|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$43.45K
2.04%
YoY
|
$42.58K
8.05%
YoY
|
$39.41K
-0.28%
YoY
|
$39.52K
-4.6%
YoY
|
$41.42K
-4.01%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$29.70K
5.58%
YoY
|
$28.13K
-0.25%
YoY
|
$28.20K
6.66%
YoY
|
$26.44K
6.83%
YoY
|
$24.75K
-81.69%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$29.68K
5.51%
YoY
|
$28.13K
-0.27%
YoY
|
$28.20K
6.68%
YoY
|
$26.44K
6.81%
YoY
|
$24.75K
-81.69%
YoY
|
| Operating Profit |
$13.77K
-4.71%
YoY
|
$14.45K
28.98%
YoY
|
$11.20K
N/A
|
N/A
|
N/A
|
| Interest Expense |
$400.00
33.33%
YoY
|
$300.00
-61.09%
YoY
|
$771.00
-60.26%
YoY
|
$1.940K
-172.39%
YoY
|
-$2.680K
-18.54%
YoY
|
| Other Income/Expense, Net |
$353.00
19.26%
YoY
|
$296.00
-138.39%
YoY
|
-$771.00
-101.48%
YoY
|
$51.96K
-2035.99%
YoY
|
-$2.684K
N/A
|
| Pretax Income |
$14.12K
-4.24%
YoY
|
$14.75K
41.36%
YoY
|
$10.43K
-83.96%
YoY
|
$65.04K
364.91%
YoY
|
$13.99K
-114.68%
YoY
|
| Income Tax |
$9.985K
8.72%
YoY
|
$9.184K
12.52%
YoY
|
$8.162K
1.4%
YoY
|
$8.049K
-2.44%
YoY
|
$8.250K
5.63%
YoY
|
| Net Earnings |
$4.138K
-25.63%
YoY
|
$5.564K
145.0%
YoY
|
$2.271K
-96.02%
YoY
|
$56.99K
891.17%
YoY
|
$5.750K
-105.58%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.02
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-96.55%
YoY
|
$0.02
-100.0%
YoY
|
$1.741K
-105.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
N/A
|
| Diluted Shares Outstanding |
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.303M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.01K
13.47%
YoY
|
$11.72K
-11.56%
YoY
|
$11.78K
8.23%
YoY
|
$8.700K
-18.46%
YoY
|
$10.59K
-1.72%
YoY
|
$13.26K
26.24%
YoY
|
$10.89K
2.37%
YoY
|
$10.67K
0.66%
YoY
|
$10.77K
3.09%
YoY
|
$10.50K
11.93%
YoY
|
$10.63K
18.46%
YoY
|
$10.60K
11.81%
YoY
|
$10.45K
4.56%
YoY
|
$9.382K
-4.92%
YoY
|
$8.976K
-11.84%
YoY
|
$9.480K
-8.85%
YoY
|
$9.991K
-3.97%
YoY
|
$9.867K
-4.05%
YoY
|
$10.18K
-1.43%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$6.600K
20.0%
YoY
|
$12.70K
-3.05%
YoY
|
$5.600K
-1.41%
YoY
|
$5.500K
2.23%
YoY
|
$5.500K
-3.0%
YoY
|
$13.10K
14.91%
YoY
|
$5.680K
12.03%
YoY
|
$5.380K
-33.25%
YoY
|
$5.670K
14.55%
YoY
|
$11.40K
12.65%
YoY
|
$5.070K
14.19%
YoY
|
$8.060K
18.53%
YoY
|
$4.950K
-18.05%
YoY
|
$10.12K
10.36%
YoY
|
$4.440K
8.82%
YoY
|
$6.800K
8.11%
YoY
|
$6.040K
83.59%
YoY
|
$9.170K
-17.24%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$5.955K
8.63%
YoY
|
$6.551K
18.85%
YoY
|
$12.75K
-2.34%
YoY
|
$5.600K
-1.41%
YoY
|
$5.482K
1.91%
YoY
|
$5.512K
-2.72%
YoY
|
$13.06K
14.51%
YoY
|
$5.680K
12.03%
YoY
|
$5.379K
-33.25%
YoY
|
$5.666K
14.44%
YoY
|
$11.40K
12.68%
YoY
|
$5.070K
14.19%
YoY
|
$8.059K
18.58%
YoY
|
$4.951K
-18.02%
YoY
|
$10.12K
10.42%
YoY
|
$4.440K
8.82%
YoY
|
$6.796K
7.98%
YoY
|
$6.039K
83.44%
YoY
|
$9.166K
-17.27%
YoY
|
| Operating Profit |
$6.056K
