2019 Q1 Form 10-Q Financial Statement

#000119312519143041 Filed on May 09, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $748.2M $812.5M $788.0M
YoY Change -5.05% 5.71% 6.49%
Cost Of Revenue $455.4M $475.5M $466.5M
YoY Change -2.38% 6.54% 6.24%
Gross Profit $292.8M $337.0M $321.5M
YoY Change -8.93% 4.56% 6.85%
Gross Profit Margin 39.13% 41.48% 40.8%
Selling, General & Admin $184.7M $186.1M $192.9M
YoY Change -4.25% 0.87% 5.29%
% of Gross Profit 63.08% 55.22% 60.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $20.20M $18.70M $17.90M
YoY Change 12.85% 2.75% 5.92%
% of Gross Profit 6.9% 5.55% 5.57%
Operating Expenses $184.7M $180.4M $192.9M
YoY Change -4.25% 1.01% 5.29%
Operating Profit $128.3M $156.6M $142.0M
YoY Change -9.65% 8.98% 3.95%
Interest Expense $2.000M -$1.800M $2.300M
YoY Change -13.04% -37.93% 4.55%
% of Operating Profit 1.56% -1.15% 1.62%
Other Income/Expense, Net $5.500M $5.800M
YoY Change -5.17% 18.37%
Pretax Income $111.6M $154.8M $125.4M
YoY Change -11.0% 9.94% 4.15%
Income Tax $22.30M $28.50M $26.60M
% Of Pretax Income 19.98% 18.41% 21.21%
Net Earnings $89.30M $126.3M $98.80M
YoY Change -9.62% 456.39% 12.66%
Net Earnings / Revenue 11.94% 15.54% 12.54%
Basic Earnings Per Share $0.53 $0.75 $0.58
Diluted Earnings Per Share $0.53 $0.74 $0.57
COMMON SHARES
Basic Shares Outstanding 167.8M 171.5M
Diluted Shares Outstanding 169.1M 173.4M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $633.3M $645.0M $679.7M
YoY Change -6.83% -21.34% -5.9%
Cash & Equivalents $337.8M $259.7M $241.9M
Short-Term Investments $295.5M $385.3M $437.8M
Other Short-Term Assets $46.30M $41.50M $63.50M
YoY Change -27.09% -27.45% 51.19%
Inventory $319.7M $304.7M $287.1M
Prepaid Expenses
Receivables $658.8M $647.3M $638.8M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.658B $1.639B $1.669B
YoY Change -0.66% -7.27% 3.96%
LONG-TERM ASSETS
Property, Plant & Equipment $549.9M $540.0M $538.1M
YoY Change 2.19% 2.1% 15.08%
Goodwill $513.9M $513.0M $515.7M
YoY Change -0.35% -0.72% 4.86%
Intangibles $289.9M $293.1M $304.7M
YoY Change -4.86% -5.05% -0.13%
Long-Term Investments
YoY Change
Other Assets $82.00M $86.90M $79.30M
YoY Change 3.4% 14.04% 12.96%
Total Long-Term Assets $1.485B $1.433B $1.438B
YoY Change 3.31% 0.17% 7.72%
TOTAL ASSETS
Total Short-Term Assets $1.658B $1.639B $1.669B
Total Long-Term Assets $1.485B $1.433B $1.438B
Total Assets $3.144B $3.072B $3.107B
YoY Change 1.18% -3.94% 5.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $492.4M $543.8M $522.1M
YoY Change -5.69% 1.64% 5.8%
Accrued Expenses $148.4M $120.4M $136.6M
YoY Change 8.64% 3.79% 17.05%
Deferred Revenue $33.70M $47.00M
YoY Change -16.07%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.800M $0.00 $7.400M
YoY Change -8.11% -100.0% 2.78%
Total Short-Term Liabilities $737.2M $785.3M $766.9M
YoY Change -3.87% -1.07% 6.44%
LONG-TERM LIABILITIES
Long-Term Debt $277.6M $221.4M $285.8M
YoY Change -2.87% -45.05% -21.09%
Other Long-Term Liabilities $295.1M $298.4M $304.6M
YoY Change -3.12% 42.23% 61.42%
Total Long-Term Liabilities $572.7M $519.8M $590.4M
YoY Change -3.0% -15.16% 7.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $737.2M $785.3M $766.9M
Total Long-Term Liabilities $572.7M $519.8M $590.4M
Total Liabilities $1.394B $1.355B $1.399B
YoY Change -0.3% -12.75% 1.8%
SHAREHOLDERS EQUITY
Retained Earnings $2.155B $2.103B $1.857B
YoY Change 16.08% 17.56% 12.08%
Common Stock $668.0M $661.2M $656.1M
YoY Change 1.81% 1.57% 1.42%
Preferred Stock
YoY Change
Treasury Stock (at cost) $872.7M $827.2M $659.5M
YoY Change 32.33% 32.04% 27.79%
Treasury Stock Shares
Shareholders Equity $1.749B $1.717B $1.708B
YoY Change
Total Liabilities & Shareholders Equity $3.144B $3.072B $3.107B
YoY Change 1.18% -3.94% 5.67%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $89.30M $126.3M $98.80M
YoY Change -9.62% 456.39% 12.66%
Depreciation, Depletion And Amortization $20.20M $18.70M $17.90M
YoY Change 12.85% 2.75% 5.92%
Cash From Operating Activities $21.60M $159.7M $43.20M
YoY Change -50.0% -9.36% -475.65%
INVESTING ACTIVITIES
Capital Expenditures -$20.90M -$26.70M -$17.30M
YoY Change 20.81% -3.96% 2.98%
Acquisitions
YoY Change
Other Investing Activities $98.70M -$400.0K $52.20M
YoY Change 89.08% -97.87% -4845.45%
Cash From Investing Activities $77.80M -$27.10M $34.90M
YoY Change 122.92% -41.85% -294.97%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $45.60M $33.10M
YoY Change 37.76% 9.97%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -21.30M -105.9M -182.8M
YoY Change -88.35% 0.95% 2305.26%
NET CHANGE
Cash From Operating Activities 21.60M 159.7M 43.20M
Cash From Investing Activities 77.80M -27.10M 34.90M
Cash From Financing Activities -21.30M -105.9M -182.8M
Net Change In Cash 78.10M 26.70M -104.7M
YoY Change -174.59% 8.1% 182.97%
FREE CASH FLOW
Cash From Operating Activities $21.60M $159.7M $43.20M
Capital Expenditures -$20.90M -$26.70M -$17.30M
Free Cash Flow $42.50M $186.4M $60.50M
YoY Change -29.75% -8.63% 1041.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Goodwill
Goodwill
513000000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337800000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259700000
CY2019Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
295500000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
385300000
CY2019Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
658800000
CY2018Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
647300000
CY2019Q1 us-gaap Inventory Net
InventoryNet
319700000
CY2018Q4 us-gaap Inventory Net
InventoryNet
304700000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
46300000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
41500000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
1658100000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
1638500000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
549900000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
540000000
CY2019Q1 us-gaap Goodwill
Goodwill
513900000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
289900000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
293100000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
82000000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
86900000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
221400000
CY2019Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
43300000
CY2019Q1 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
492400000
CY2019Q1 us-gaap Assets
Assets
3143500000
CY2018Q4 us-gaap Assets
Assets
3071500000
CY2018Q4 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
543800000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
47600000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
79400000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5800000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22300000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26600000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
89300000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
98800000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
184700000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
192900000
CY2019Q1 us-gaap Interest Expense
InterestExpense
2000000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
737200000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
785300000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
277600000
CY2018Q1 us-gaap Interest Expense
InterestExpense
2300000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5500000
CY2019Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
148400000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
120400000
CY2019Q1 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
42000000
CY2018Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
41700000
CY2018Q4 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
49400000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
295100000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
298400000
CY2019Q1 us-gaap Liabilities
Liabilities
1394300000
CY2018Q4 us-gaap Liabilities
Liabilities
1354500000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3143500000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3071500000
CY2019Q1 us-gaap Common Stock Value
CommonStockValue
164500000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
164500000
CY2019Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
503500000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
496700000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2155000000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
2102800000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-332100000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-350800000
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
872700000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
827200000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
1749200000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
1717000000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
748200000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
6800000
CY2019Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
164517431
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
164516267
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
788000000
CY2019Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
455400000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
466500000
CY2019Q1 us-gaap Gross Profit
GrossProfit
292800000
CY2018Q1 us-gaap Gross Profit
GrossProfit
321500000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.58
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.57
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15900000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
18400000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-100000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2000000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
108000000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
122600000
CY2019Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
10300000
CY2018Q1 us-gaap Increase Decrease In Other Noncurrent Assets And Liabilities Net
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
9600000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
21600000
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
23300000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
43200000
CY2019Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
20900000
CY2019Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
177200000
CY2018Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
17300000
CY2019Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
23100000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
20200000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17900000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8700000
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6500000
CY2019Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
86300000
CY2018Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
70400000
CY2019Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
48500000
CY2018Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
84700000
CY2019Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
63000000
CY2018Q1 us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-117300000
CY2019Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
45600000
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33100000
CY2019Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
37100000
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
31000000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21300000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-182800000
CY2019Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
78100000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-104700000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-2900000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3400000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
700000
CY2019Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1000000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1100000
CY2019Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
147200000
CY2018Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
136900000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
77800000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
34900000
CY2019Q1 aos Proceeds From Stock Options Activity
ProceedsFromStockOptionsActivity
-1600000
CY2018Q1 aos Proceeds From Stock Options Activity
ProceedsFromStockOptionsActivity
-1400000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
259700000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
346600000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337800000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
241900000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1708400000
CY2019Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
150000000
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
137600000
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
174400000
CY2019Q1 us-gaap Inventory Gross
InventoryGross
350300000
CY2018Q4 us-gaap Inventory Gross
InventoryGross
335300000
CY2019Q1 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
30600000
CY2018Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
30600000
CY2019Q1 us-gaap Inventory Net
InventoryNet
319700000
CY2018Q4 us-gaap Inventory Net
InventoryNet
304700000
CY2019Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
4300000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
10.83
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
14.86
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
-100000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.228
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.221
CY2018Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
3200000
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y7M6D
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y8M12D
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.027
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.029
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.016
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.010
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
2900000
CY2019Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
0
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
111600000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
125400000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
33700000
CY2018Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
47000000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6700000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6400000
CY2018Q1 us-gaap Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
6700000
CY2018Q1 us-gaap Severance Costs1
SeveranceCosts1
4000000
CY2018Q1 us-gaap Business Exit Costs1
BusinessExitCosts1
2100000
CY2018Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
600000
CY2019Q1 us-gaap Restructuring Reserve
RestructuringReserve
1400000
CY2019Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.22
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.18
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1121600000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1096800000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
571700000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
556800000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
49700000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41100000
CY2019Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2019Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
171532008
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0405
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11500000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
11600000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
8800000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7500000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3600000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
23300000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
66300000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
12900000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
53400000
CY2019Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12300000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41100000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
53400000
CY2019Q1 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
500000000
CY2019Q1 aos Number Of Banks Involved In Multi Year Multi Currency Revolving Credit Agreement
NumberOfBanksInvolvedInMultiYearMultiCurrencyRevolvingCreditAgreement
9
CY2019Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
700000000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
167803794
CY2019Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1292348
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
169096142
CY2018Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1818656
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173350664
CY2019Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
400000
CY2018Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
500000
CY2019Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7900000
CY2018Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
7200000
CY2019Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
14300000
CY2018Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
14500000
CY2019Q1 aos Defined Benefit Plan Future Amortization Of Gains Losses
DefinedBenefitPlanFutureAmortizationOfGainsLosses
-4000000
CY2018Q1 aos Defined Benefit Plan Future Amortization Of Gains Losses
DefinedBenefitPlanFutureAmortizationOfGainsLosses
-4700000
CY2019Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-100000
CY2018Q1 us-gaap Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
-100000
CY2019Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-2100000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
-2200000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
128300000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
142000000
CY2019Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.200
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.212
CY2019Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
8300000
CY2019Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
800000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
33.05
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2432689
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
49.42
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
545500
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
17.82
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
46915
CY2019Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
54.72
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
4381
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.31
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2926893
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
28.84
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
52900000
CY2019Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2016795
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
50300000
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y
CY2019Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y
CY2019Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
3100000
CY2018Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
7500000
CY2019Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2021-12-15
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-31
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
SMITH A O CORP
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000091142
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
AOS
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2018Q4 us-gaap Restructuring Reserve
RestructuringReserve
1500000
CY2018Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
139400000
CY2017Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
141200000
CY2019Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
9400000
CY2018Q1 us-gaap Product Warranty Expense
ProductWarrantyExpense
11600000
CY2019Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12600000
CY2018Q1 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
11200000
CY2019Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
136200000
CY2018Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
141600000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
400000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
800000
CY2019Q1 us-gaap Derivative Nonmonetary Notional Amount Mass
DerivativeNonmonetaryNotionalAmountMass
15000
CY2018 us-gaap Derivative Nonmonetary Notional Amount Mass
DerivativeNonmonetaryNotionalAmountMass
15000
CY2019Q1 aos Rent Incentives And Deferrals
RentIncentivesAndDeferrals
-3700000
CY2019Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
100000

Files In Submission

Name View Source Status
0001193125-19-143041-index-headers.html Edgar Link pending
0001193125-19-143041-index.html Edgar Link pending
0001193125-19-143041.txt Edgar Link pending
0001193125-19-143041-xbrl.zip Edgar Link pending
aos-20190331.xml Edgar Link completed
aos-20190331.xsd Edgar Link pending
aos-20190331_cal.xml Edgar Link unprocessable
aos-20190331_def.xml Edgar Link unprocessable
aos-20190331_lab.xml Edgar Link unprocessable
aos-20190331_pre.xml Edgar Link unprocessable
d679218d10q.htm Edgar Link pending
d679218dex311.htm Edgar Link pending
d679218dex312.htm Edgar Link pending
d679218dex321.htm Edgar Link pending
d679218dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending