2020 Q2 Form 10-Q Financial Statement

#000159195620000013 Filed on June 24, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2020 Q1 2019 Q1
Revenue $891.0K $1.010M $2.130M
YoY Change -7.48% -52.58% -10.24%
Cost Of Revenue $449.0K $547.0K $1.435M
YoY Change -37.47% -61.88% -25.65%
Gross Profit $442.0K $463.0K $695.0K
YoY Change 80.41% -33.38% 56.88%
Gross Profit Margin 49.61% 45.84% 32.63%
Selling, General & Admin $2.064M $1.288M $1.705M
YoY Change 64.86% -24.46% -54.91%
% of Gross Profit 466.97% 278.19% 245.32%
Research & Development $344.0K $339.0K $697.0K
YoY Change -33.33% -51.36% -37.26%
% of Gross Profit 77.83% 73.22% 100.29%
Depreciation & Amortization $230.0K $247.0K $267.0K
YoY Change -8.0% -7.49% -82.01%
% of Gross Profit 52.04% 53.35% 38.42%
Operating Expenses $2.408M $1.627M $2.402M
YoY Change 36.2% -32.26% -50.9%
Operating Profit -$1.966M -$1.164M -$1.707M
YoY Change 29.09% -31.81% -61.63%
Interest Expense $76.00K $9.000K $3.000K
YoY Change 533.33% 200.0%
% of Operating Profit
Other Income/Expense, Net $217.0K $70.00K $8.000K
YoY Change 1450.0% 775.0% -106.35%
Pretax Income -$1.940M -$1.100M -$1.840M
YoY Change 16.17% -40.22% -71.62%
Income Tax $3.000K
% Of Pretax Income
Net Earnings -$1.946M -$1.103M -$1.844M
YoY Change 16.88% -40.18% -72.97%
Net Earnings / Revenue -218.41% -109.21% -86.57%
Basic Earnings Per Share
Diluted Earnings Per Share -$406.3K -$278.5K -$821.4K
COMMON SHARES
Basic Shares Outstanding 5.527M shares 2.237M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q2 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $400.0K $300.0K $100.0K
YoY Change 100.0% 200.0% -95.65%
Cash & Equivalents $374.0K $285.0K $139.0K
Short-Term Investments
Other Short-Term Assets $2.457M $666.0K $596.0K
YoY Change 249.5% 11.74% -74.37%
Inventory $659.0K $694.0K $1.247M
Prepaid Expenses
Receivables $373.0K $335.0K $859.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $3.863M $1.980M $2.841M
YoY Change 53.05% -30.31% -87.62%
LONG-TERM ASSETS
Property, Plant & Equipment $5.000K
YoY Change -99.81%
Goodwill $1.385M $1.385M $1.385M
YoY Change 0.0% 0.0% -88.05%
Intangibles $1.772M $1.976M $3.101M
YoY Change -38.32% -36.28% -92.27%
Long-Term Investments $2.100M $2.100M $2.100M
YoY Change 0.0% 0.0%
Other Assets $555.0K $616.0K $1.114M
YoY Change -45.85% -44.7% -9.87%
Total Long-Term Assets $5.812M $6.077M $7.705M
YoY Change -21.33% -21.13% -86.15%
TOTAL ASSETS
Total Short-Term Assets $3.863M $1.980M $2.841M
Total Long-Term Assets $5.812M $6.077M $7.705M
Total Assets $9.675M $8.057M $10.55M
YoY Change -2.39% -23.6% -86.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.217M $4.151M $5.298M
YoY Change -20.51% -21.65% -50.89%
Accrued Expenses $1.118M $659.0K $1.165M
YoY Change -36.51% -43.43% -74.33%
Deferred Revenue
YoY Change
Short-Term Debt $500.0K $500.0K $900.0K
YoY Change -44.44% -44.44% -97.95%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $7.209M $6.750M $9.594M
YoY Change -31.3% -29.64% -85.69%
LONG-TERM LIABILITIES
Long-Term Debt $1.000M $700.0K $7.200M
YoY Change -86.49% -90.28%
Other Long-Term Liabilities $43.00K $16.00K $138.0K
YoY Change -61.95% -88.41% -82.62%
Total Long-Term Liabilities $43.00K $16.00K $138.0K
YoY Change -61.95% -88.41% -82.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.209M $6.750M $9.594M
Total Long-Term Liabilities $43.00K $16.00K $138.0K
Total Liabilities $8.592M $7.856M $17.73M
YoY Change -53.91% -55.69% -74.87%
SHAREHOLDERS EQUITY
Retained Earnings -$194.6M -$192.7M -$189.2M
YoY Change 2.0% 1.87% 12.61%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.083M $201.0K -$7.182M
YoY Change
Total Liabilities & Shareholders Equity $9.675M $8.057M $10.55M
YoY Change -2.39% -23.6% -86.58%

Cashflow Statement

Concept 2020 Q2 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$1.946M -$1.103M -$1.844M
YoY Change 16.88% -40.18% -72.97%
Depreciation, Depletion And Amortization $230.0K $247.0K $267.0K
YoY Change -8.0% -7.49% -82.01%
Cash From Operating Activities -$650.0K -$439.0K -$990.0K
YoY Change 6400.0% -55.66% -53.1%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 740.0K $575.0K $788.0K
YoY Change 3600.0% -27.03% -510.42%
NET CHANGE
Cash From Operating Activities -650.0K -$439.0K -$990.0K
Cash From Investing Activities $0.00
Cash From Financing Activities 740.0K $575.0K $788.0K
Net Change In Cash 90.00K $136.0K -$202.0K
YoY Change 800.0% -167.33% -91.26%
FREE CASH FLOW
Cash From Operating Activities -$650.0K -$439.0K -$990.0K
Capital Expenditures $0.00
Free Cash Flow -$990.0K
YoY Change -53.28%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 any Deferredrevenueextendedwarrantiescurrent
Deferredrevenueextendedwarrantiescurrent
593000 USD
CY2020Q1 dei Entity Registrant Name
EntityRegistrantName
Sphere 3D Corp.
CY2020Q1 dei Entity Shell Company
EntityShellCompany
false
CY2020Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4113000 USD
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
4151000 USD
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
369000 USD
CY2020Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
335000 USD
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
475000 USD
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
659000 USD
CY2020Q1 any Deferredrevenueextendedwarrantiesnoncurrent
Deferredrevenueextendedwarrantiesnoncurrent
364000 USD
CY2020Q1 any Preferred Shares Convertedto Common Sharesownershipmaximum
PreferredSharesConvertedtoCommonSharesownershipmaximum
0.199
CY2019Q3 any Preferredsharesexchanged
Preferredsharesexchanged
6500000 shares
CY2019Q1 any Stockissuedforpaymentofrelatedpartydebtandinterestexpense
Stockissuedforpaymentofrelatedpartydebtandinterestexpense
105000 USD
CY2020Q1 any Stockissuedforpaymentofrelatedpartydebtandinterestexpense
Stockissuedforpaymentofrelatedpartydebtandinterestexpense
0 USD
CY2020Q1 any Subscription Agreement Units
SubscriptionAgreementUnits
725
CY2020Q1 any Warrantblockerownershipnottoexceed