18.68%
YoY
|
$5.173K
-33.2%
YoY
|
-$973.00
-55.24%
YoY
|
N/A
|
$5.103K
-5.34%
YoY
|
$7.744K
60.17%
YoY
|
-$2.174K
201.53%
YoY
|
N/A
|
$5.391K
125.75%
YoY
|
$4.835K
9.12%
YoY
|
-$721.00
-37.03%
YoY
|
N/A
|
$2.388K
N/A
|
$4.431K
N/A
|
-$1.145K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$400.00
3900.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
-107.69%
YoY
|
$0.00
-100.0%
YoY
|
$363.00
65.0%
YoY
|
$78.00
-70.57%
YoY
|
-$130.00
-59.38%
YoY
|
$183.00
-53.67%
YoY
|
$220.00
-68.48%
YoY
|
$265.00
-49.91%
YoY
|
-$320.00
-46.67%
YoY
|
$395.00
-39.42%
YoY
|
$698.00
0.0%
YoY
|
$529.00
-28.22%
YoY
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.00
N/A
|
$352.00
-5.63%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$373.00
-281.95%
YoY
|
-$78.00
-68.29%
YoY
|
N/A
|
-$183.00
-82.54%
YoY
|
-$205.00
-100.37%
YoY
|
-$246.00
-53.5%
YoY
|
N/A
|
-$1.048K
-130.31%
YoY
|
$54.88K
N/A
|
-$529.00
N/A
|
| Pretax Income |
$6.056K
18.75%
YoY
|
$5.173K
-36.1%
YoY
|
-$973.00
-55.24%
YoY
|
$3.100K
-38.0%
YoY
|
$5.100K
-5.4%
YoY
|
$8.096K
55.45%
YoY
|
-$2.174K
156.07%
YoY
|
$5.000K
-7.24%
YoY
|
$5.391K
144.49%
YoY
|
$5.208K
23.24%
YoY
|
-$849.00
-38.96%
YoY
|
$5.390K
45.68%
YoY
|
$2.205K
2.7%
YoY
|
$4.226K
-92.8%
YoY
|
-$1.391K
-386.21%
YoY
|
$3.700K
-35.43%
YoY
|
$2.147K
-37.91%
YoY
|
$58.71K
832.78%
YoY
|
$486.00
-132.66%
YoY
|
| Income Tax |
$2.603K
14.07%
YoY
|
$2.524K
-14.27%
YoY
|
$2.472K
7.43%
YoY
|
$2.500K
9.65%
YoY
|
$2.282K
-20.52%
YoY
|
$2.944K
65.95%
YoY
|
$2.301K
1.95%
YoY
|
$2.280K
0.44%
YoY
|
$2.871K
39.5%
YoY
|
$1.774K
-10.27%
YoY
|
$2.257K
21.41%
YoY
|
$2.270K
14.07%
YoY
|
$2.058K
0.39%
YoY
|
$1.977K
1.18%
YoY
|
$1.859K
-9.63%
YoY
|
$1.990K
-4.78%
YoY
|
$2.050K
-1.44%
YoY
|
$1.954K
-6.51%
YoY
|
$2.057K
3.37%
YoY
|
| Net Earnings |
$3.453K
22.53%
YoY
|
$2.649K
-48.58%
YoY
|
-$3.445K
-23.02%
YoY
|
$600.00
-77.94%
YoY
|
$2.818K
11.83%
YoY
|
$5.152K
50.03%
YoY
|
-$4.475K
44.08%
YoY
|
$2.720K
-13.1%
YoY
|
$2.520K
1614.29%
YoY
|
$3.434K
52.69%
YoY
|
-$3.106K
-4.43%
YoY
|
$3.130K
83.04%
YoY
|
$147.00
51.55%
YoY
|
$2.249K
-96.04%
YoY
|
-$3.250K
106.87%
YoY
|
$1.710K
-53.02%
YoY
|
$97.00
-92.96%
YoY
|
$56.76K
1250.02%
YoY
|
-$1.571K
-54.83%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.02
N/A
|
$0.00
-100.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-12.77%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$517.70
-53.02%
YoY
|
$0.00
N/A
|
$17.18K
1251.43%
YoY
|
-$476.80
-54.89%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
N/A
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
N/A
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
N/A
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
N/A
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
N/A
|
3.303M shares
0.0%
YoY
|
3.303M shares
0.0%
YoY
|
3.293M shares
0.0%
YoY
|
Loading...