD
CY2018Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
385000 USD
CY2019Q3 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
172000 USD
CY2018Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
700000 USD
CY2019Q3 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
400000 USD
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
988000 USD
CY2019Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1100000 USD
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
667000 USD
CY2019Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
625000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3298000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
773000 USD
CY2018Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-1442000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-4277000 USD
CY2018Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-1767000 USD
us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-5431000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
2022000 USD
CY2019Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
0 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
9943000 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
31964000 USD
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
2212000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
4642000 USD
us-gaap Disposal Group Including Discontinued Operation Gross Profit Loss
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss
15460000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
682000 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
2141000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
4895000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
16847000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-253000 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
-1387000 USD
CY2018Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
14585000 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
47424000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
12000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
34000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
358000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
508000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17411000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17435000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2998000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2263000 USD
CY2018 us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
-4300000 USD
CY2018Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
229000 USD
CY2019Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
520000 USD
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-11.55
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.09
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-11.55
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.09
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1717000 USD
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
241000 USD
CY2019Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
163000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-259000 USD
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
14413000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15172000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
932000 USD
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
256000 USD
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
42000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
388000 USD
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
5000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
13000 USD
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1465000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6156000 USD
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
801000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2814000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
1385000 USD
CY2019Q3 us-gaap Goodwill
Goodwill
1385000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
192000 USD
us-gaap Gross Profit
GrossProfit
1108000 USD
CY2019Q3 us-gaap Gross Profit
GrossProfit
485000 USD
us-gaap Gross Profit
GrossProfit
1425000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3085000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-12246000 USD
CY2019Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
885000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2624000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-1.61
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-8.00
CY2019Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
0.33
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-1.09
CY2018Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1767000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-5431000 USD
CY2019Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
0 USD
CY2018Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-0.92
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
-3.55
CY2019Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3425000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
454000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4071000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-365000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1106000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
70000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-659000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
84000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-359000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-405000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-411000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-564000 USD
CY2018Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
350000 USD
CY2019Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
350000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3348000 USD
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2613000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
0 USD
us-gaap Interest Expense
InterestExpense
0 USD
CY2019Q3 us-gaap Interest Expense
InterestExpense
9000 USD
us-gaap Interest Expense
InterestExpense
24000 USD
CY2019Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
11000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
36000 USD
CY2019Q3 us-gaap Interest Expense Other
InterestExpenseOther
30000 USD
us-gaap Interest Expense Other
InterestExpenseOther
291000 USD
CY2018Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
494000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2264000 USD
CY2019Q3 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
41000 USD
us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
327000 USD
us-gaap Interest Paid Net
InterestPaidNet
762000 USD
us-gaap Interest Paid Net
InterestPaidNet
32000 USD
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
693000 USD
CY2019Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
478000 USD
CY2018Q4 us-gaap Inventory Net
InventoryNet
1230000 USD
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2100000 USD
CY2019Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2100000 USD
us-gaap Investments In And Advances To Affiliates Additional Information
InvestmentsInAndAdvancesToAffiliatesAdditionalInformation
no known identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment
CY2018Q2 us-gaap Legal Fees
LegalFees
300000 USD
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
282000 USD
CY2019Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
191000 USD
CY2019Q3 us-gaap Inventory Net
InventoryNet
825000 USD
CY2018Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
255000 USD
CY2019Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
156000 USD
CY2019Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
0 USD
CY2018Q4 us-gaap Liabilities
Liabilities
16893000 USD
CY2019Q3 us-gaap Liabilities
Liabilities
9917000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11286000 USD
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9157000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9639000 USD
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
8185000 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2019-12-19
CY2019Q3 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.065
CY2019Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000 USD
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
100000 USD
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
321000 USD
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
321000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1754000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1224000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4210000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1436000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-6823000 USD
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-6002000 USD
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-4852000 USD
us-gaap Net Income Loss
NetIncomeLoss
-17677000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1844000 USD
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-1665000 USD
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
885000 USD
us-gaap Net Income Loss
NetIncomeLoss
-2624000 USD
CY2019Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
500000 USD
CY2018Q4 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
500000 USD
CY2019Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
500000 USD
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
2836000 USD
us-gaap Operating Expenses
OperatingExpenses
11058000 USD
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
1811000 USD
us-gaap Operating Expenses
OperatingExpenses
5981000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2644000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9950000 USD
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1326000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-4556000 USD
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
253000 USD
