|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$96.98M
775.16%
YoY
|
-$11.08M
-189.62%
YoY
|
$12.36M
-97.27%
YoY
|
$453.2M
679.76%
YoY
|
$58.12M
-981.08%
YoY
|
| Depreciation, Depletion And Amortization |
$54.20M
7.33%
YoY
|
$50.50M
25.0%
YoY
|
$40.40M
1.25%
YoY
|
$39.90M
-19.07%
YoY
|
$49.30M
12.3%
YoY
|
| Cash From Operating Activities |
$29.67M
15.39%
YoY
|
$25.71M
25.58%
YoY
|
$20.47M
-90.65%
YoY
|
$218.9M
70.0%
YoY
|
$128.7M
106.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.18M
0.25%
YoY
|
$37.09M
-66.41%
YoY
|
$110.4M
-19.99%
YoY
|
$138.0M
-289.84%
YoY
|
-$72.70M
16.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$739.0K
-45.01%
YoY
|
$1.344M
68.42%
YoY
|
$798.0K
-88.9%
YoY
|
$7.192M
4367.08%
YoY
|
$161.0K
-89.61%
YoY
|
| Cash From Investing Activities |
-$36.44M
1.95%
YoY
|
-$35.74M
-67.4%
YoY
|
-$109.6M
-16.2%
YoY
|
-$130.8M
80.35%
YoY
|
-$72.54M
19.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.43M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.50M
56.48%
YoY
|
-$9.903M
-66.56%
YoY
|
-$29.61M
-235.49%
YoY
|
$21.85M
-215.08%
YoY
|
-$18.99M
-150.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.67M
15.39%
YoY
|
$25.71M
25.58%
YoY
|
$20.47M
-90.65%
YoY
|
$218.9M
70.0%
YoY
|
$128.7M
106.6%
YoY
|
| Cash From Investing Activities |
-$36.44M
1.95%
YoY
|
-$35.74M
-67.4%
YoY
|
-$109.6M
-16.2%
YoY
|
-$130.8M
80.35%
YoY
|
-$72.54M
19.21%
YoY
|
| Cash From Financing Activities |
-$15.50M
56.48%
YoY
|
-$9.903M
-66.56%
YoY
|
-$29.61M
-235.49%
YoY
|
$21.85M
-215.08%
YoY
|
-$18.99M
-150.44%
YoY
|
| Net Change In Cash |
-$22.04M
9.86%
YoY
|
-$20.06M
-83.15%
YoY
|
-$119.0M
-208.39%
YoY
|
$109.8M
160.84%
YoY
|
$42.11M
9.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.67M
15.39%
YoY
|
$25.71M
25.58%
YoY
|
$20.47M
-90.65%
YoY
|
$218.9M
70.0%
YoY
|
$128.7M
106.6%
YoY
|
| Capital Expenditures |
$37.18M
0.25%
YoY
|
$37.09M
-66.41%
YoY
|
$110.4M
-19.99%
YoY
|
$138.0M
-289.84%
YoY
|
-$72.70M
16.51%
YoY
|
| Free Cash Flow |
-$7.512M
-33.98%
YoY
|
-$11.38M
-87.35%
YoY
|
-$89.96M
-211.26%
YoY
|
$80.85M
-59.86%
YoY
|
$201.4M
61.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.79M
