2012 Q2 Form 10-Q Financial Statement
#000138746712000015 Filed on May 08, 2012
Income Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
Revenue | $94.30M | $83.86M | $91.07M |
YoY Change | -2.58% | -7.92% | 17.21% |
Cost Of Revenue | $69.30M | $64.56M | $62.63M |
YoY Change | 2.82% | 3.08% | 8.93% |
Gross Profit | $25.00M | $19.29M | $28.44M |
YoY Change | -14.97% | -32.16% | 41.5% |
Gross Profit Margin | 26.51% | 23.01% | 31.23% |
Selling, General & Admin | $9.700M | $9.028M | $9.523M |
YoY Change | -4.9% | -5.2% | 51.16% |
% of Gross Profit | 38.8% | 46.79% | 33.48% |
Research & Development | $7.600M | $6.510M | $7.580M |
YoY Change | -15.56% | -14.12% | 37.82% |
% of Gross Profit | 30.4% | 33.74% | 26.65% |
Depreciation & Amortization | $6.930M | $6.540M | $4.910M |
YoY Change | 29.78% | 33.2% | 115.35% |
% of Gross Profit | 27.72% | 33.9% | 17.26% |
Operating Expenses | $17.20M | $15.54M | $17.10M |
YoY Change | -10.42% | -9.15% | 44.94% |
Operating Profit | $7.800M | $3.756M | $11.34M |
YoY Change | -23.53% | -66.87% | 36.6% |
Interest Expense | -$100.0K | $135.0K | $78.00K |
YoY Change | -200.0% | 73.08% | -92.2% |
% of Operating Profit | -1.28% | 3.59% | 0.69% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $7.600M | $3.642M | $11.32M |
YoY Change | -26.21% | -67.83% | 21.72% |
Income Tax | $900.0K | $1.038M | $666.0K |
% Of Pretax Income | 11.84% | 28.5% | 5.88% |
Net Earnings | $6.700M | $2.604M | $10.65M |
YoY Change | -30.93% | -75.56% | 17.08% |
Net Earnings / Revenue | 7.1% | 3.11% | 11.7% |
Basic Earnings Per Share | $0.11 | $0.44 | |
Diluted Earnings Per Share | $259.7K | $0.10 | $0.41 |
COMMON SHARES | |||
Basic Shares Outstanding | 24.80M shares | 24.68M shares | 24.37M shares |
Diluted Shares Outstanding | 25.65M shares | 25.91M shares |
Balance Sheet
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $82.20M | $79.30M | $112.3M |
YoY Change | -5.19% | -29.39% | 92.62% |
Cash & Equivalents | $82.17M | $79.34M | $112.3M |
Short-Term Investments | |||
Other Short-Term Assets | $3.962M | $3.229M | $4.000M |
YoY Change | -21.64% | -19.28% | -24.53% |
Inventory | $65.78M | $53.19M | $53.70M |
Prepaid Expenses | |||
Receivables | $38.85M | $39.01M | $39.60M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $193.8M | $176.7M | $209.5M |
YoY Change | -3.76% | -15.67% | 86.39% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $158.5M | $157.8M | $115.9M |
YoY Change | 24.02% | 36.13% | 243.92% |
Goodwill | $269.0K | $269.0K | |
YoY Change | |||
Intangibles | $1.028M | $1.171M | |
YoY Change | -35.71% | ||
Long-Term Investments | $100.0K | $0.00 | |
YoY Change | -100.0% | ||
Other Assets | $2.475M | $821.0K | $16.30M |
YoY Change | -67.46% | -94.96% | 526.92% |
Total Long-Term Assets | $172.4M | $168.7M | $136.3M |
YoY Change | 17.99% | 23.76% | 110.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $193.8M | $176.7M | $209.5M |
Total Long-Term Assets | $172.4M | $168.7M | $136.3M |
Total Assets | $366.2M | $345.4M | $345.8M |
YoY Change | 5.39% | -0.13% | 95.37% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $35.65M | $38.80M | $73.40M |
YoY Change | -44.89% | -47.14% | 91.15% |
Accrued Expenses | $21.03M | $18.53M | |
YoY Change | 39.03% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.571M | $12.10M | $13.70M |
YoY Change | 1090.33% | -11.68% | 2183.33% |
Total Short-Term Liabilities | $63.92M | $70.51M | $96.20M |
YoY Change | -22.97% | -26.7% | 89.0% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $16.43M | $100.0K | $100.0K |
YoY Change | 16329.0% | 0.0% | -83.33% |
Other Long-Term Liabilities | $4.700M | $4.400M | $900.0K |
YoY Change | 14.63% | 388.89% | |
Total Long-Term Liabilities | $16.43M | $4.500M | $1.000M |
YoY Change | 291.17% | 350.0% | 66.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $63.92M | $70.51M | $96.20M |
Total Long-Term Liabilities | $16.43M | $4.500M | $1.000M |
Total Liabilities | $86.76M | $75.08M | $97.30M |
YoY Change | -0.49% | -22.84% | 88.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $119.9M | $113.2M | |
YoY Change | 12.08% | ||
Common Stock | $50.00K | $49.00K | |
YoY Change | 2.04% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.104M | $2.267M | |
YoY Change | 203.61% | ||
Treasury Stock Shares | 229.0K shares | 241.0K shares | |
Shareholders Equity | $279.4M | $270.3M | $248.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $366.2M | $345.4M | $345.8M |
YoY Change | 5.39% | -0.13% | 95.37% |
Cashflow Statement
Concept | 2012 Q2 | 2012 Q1 | 2011 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $6.700M | $2.604M | $10.65M |
YoY Change | -30.93% | -75.56% | 17.08% |
Depreciation, Depletion And Amortization | $6.930M | $6.540M | $4.910M |
YoY Change | 29.78% | 33.2% | 115.35% |
Cash From Operating Activities | $2.050M | $8.060M | $14.09M |
YoY Change | -128.31% | -42.8% | 223.17% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$8.010M | -$6.430M | -$15.62M |
YoY Change | -25.76% | -58.83% | 229.54% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$150.0K | -$21.33M | -$280.0K |
YoY Change | -102.99% | 7517.86% | |
Cash From Investing Activities | -$8.170M | -$27.75M | -$15.90M |
YoY Change | 41.59% | 74.53% | 235.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 8.920M | 1.770M | -310.0K |
YoY Change | -170.79% | -670.97% | -74.17% |
NET CHANGE | |||
Cash From Operating Activities | 2.050M | 8.060M | 14.09M |
Cash From Investing Activities | -8.170M | -27.75M | -15.90M |
Cash From Financing Activities | 8.920M | 1.770M | -310.0K |
Net Change In Cash | 2.800M | -17.92M | -2.120M |
YoY Change | -110.93% | 745.28% | 34.18% |
FREE CASH FLOW | |||
Cash From Operating Activities | $2.050M | $8.060M | $14.09M |
Capital Expenditures | -$8.010M | -$6.430M | -$15.62M |
Free Cash Flow | $10.06M | $14.49M | $29.71M |
YoY Change | 183.38% | -51.23% | 226.48% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
64678000 | USD |
CY2011Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42503000 | USD |
CY2012Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
39008000 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
2377000 | USD |
CY2012Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
724000 | USD |
CY2011Q2 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3081000 | USD |
CY2012Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38801000 | USD |
CY2012Q1 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
3247000 | USD |
CY2012Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18528000 | USD |
CY2011Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15123000 | USD |
CY2011Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
934000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1028000 | USD |
CY2011Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
153004000 | USD |
CY2012Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
158289000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
429000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
274000 | USD | |
CY2011Q2 | us-gaap |
Assets
Assets
|
347438000 | USD |
CY2012Q1 | us-gaap |
Assets
Assets
|
345351000 | USD |
CY2011Q2 | us-gaap |
Assets Current
AssetsCurrent
|
201345000 | USD |
CY2012Q1 | us-gaap |
Assets Current
AssetsCurrent
|
176665000 | USD |
CY2012Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD |
CY2011Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
836000 | USD | |
us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
0 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
10867000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
4751000 | USD | |
CY2011Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
306000 | USD |
CY2012Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
15000 | USD |
CY2011Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
130000 | USD |
CY2012Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
115000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86708000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
79344000 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
119001000 | USD |
CY2011Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
112253000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6748000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-7364000 | USD | |
CY2012Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2011Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.002 | |
CY2012Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24612000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24957000 | shares |
CY2011Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24562000 | shares |
CY2012Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24716000 | shares |
CY2012Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
49000 | USD |
CY2011Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
49000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
188691000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
189875000 | USD | |
CY2012Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
64564000 | USD |
CY2011Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
62633000 | USD |
CY2011Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
973000 | USD |
CY2012Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
1178000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1815000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
1773000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
9048000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
8651000 | USD |
CY2011Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
25000 | USD |
CY2012Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
25000 | USD |
us-gaap |
Depreciation
Depreciation
|
17897000 | USD | |
us-gaap |
Depreciation
Depreciation
|
11068000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.25 | ||
CY2011Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.22 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
CY2011Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.24 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.14 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
43000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
39000 | USD | |
us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
-46000 | USD | |
us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
-2000 | USD | |
CY2012Q1 | us-gaap |
Goodwill
Goodwill
|
269000 | USD |
CY2011Q2 | us-gaap |
Goodwill
Goodwill
|
0 | USD |
us-gaap |
Gross Profit
GrossProfit
|
75782000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
58144000 | USD | |
CY2011Q1 | us-gaap |
Gross Profit
GrossProfit
|
28441000 | USD |
CY2012Q1 | us-gaap |
Gross Profit
GrossProfit
|
19294000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
8867000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3642000 | USD |
CY2011Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
11320000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30131000 | USD | |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD | |
CY2011Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
0 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1768000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1986000 | USD | |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1038000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2650000 | USD | |
CY2011Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
666000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-20329000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5997000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
1277000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2853000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2615000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-1488000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1649000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2342000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4621000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-354000 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
813000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-14221000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
14278000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3713000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-348000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-628000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
25000 | USD | |
CY2012Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1171000 | USD |
CY2011Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1599000 | USD |
CY2011Q1 | us-gaap |
Interest Expense
InterestExpense
|
78000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
187000 | USD | |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
135000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
206000 | USD | |
CY2011Q2 | us-gaap |
Inventory Net
InventoryNet
|
65251000 | USD |
CY2012Q1 | us-gaap |
Inventory Net
InventoryNet