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0 USD
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
172000 USD
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
253000 USD
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.08
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y9M
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
784000 USD
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
389000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
55000 USD
CY2019Q3 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
33000 USD
CY2018Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
27000 USD
CY2019Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
28000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
950000 USD
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
936000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
61000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
295000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-8000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
34000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
641000 USD
CY2018Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-407000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
61000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
295000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
40000 USD
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2000 USD
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
23000 USD
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
101000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16000 USD
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
88000 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
us-gaap Other Noncash Expense
OtherNoncashExpense
291000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
53000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-32000 USD
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2261000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2283000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
364000 USD
us-gaap Paid In Kind Interest
PaidInKindInterest
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
364000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
us-gaap Preferred Stock Amount Of Preferred Dividends In Arrears
PreferredStockAmountOfPreferredDividendsInArrears
19000 USD
us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2018Q4 us-gaap Preferred Stock Redemption Amount Future Redeemable Securities
PreferredStockRedemptionAmountFutureRedeemableSecurities
6571000 USD
CY2019Q3 us-gaap Preferred Stock Redemption Amount Future Redeemable Securities
PreferredStockRedemptionAmountFutureRedeemableSecurities
1019000 USD
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6500000 shares
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
343778 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
5843778 shares
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
5844000 USD
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
343778 USD
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2019Q3 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
5844000 USD
CY2018Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
653000 USD
CY2019Q3 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
553000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
486000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2496000 USD
CY2018Q4 us-gaap Prepaid Insurance
PrepaidInsurance
344000 USD
CY2019Q3 us-gaap Prepaid Insurance
PrepaidInsurance
184000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2310000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
480000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
221000 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
523000 USD
CY2019Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
0 USD
CY2019Q3 us-gaap Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
0 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6000 USD
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3000 USD
CY2019Q3 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
191000 USD
us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
356000 USD
us-gaap Related Party Transaction Date
RelatedPartyTransactionDate
2019-06-13
us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
FBC Holdings the right to exchange up to 2,500,000 of the Company’s Preferred Shares held by FBC Holdings for up to all of the SVTP Preferred Shares held by the Company (the “Exchange Right”), with such Exchange Right expiring within two years of the November 2018 closing, and (ii) MFV and SVTP have the right to purchase up to 2,500,000 Preferred Shares held by FBC Holdings (or, following exercise of the Exchange Right by FBC Holdings, the SVTP shares held by FBC Holdings) (the “Buy-out Right”), with such Buy-out Right expiring within one year of the November 2018 closing
CY2019Q3 us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
1700000 USD
us-gaap Related Party Transaction Other Revenues From Transactions With Related Party
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty
1700000 USD
us-gaap Related Party Transaction Rate
RelatedPartyTransactionRate
0.08
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
192000 USD
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
460000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1673000 USD
CY2018Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2018Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2018Q3 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2019Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2019Q2 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2019Q3 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-187315000 USD
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-189939000 USD
CY2018Q3 us-gaap Revenues
Revenues
1306000 USD
us-gaap Revenues
Revenues
6377000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1520000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
478000 USD
CY2019Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
1000000 shares
us-gaap Stock Issued1
StockIssued1
1393000 USD
us-gaap Stock Issued1
StockIssued1
529000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
787000 USD
CY2019Q3 us-gaap Revenues
Revenues
1368000 USD
us-gaap Revenues
Revenues
4461000 USD
CY2018Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
119000 USD
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
885000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2406000 USD
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
550000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1494000 USD
CY2018Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
57000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
105000 USD
CY2018Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2067000 USD
CY2019Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
480000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
483000 USD
CY2018Q2 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
910000 USD
CY2019Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
529000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
10463000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
8056000 USD
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
5187000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
708000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-5607000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-7182000 USD
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
-8728000 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-760000 USD
us-gaap Substantial Doubt About Going Concern Conditions Or Events
SubstantialDoubtAboutGoingConcernConditionsOrEvents
Based upon the Company's current expectations and projections for the next year, the Company believes that it will not have sufficient liquidity necessary to sustain operations beyond November 30, 2019. These factors, among others, raise substantial doubt that the Company will be able to continue as a going concern
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6241450 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1916523 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1531067 shares
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8909761 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
2403373 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1916523 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1531067 shares
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2668311 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2403373 shares
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:0px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management estimates relate to the determination of provisions for impairment assessments of goodwill, other indefinite-lived intangible assets; revenue; allowance for doubtful receivables; inventory valuation; warranty provisions; and litigation claims. Actual results could differ from these estimates. </font></div></div>

Files In Submission

Name View Source Status
0001591956-19-000021-index-headers.html Edgar Link pending
0001591956-19-000021-index.html Edgar Link pending
0001591956-19-000021.txt Edgar Link pending
0001591956-19-000021-xbrl.zip Edgar Link pending
a10-qsphere93019.htm Edgar Link pending
any-20190930.xml Edgar Link completed
any-20190930.xsd Edgar Link pending
any-20190930_cal.xml Edgar Link unprocessable
any-20190930_def.xml Edgar Link unprocessable
any-20190930_lab.xml Edgar Link unprocessable
any-20190930_pre.xml Edgar Link unprocessable
exhibit1010subscriptionagr.htm Edgar Link pending
exhibit1011conversionagree.htm Edgar Link pending
exhibit1012amendedretentio.htm Edgar Link pending
exhibit107conversionofdebt.htm Edgar Link pending
exhibit108cocbod.htm Edgar Link pending
exhibit109cockalbfleish.htm Edgar Link pending
exhibit31193019.htm Edgar Link pending
exhibit31293019.htm Edgar Link pending
exhibit3293019.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending