|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$44.02M
53.13%
YoY
|
$28.75M
-14.72%
YoY
|
$33.71M
-117.95%
YoY
|
-$187.8M
-989.72%
YoY
|
$21.11M
2768.61%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$407.0M
83.78%
YoY
|
-$221.4M
-172.27%
YoY
|
$306.4M
-192.53%
YoY
|
-$331.1M
-78.88%
YoY
|
-$1.568B
-4656.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.66M
-88.69%
YoY
|
$120.8M
-162.25%
YoY
|
-$194.1M
-129.22%
YoY
|
$664.3M
-244.27%
YoY
|
-$460.5M
778.18%
YoY
|
| Cash From Investing Activities |
$13.66M
-88.69%
YoY
|
$120.8M
-162.25%
YoY
|
-$194.1M
-129.22%
YoY
|
$664.3M
-244.27%
YoY
|
-$460.5M
778.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.18M
-32.58%
YoY
|
$18.07M
N/A
|
$0.00
-100.0%
YoY
|
$6.863M
47.27%
YoY
|
$4.660M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$60.59M
N/A
|
| Cash From Financing Activities |
$395.7M
299.72%
YoY
|
$98.99M
-191.95%
YoY
|
-$107.7M
-68.85%
YoY
|
-$345.7M
-116.99%
YoY
|
$2.035B
3613.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$407.0M
83.78%
YoY
|
-$221.4M
-172.27%
YoY
|
$306.4M
-192.53%
YoY
|
-$331.1M
-78.88%
YoY
|
-$1.568B
-4656.79%
YoY
|
| Cash From Investing Activities |
$13.66M
-88.69%
YoY
|
$120.8M
-162.25%
YoY
|
-$194.1M
-129.22%
YoY
|
$664.3M
-244.27%
YoY
|
-$460.5M
778.18%
YoY
|
| Cash From Financing Activities |
$395.7M
299.72%
YoY
|
$98.99M
-191.95%
YoY
|
-$107.7M
-68.85%
YoY
|
-$345.7M
-116.99%
YoY
|
$2.035B
3613.21%
YoY
|
| Net Change In Cash |
-$393.3M
24434.68%
YoY
|
-$1.603M
-134.58%
YoY
|
$4.635M
-137.23%
YoY
|
-$12.45M
-296.46%
YoY
|
$6.336M
-82.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$407.0M
83.78%
YoY
|
-$221.4M
-172.27%
YoY
|
$306.4M
-192.53%
YoY
|
-$331.1M
-78.88%
YoY
|
-$1.568B
-4656.79%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.379M
-135.94%
YoY
|
$11.23M
-174.41%
YoY
|
$11.41M
-63.43%
YoY
|
$767.0K
-380.95%
YoY
|
$20.53M
59.48%
YoY
|
-$15.10M
-152.79%
YoY
|
$31.20M
277.18%
YoY
|
-$273.0K
-92.6%
YoY
|
$12.87M
2329.06%
YoY
|
$28.60M
-424.95%
YoY
|
$8.273M
-109.93%
YoY
|
-$3.688M
-92.93%
YoY
|
$530.0K
-101.22%
YoY
|
-$8.801M
-387.9%
YoY
|
-$83.35M
-1413.82%
YoY
|
-$52.14M
-2441.45%
YoY
|
-$43.54M
-558.95%
YoY
|
$3.057M
-56.34%
YoY
|
$6.344M
49.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$143.7M
-28.77%
YoY
|
-$52.50M
109.56%
YoY
|
-$173.4M
-18.38%
YoY
|
$20.65M
-185.28%
YoY
|
-$201.7M
-601.59%
YoY
|
-$25.05M
-23.35%
YoY
|
-$212.4M
-463.07%
YoY
|
-$24.21M
-256.99%
YoY
|
$40.22M
-84.83%
YoY
|
-$32.68M
-110.44%
YoY
|
$58.50M
-792.47%
YoY
|
$15.42M
-152.44%
YoY
|
$265.1M
-143.72%
YoY
|
$313.2M
-145.77%
YoY
|
-$8.448M
-98.32%
YoY
|
-$29.41M
-90.21%
YoY
|
-$606.4M
643.03%
YoY
|
-$684.2M
717.34%
YoY
|
-$501.6M
-1262.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$403.0K
-100.53%
YoY
|
-$7.222M
-120.75%
YoY
|
$26.65M
-72.55%
YoY
|
$70.10M
-1223.01%
YoY
|
-$75.87M
1474.33%
YoY
|
$34.80M
-218.21%
YoY
|
$97.10M
-31.62%
YoY
|
-$6.242M
-106.07%
YoY
|
-$4.819M
-98.82%
YoY
|
-$29.44M
-418.6%
YoY
|
$142.0M
-6.92%
YoY
|
$102.9M
-57.34%
YoY
|
-$409.5M
-256.7%
YoY
|
$9.240M
-117.77%
YoY
|
$152.6M
-48.71%
YoY
|
$241.2M
-131.32%
YoY
|
$261.4M
308.0%
YoY
|
-$52.00M
-25.82%
YoY
|
$297.4M
-42.09%
YoY
|
| Cash From Investing Activities |
$403.0K
-100.53%
YoY
|
-$7.222M
-120.75%
YoY
|
$26.65M
-72.55%
YoY
|
$70.10M
-1223.01%
YoY
|
-$75.87M
1474.33%
YoY
|
$34.80M
-218.21%
YoY
|
$97.10M
-31.62%
YoY
|
-$6.242M
-106.07%
YoY
|
-$4.819M
-98.82%
YoY
|
-$29.44M
-418.6%
YoY
|
$142.0M
-6.92%
YoY
|
$102.9M
-57.34%
YoY
|
-$409.5M
-256.7%
YoY
|
$9.240M
-117.77%
YoY
|
$152.6M
-48.71%
YoY
|
$241.2M
-131.32%
YoY
|
$261.4M
308.0%
YoY
|
-$52.00M
-25.82%
YoY
|
$297.4M
-42.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.003M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.7M
-49.07%
YoY
|
$51.58M
-545.23%
YoY
|
$155.8M
36.73%
YoY
|
-$89.85M
-361.7%
YoY
|
$278.2M
-838.32%
YoY
|
-$11.58M
-118.2%
YoY
|
$113.9M
-150.34%
YoY
|
$34.33M
-132.03%
YoY
|
-$37.68M
-123.24%
YoY
|
$63.66M
-120.4%
YoY
|
-$226.3M
65.82%
YoY
|
-$107.2M
-62.49%
YoY
|
$162.2M
-58.28%
YoY
|
-$312.0M
-142.38%
YoY
|
-$136.5M
-161.08%
YoY
|
-$285.8M
-126.98%
YoY
|
$388.6M
2391.47%
YoY
|
$736.3M
281.66%
YoY
|
$223.5M
-135.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$143.7M
-28.77%
YoY
|
-$52.50M
109.56%
YoY
|
-$173.4M
-18.38%
YoY
|
$20.65M
-185.28%
YoY
|
-$201.7M
-601.59%
YoY
|
-$25.05M
-23.35%
YoY
|
-$212.4M
-463.07%
YoY
|
-$24.21M
-256.99%
YoY
|
$40.22M
-84.83%
YoY
|
-$32.68M
-110.44%
YoY
|
$58.50M
-792.47%
YoY
|
$15.42M
-152.44%
YoY
|
$265.1M
-143.72%
YoY
|
$313.2M
-145.77%
YoY
|
-$8.448M
-98.32%
YoY
|
-$29.41M
-90.21%
YoY
|
-$606.4M
643.03%
YoY
|
-$684.2M
717.34%
YoY
|
-$501.6M
-1262.37%
YoY
|
| Cash From Investing Activities |
$403.0K
-100.53%
YoY
|
-$7.222M
-120.75%
YoY
|
$26.65M
-72.55%
YoY
|
$70.10M
-1223.01%
YoY
|
-$75.87M
1474.33%
YoY
|
$34.80M
-218.21%
YoY
|
$97.10M
-31.62%
YoY
|
-$6.242M
-106.07%
YoY
|
-$4.819M
-98.82%
YoY
|
-$29.44M
-418.6%
YoY
|
$142.0M
-6.92%
YoY
|
$102.9M
-57.34%
YoY
|
-$409.5M
-256.7%
YoY
|
$9.240M
-117.77%
YoY
|
$152.6M
-48.71%
YoY
|
$241.2M
-131.32%
YoY
|
$261.4M
308.0%
YoY
|
-$52.00M
-25.82%
YoY
|
$297.4M
-42.09%
YoY
|
| Cash From Financing Activities |
$141.7M
-49.07%
YoY
|
$51.58M
-545.23%
YoY
|
$155.8M
36.73%
YoY
|
-$89.85M
-361.7%
YoY
|
$278.2M
-838.32%
YoY
|
-$11.58M
-118.2%
YoY
|
$113.9M
-150.34%
YoY
|
$34.33M
-132.03%
YoY
|
-$37.68M
-123.24%
YoY
|
$63.66M
-120.4%
YoY
|
-$226.3M
65.82%
YoY
|
-$107.2M
-62.49%
YoY
|
$162.2M
-58.28%
YoY
|
-$312.0M
-142.38%
YoY
|
-$136.5M
-161.08%
YoY
|
-$285.8M
-126.98%
YoY
|
$388.6M
2391.47%
YoY
|
$736.3M
281.66%
YoY
|
$223.5M
-135.7%
YoY
|
| Net Change In Cash |
-$1.640M
-384.23%
YoY
|
-$8.146M
343.2%
YoY
|
$9.064M
-761.12%
YoY
|
$897.0K
-76.89%
YoY
|
$577.0K
-125.35%
YoY
|
-$1.838M
-219.82%
YoY
|
-$1.371M
-94.69%
YoY
|
$3.882M
-65.03%
YoY
|
-$2.276M
-112.82%
YoY
|
$1.534M
-85.19%
YoY
|
-$25.80M
-438.23%
YoY
|
$11.10M
-115.0%
YoY
|
$17.76M
-59.26%
YoY
|
$10.36M
26456.41%
YoY
|
$7.628M
-60.36%
YoY
|
-$74.02M
573.56%
YoY
|
$43.58M
-2328.22%
YoY
|
$39.00K
-99.9%
YoY
|
$19.24M
-127.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$143.7M
-28.77%
YoY
|
-$52.50M
109.56%
YoY
|
-$173.4M
-18.38%
YoY
|
$20.65M
-185.28%
YoY
|
-$201.7M
-601.59%
YoY
|
-$25.05M
-23.35%
YoY
|
-$212.4M
-463.07%
YoY
|
-$24.21M
-256.99%
YoY
|
$40.22M
-84.83%
YoY
|
-$32.68M
-110.44%
YoY
|
$58.50M
-792.47%
YoY
|
$15.42M
-152.44%
YoY
|
$265.1M
-143.72%
YoY
|
$313.2M
-145.77%
YoY
|
-$8.448M
-98.32%
YoY
|
-$29.41M
-90.21%
YoY
|
-$606.4M
643.03%
YoY
|
-$684.2M
717.34%
YoY
|
-$501.6M
-1262.37%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...