|
53190000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
141000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
85000 | USD | |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
21000 | USD |
CY2011Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
60000 | USD |
CY2011Q2 | us-gaap |
Liabilities
Liabilities
|
87188000 | USD |
CY2012Q1 | us-gaap |
Liabilities
Liabilities
|
75079000 | USD |
CY2012Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
345351000 | USD |
CY2011Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
347438000 | USD |
CY2012Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
70514000 | USD |
CY2011Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
82979000 | USD |
CY2012Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
12100000 | USD |
CY2011Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-71000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11535000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-49763000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-44051000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
37331000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30825000 | USD | |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2604000 | USD |
CY2011Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10654000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
6217000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
28145000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
48209000 | USD | |
CY2011Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
17103000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
49156000 | USD | |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
15538000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3756000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8988000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27573000 | USD | |
CY2011Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
11338000 | USD |
CY2012Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3229000 | USD |
CY2011Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
5056000 | USD |
CY2012Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
821000 | USD |
CY2011Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7607000 | USD |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
0 | USD | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
5000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1574000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
610000 | USD | |
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
1831000 | USD | |
us-gaap |
Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
100000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
28308000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
36279000 | USD | |
CY2011Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.002 | |
CY2012Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.002 | |
CY2011Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2011Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
22253000 | USD | |
CY2012Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
113173000 | USD |
CY2011Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
91074000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
264473000 | USD | |
CY2012Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
83858000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
248019000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
26800000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2748000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1313000 | USD | |
CY2011Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
127839000 | USD |
CY2012Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
157774000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
643000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
14698000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
24034000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
428000 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
306000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23012000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20448000 | USD | |
CY2011Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7580000 | USD |
CY2012Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6510000 | USD |
CY2011Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
54000 | USD |
CY2012Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
79000 | USD |
CY2011Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
106956000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
26144000 | USD | |
CY2011Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9523000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
27761000 | USD | |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9028000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3971000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4216000 | USD | |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
260250000 | USD |
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
270272000 | USD |
CY2012Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
241000 | shares |
CY2011Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
50000 | shares |
CY2012Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2267000 | USD |
CY2011Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
693000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25565000 | shares | |
CY2011Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25905000 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25647000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24668000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24578000 | shares | |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24675000 | shares |
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24372000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
23155000 | shares | |
CY2012Q1 | aosl |
Deferred Revenue Net Of Deferred Costs Current
DeferredRevenueNetOfDeferredCostsCurrent
|
346000 | USD |
CY2011Q2 | aosl |
Deferred Revenue Net Of Deferred Costs Current
DeferredRevenueNetOfDeferredCostsCurrent
|
495000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-03-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001387467 | ||
CY2012Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
24802996 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALPHA & OMEGA SEMICONDUCTOR Ltd |