27.57%
YoY
|
-$13.29M
100.98%
YoY
|
-$2.122M
-14.98%
YoY
|
-$77.06M
2720.61%
YoY
|
-$10.81M
-3.61%
YoY
|
-$6.614M
126.27%
YoY
|
-$2.496M
-143.14%
YoY
|
-$2.732M
147.46%
YoY
|
-$11.21M
-40.7%
YoY
|
-$2.923M
-146.13%
YoY
|
$5.786M
-77.78%
YoY
|
-$1.104M
-107.32%
YoY
|
-$18.91M
-159.74%
YoY
|
$6.337M
-98.35%
YoY
|
$26.04M
11.16%
YoY
|
$15.09M
-22.76%
YoY
|
$31.65M
96.58%
YoY
|
$383.0M
2868.29%
YoY
|
$23.42M
144.66%
YoY
|
| Depreciation, Depletion And Amortization |
$14.29M
-21.73%
YoY
|
$14.13M
0.02%
YoY
|
$14.34M
-1.52%
YoY
|
$15.45M
11.07%
YoY
|
$18.26M
37.03%
YoY
|
$14.13M
4.47%
YoY
|
$14.56M
12.02%
YoY
|
$13.91M
15.47%
YoY
|
$13.32M
21.07%
YoY
|
$13.52M
25.18%
YoY
|
$13.00M
39.01%
YoY
|
$12.05M
40.25%
YoY
|
$11.01M
27.93%
YoY
|
$10.80M
-9.5%
YoY
|
$9.352M
-31.85%
YoY
|
$8.588M
-35.21%
YoY
|
$8.603M
-37.39%
YoY
|
$11.94M
-9.56%
YoY
|
$13.72M
9.86%
YoY
|
| Cash From Operating Activities |
-$8.342M
-213.22%
YoY
|
-$8.125M
-157.6%
YoY
|
$10.19M
-7.57%
YoY
|
-$2.826M
-139.7%
YoY
|
$7.368M
-73.89%
YoY
|
$14.11M
-160.21%
YoY
|
$11.02M
-20.27%
YoY
|
$7.119M
-125.26%
YoY
|
$28.22M
142.45%
YoY
|
-$23.43M
-6990.59%
YoY
|
$13.82M
-62.31%
YoY
|
-$28.18M
-209.79%
YoY
|
$11.64M
-81.17%
YoY
|
$340.0K
-99.33%
YoY
|
$36.68M
-54.5%
YoY
|
$25.67M
-41.96%
YoY
|
$61.82M
60.2%
YoY
|
$50.77M
40.71%
YoY
|
$80.61M
718.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.23M
45.18%
YoY
|
$15.04M
100.44%
YoY
|
$9.767M
41.18%
YoY
|
$14.34M
95.59%
YoY
|
$8.425M
9.01%
YoY
|
$7.502M
-21.28%
YoY
|
$6.918M
-44.7%
YoY
|
$7.329M
-61.76%
YoY
|
$7.729M
-65.9%
YoY
|
$9.530M
-66.36%
YoY
|
$12.51M
-68.93%
YoY
|
$19.17M
-147.91%
YoY
|
$22.67M
-152.19%
YoY
|
$28.33M
-195.78%
YoY
|
$40.26M
-261.09%
YoY
|
-$40.01M
24.4%
YoY
|
-$43.43M
175.42%
YoY
|
-$29.58M
120.25%
YoY
|
-$24.99M
120.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.91M
7136.31%
YoY
|
$7.604M
5331.43%
YoY
|
$92.10M
51066.67%
YoY
|
$61.00K
-65.73%
YoY
|
$358.0K
-36.86%
YoY
|
$140.0K
-76.63%
YoY
|
$180.0K
N/A
|
$178.0K
27.14%
YoY
|
$567.0K
N/A
|
$599.0K
61.02%
YoY
|
$0.00
-100.0%
YoY
|
$140.0K
-57.32%
YoY
|
$0.00
N/A
|
$372.0K
-93.57%
YoY
|
$286.0K
-73.57%
YoY
|
$328.0K
958.06%
YoY
|
$0.00
N/A
|
$5.782M
4347.69%
YoY
|
$1.082M
N/A
|
| Cash From Investing Activities |
$13.68M
-269.52%
YoY
|
-$7.433M
0.96%
YoY
|
$81.95M
-1316.16%
YoY
|
-$14.27M
99.61%
YoY
|
-$8.067M
12.64%
YoY
|
-$7.362M
-17.57%
YoY
|
-$6.738M
-46.14%
YoY
|
-$7.151M
-62.42%
YoY
|
-$7.162M
-68.4%
YoY
|
-$8.931M
-68.06%
YoY
|
-$12.51M
-68.7%
YoY
|
-$19.03M
-52.05%
YoY
|
-$22.67M
-47.81%
YoY
|
-$27.96M
17.49%
YoY
|
-$39.97M
67.18%
YoY
|
-$39.68M
23.5%
YoY
|
-$43.43M
175.42%
YoY
|
-$23.80M
78.93%
YoY
|
-$23.91M
110.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.38M
-9.25%
YoY
|
-$11.58M
44446.15%
YoY
|
-$21.63M
483.76%
YoY
|
$770.0K
-24.51%
YoY
|
-$12.53M
42.81%
YoY
|
-$26.00K
-103.04%
YoY
|
-$3.706M
23.57%
YoY
|
$1.020M
-104.4%
YoY
|
-$8.777M
-19.79%
YoY
|
$854.0K
-191.24%
YoY
|
-$2.999M
-154.91%
YoY
|
-$23.19M
-521.48%
YoY
|
-$10.94M
-130.81%
YoY
|
-$936.0K
-92.59%
YoY
|
$5.462M
-183.58%
YoY
|
$5.503M
-306.03%
YoY
|
$35.52M
-407.76%
YoY
|
-$12.63M
2040.68%
YoY
|
-$6.535M
56.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.342M
-213.22%
YoY
|
-$8.125M
-157.6%
YoY
|
$10.19M
-7.57%
YoY
|
-$2.826M
-139.7%
YoY
|
$7.368M
-73.89%
YoY
|
$14.11M
-160.21%
YoY
|
$11.02M
-20.27%
YoY
|
$7.119M
-125.26%
YoY
|
$28.22M
142.45%
YoY
|
-$23.43M
-6990.59%
YoY
|
$13.82M
-62.31%
YoY
|
-$28.18M
-209.79%
YoY
|
$11.64M
-81.17%
YoY
|
$340.0K
-99.33%
YoY
|
$36.68M
-54.5%
YoY
|
$25.67M
-41.96%
YoY
|
$61.82M
60.2%
YoY
|
$50.77M
40.71%
YoY
|
$80.61M
718.51%
YoY
|
| Cash From Investing Activities |
$13.68M
-269.52%
YoY
|
-$7.433M
0.96%
YoY
|
$81.95M
-1316.16%
YoY
|
-$14.27M
99.61%
YoY
|
-$8.067M
12.64%
YoY
|
-$7.362M
-17.57%
YoY
|
-$6.738M
-46.14%
YoY
|
-$7.151M
-62.42%
YoY
|
-$7.162M
-68.4%
YoY
|
-$8.931M
-68.06%
YoY
|
-$12.51M
-68.7%
YoY
|
-$19.03M
-52.05%
YoY
|
-$22.67M
-47.81%
YoY
|
-$27.96M
17.49%
YoY
|
-$39.97M
67.18%
YoY
|
-$39.68M
23.5%
YoY
|
-$43.43M
175.42%
YoY
|
-$23.80M
78.93%
YoY
|
-$23.91M
110.91%
YoY
|
| Cash From Financing Activities |
-$11.38M
-9.25%
YoY
|
-$11.58M
44446.15%
YoY
|
-$21.63M
483.76%
YoY
|
$770.0K
-24.51%
YoY
|
-$12.53M
42.81%
YoY
|
-$26.00K
-103.04%
YoY
|
-$3.706M
23.57%
YoY
|
$1.020M
-104.4%
YoY
|
-$8.777M
-19.79%
YoY
|
$854.0K
-191.24%
YoY
|
-$2.999M
-154.91%
YoY
|
-$23.19M
-521.48%
YoY
|
-$10.94M
-130.81%
YoY
|
-$936.0K
-92.59%
YoY
|
$5.462M
-183.58%
YoY
|
$5.503M
-306.03%
YoY
|
$35.52M
-407.76%
YoY
|
-$12.63M
2040.68%
YoY
|
-$6.535M
56.12%
YoY
|
| Net Change In Cash |
-$6.042M
-54.34%
YoY
|
-$27.14M
-504.05%
YoY
|
$70.43M
10227.27%
YoY
|
-$16.33M
-1752.83%
YoY
|
-$13.23M
-207.76%
YoY
|
$6.717M
-121.32%
YoY
|
$682.0K
-137.45%
YoY
|
$988.0K
-101.4%
YoY
|
$12.28M
-155.89%
YoY
|
-$31.51M
10.32%
YoY
|
-$1.821M
-204.3%
YoY
|
-$70.40M
727.48%
YoY
|
-$21.97M
-140.76%
YoY
|
-$28.56M
-299.16%
YoY
|
$1.746M
-96.52%
YoY
|
-$8.508M
-190.28%
YoY
|
$53.91M
377.88%
YoY
|
$14.34M
-35.38%
YoY
|
$50.15M
-1463.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.342M
-213.22%
YoY
|
-$8.125M
-157.6%
YoY
|
$10.19M
-7.57%
YoY
|
-$2.826M
-139.7%
YoY
|
$7.368M
-73.89%
YoY
|
$14.11M
-160.21%
YoY
|
$11.02M
-20.27%
YoY
|
$7.119M
-125.26%
YoY
|
$28.22M
142.45%
YoY
|
-$23.43M
-6990.59%
YoY
|
$13.82M
-62.31%
YoY
|
-$28.18M
-209.79%
YoY
|
$11.64M
-81.17%
YoY
|
$340.0K
-99.33%
YoY
|
$36.68M
-54.5%
YoY
|
$25.67M
-41.96%
YoY
|
$61.82M
60.2%
YoY
|
$50.77M
40.71%
YoY
|
$80.61M
718.51%
YoY
|
| Capital Expenditures |
$12.23M
45.18%
YoY
|
$15.04M
100.44%
YoY
|
$9.767M
41.18%
YoY
|
$14.34M
95.59%
YoY
|
$8.425M
9.01%
YoY
|
$7.502M
-21.28%
YoY
|
$6.918M
-44.7%
YoY
|
$7.329M
-61.76%
YoY
|
$7.729M
-65.9%
YoY
|
$9.530M
-66.36%
YoY
|
$12.51M
-68.93%
YoY
|
$19.17M
-147.91%
YoY
|
$22.67M
-152.19%
YoY
|
$28.33M
-195.78%
YoY
|
$40.26M
-261.09%
YoY
|
-$40.01M
24.4%
YoY
|
-$43.43M
175.42%
YoY
|
-$29.58M
120.25%
YoY
|
-$24.99M
120.4%
YoY
|
| Free Cash Flow |
-$20.57M
1846.36%
YoY
|
-$23.16M
-450.78%
YoY
|
$420.0K
-89.76%
YoY
|
-$17.16M
8071.9%
YoY
|
-$1.057M
-105.16%
YoY
|
$6.603M
-120.03%
YoY
|
$4.103M
212.49%
YoY
|
-$210.0K
-99.56%
YoY
|
$20.49M
-285.78%
YoY
|
-$32.96M
17.74%
YoY
|
$1.313M
-136.62%
YoY
|
-$47.35M
-172.09%
YoY
|
-$11.03M
-110.48%
YoY
|
-$27.99M
-134.84%
YoY
|
-$3.585M
-103.39%
YoY
|
$65.68M
-14.02%
YoY
|
$105.3M
93.63%
YoY
|
$80.35M
62.28%
YoY
|
$105.6M
398.4%
YoY
|
Loading...