Warrantblockerownershipnottoexceed
0.05
CY2020Q1 dei Amendment Flag
AmendmentFlag
false
CY2020Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2020Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2020Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020Q1 dei Document Period End Date
DocumentPeriodEndDate
2020-03-31
CY2020Q1 dei Document Type
DocumentType
10-Q
CY2020Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001591956
CY2020Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5527405 shares
CY2020Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2020Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2020Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1769000 USD
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1840000 USD
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
124000 USD
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5000 USD
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
124042 USD
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4546 USD
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
266000 USD
CY2020Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
246000 USD
CY2019Q4 us-gaap Assets
Assets
8406000 USD
CY2020Q1 us-gaap Assets
Assets
8057000 USD
CY2019Q4 us-gaap Assets Current
AssetsCurrent
1941000 USD
CY2020Q1 us-gaap Assets Current
AssetsCurrent
1980000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
149000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
285000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
341000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
139000 USD
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
149000 USD
CY2020Q1 us-gaap Deferred Costs
DeferredCosts
125000 USD
CY2020Q1 us-gaap Convertible Preferred Stock Terms Of Conversion
ConvertiblePreferredStockTermsOfConversion
Series B Preferred Shares (i) are convertible into the Company’s common shares, subject to prior shareholder approval, at a conversion rate equal to $1.00 per share, plus accrued and unpaid dividends, divided by an amount equal to 0.85 multiplied by a 15-day volume weighted average price per common share prior to the date the conversion notice is provided (the “Conversion Rate”), subject to a conversion price floor of $0.80
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1435000 USD
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
547000 USD
CY2020Q1 us-gaap Debt Instrument Convertible Terms Of Conversion Feature
DebtInstrumentConvertibleTermsOfConversionFeature
each Unit consisting of (a) a 6.0% convertible debenture in the principal amount of $1,000, which is convertible at $0.6495 per share into 1,540 common shares of the Company, and (b) a warrant to purchase 1,540 common shares of the Company exercisable at any time on or before the third year anniversary date at an exercise price of $0.60 per share
CY2019Q4 us-gaap Deferred Costs
DeferredCosts
154000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value Including Discontinued Operations
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
285000 USD
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-202000 USD
CY2020Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
136000 USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2020Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3850105 shares
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4016825 shares
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
149500 shares
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3850105 shares
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4016825 shares
CY2019Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
186161000 USD
CY2020Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
186296000 USD
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1804000 USD
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1174000 USD
CY2020Q1 us-gaap Convertible Debt
ConvertibleDebt
725000 USD
CY2019Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
0 USD
CY2020Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
375000 USD
CY2019Q4 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
118000 USD
CY2020Q1 us-gaap Deferred Costs And Other Assets
DeferredCostsAndOtherAssets
115000 USD
CY2019Q4 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
300000 USD
CY2020Q1 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
200000 USD
CY2019Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1069000 USD
CY2020Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
914000 USD
CY2019Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
485000 USD
CY2020Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
365000 USD
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
267000 USD
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
247000 USD
CY2018Q4 us-gaap Discontinued Operation Equity Method Investment Retained After Disposal Ownership Interest After Disposal
DiscontinuedOperationEquityMethodInvestmentRetainedAfterDisposalOwnershipInterestAfterDisposal
0.199
CY2018Q4 us-gaap Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
2100000 USD
CY2019Q1 us-gaap Dividends
Dividends
130000 USD
CY2020Q1 us-gaap Dividends
Dividends
0 USD
CY2019Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
345000 USD
CY2019Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
345000 USD
CY2020Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
168000 USD
CY2020Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
168000 USD
CY2019Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
0 USD
CY2020Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
1000 USD
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
340000 USD
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
339000 USD
CY2020Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
0 USD
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15459000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
15516000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
480000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
665000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
11000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
12000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
34000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
342000 USD
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17480000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
17212000 USD
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2021000 USD
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1696000 USD
CY2019Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-22000 USD
CY2020Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
9000 USD
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1252000 USD
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
984000 USD
CY2019Q4 us-gaap Goodwill
Goodwill
1385000 USD
CY2020Q1 us-gaap Goodwill
Goodwill
1385000 USD
CY2019Q1 us-gaap Gross Profit
GrossProfit
695000 USD
CY2020Q1 us-gaap Gross Profit
GrossProfit
463000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1844000 USD
CY2020Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1103000 USD
CY2019Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.82
CY2020Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.28
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
70000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
363000 USD
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-282000 USD
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-34000 USD
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-191000 USD
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-276000 USD
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-62000 USD
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
8000 USD
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16000 USD
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-59000 USD
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-250000 USD
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-224000 USD
CY2019Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
280000 USD
CY2020Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
280000 USD
CY2019Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
92000 USD
CY2020Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
124000 USD
CY2019Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
137000 USD
CY2020Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
165000 USD
CY2019Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2100000 USD
CY2019Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2020Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
350000 USD
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
2402000 USD
CY2020Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2100000 USD
CY2020Q1 us-gaap Investments In And Advances To Affiliates Additional Information
InvestmentsInAndAdvancesToAffiliatesAdditionalInformation
no known identified events or changes in circumstances that may have a significant adverse effect on the fair value of the investment
CY2018Q4 us-gaap Investments In And Advances To Affiliates Balance Shares
InvestmentsInAndAdvancesToAffiliatesBalanceShares
1879699 shares
CY2020Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
0 USD
CY2019Q4 us-gaap Liabilities
Liabilities
7166000 USD
CY2020Q1 us-gaap Liabilities
Liabilities
7856000 USD
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8406000 USD
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8057000 USD
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6646000 USD
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6750000 USD
CY2020Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2020-09-19
CY2020Q1 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.065
CY2020Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
500000 USD
CY2019Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2301000 USD
CY2020Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1976000 USD
CY2019Q1 us-gaap Interest Expense
InterestExpense
3000 USD
CY2020Q1 us-gaap Interest Expense
InterestExpense
9000 USD
CY2019Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
142000 USD
CY2020Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
10000 USD
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
32000 USD
CY2019Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
524000 USD
CY2020Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
405000 USD
CY2019Q4 us-gaap Inventory Net
InventoryNet
753000 USD
CY2020Q1 us-gaap Inventory Net
InventoryNet
694000 USD
CY2019Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
491000 USD
CY2020Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
491000 USD
CY2020Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
491000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
788000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
575000 USD
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-990000 USD
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-439000 USD
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-1844000 USD
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-1103000 USD
CY2019Q1 us-gaap Notes Issued1
NotesIssued1
0 USD
CY2020Q1 us-gaap Notes Issued1
NotesIssued1
150000 USD
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
1627000 USD
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1707000 USD
CY2019Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
265000 USD
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1164000 USD
CY2019Q4 us-gaap Other Assets Current
OtherAssetsCurrent
670000 USD
CY2019Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
CY2020Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
575000 USD
CY2019Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 USD
CY2020Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
375000 USD
CY2020Q1 us-gaap Other Assets Current
OtherAssetsCurrent
666000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
0 USD
CY2020Q1 us-gaap Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
5000 USD
CY2019Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
6000 USD
CY2020Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
5000 USD
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
679000 USD
CY2020Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
616000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
40000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-71000 USD
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
40000 USD
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-71000 USD
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
158000 USD
CY2020Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
196000 USD
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
35000 USD
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16000 USD
CY2019Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
130000 USD
CY2020Q1 us-gaap Other Noncash Expense
OtherNoncashExpense
0 USD
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
70000 USD
CY2020Q1 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.08
CY2019Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2020Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
6500000 shares
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8443778 shares
CY2020Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8443778 shares
CY2019Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
8444000 USD
CY2020Q1 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
8444000 USD
CY2019Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
519000 USD
CY2020Q1 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
486000 USD
CY2019Q4 us-gaap Prepaid Insurance
PrepaidInsurance
207000 USD
CY2020Q1 us-gaap Prepaid Insurance
PrepaidInsurance
378000 USD
CY2020Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 USD
CY2019Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
523000 USD
CY2020Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2019Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
81000 USD
CY2020Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
172000 USD
CY2020Q1 us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
FBC Holdings the right to exchange up to 2,500,000 of the Company’s Series B Preferred Shares held by FBC Holdings for up to all of the SVTP Preferred Shares held by the Company (the “Exchange Right”), with such Exchange Right expiring within two years of the November 2018 closing
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
697000 USD
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
339000 USD
CY2019Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2020Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
0 USD
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-191596000 USD
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-192699000 USD
CY2019Q1 us-gaap Revenues
Revenues
2130000 USD
CY2020Q1 us-gaap Revenues
Revenues
1010000 USD
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
453000 USD
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
304000 USD
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
124000 USD
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
5000 USD
CY2019Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.19
CY2019Q1 us-gaap Stock Issued1
StockIssued1
0 USD
CY2020Q1 us-gaap Stock Issued1
StockIssued1
130000 USD
CY2019Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
105000 USD
CY2020Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
130000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-5607000 USD
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
-7182000 USD
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
1240000 USD
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
201000 USD
CY2020Q1 us-gaap Substantial Doubt About Going Concern Conditions Or Events
SubstantialDoubtAboutGoingConcernConditionsOrEvents
Based upon the Company's current expectations and projections for the next year, the Company believes that it will not have sufficient liquidity necessary to sustain operations beyond August 31, 2020. These factors, among others, raise substantial doubt that the Company will be able to continue as a going concern
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2236590 shares
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
3947657 shares
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;text-align:left;text-indent:0px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-top:8px;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Significant areas requiring the use of management estimates relate to the determination of provisions for impairment assessments of goodwill, other indefinite-lived intangible assets; revenue; allowance for doubtful receivables; inventory valuation; warranty provisions; and litigation claims. Actual results could differ from these estimates. </font></div></div>

Files In Submission

Name View Source Status
0001591956-20-000013-index-headers.html Edgar Link pending
0001591956-20-000013-index.html Edgar Link pending
0001591956-20-000013.txt Edgar Link pending
0001591956-20-000013-xbrl.zip Edgar Link pending
a10-qsphere3312020.htm Edgar Link pending
any-20200331.xml Edgar Link completed
any-20200331.xsd Edgar Link pending
any-20200331_cal.xml Edgar Link unprocessable
any-20200331_def.xml Edgar Link unprocessable
any-20200331_lab.xml Edgar Link unprocessable
any-20200331_pre.xml Edgar Link unprocessable
cnblocextension.jpg Edgar Link pending
exhibit1010cnbextension.htm Edgar Link pending
exhibit1011amendtooasis.htm Edgar Link pending
exhibit1012grouppconsulting.htm Edgar Link pending
exhibit109formofnotereceiv.htm Edgar Link pending
exhibit31133120.htm Edgar Link pending
exhibit31233120.htm Edgar Link pending
exhibit3233120.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending