|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$66.07M
-15183.79%
YoY
|
$438.0K
-101.1%
YoY
|
-$39.93M
-1268.85%
YoY
|
$3.416M
-128.15%
YoY
|
-$12.13M
-232.32%
YoY
|
| Depreciation, Depletion And Amortization |
$21.48M
17.61%
YoY
|
$18.26M
5.47%
YoY
|
$17.32M
1.63%
YoY
|
$17.04M
-1.71%
YoY
|
$17.34M
-0.48%
YoY
|
| Cash From Operating Activities |
$1.344M
-92.54%
YoY
|
$18.03M
-589.09%
YoY
|
-$3.686M
-86.45%
YoY
|
-$27.21M
71.49%
YoY
|
-$15.87M
-147.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.405M
-22.87%
YoY
|
$12.19M
-40.37%
YoY
|
$20.45M
22.53%
YoY
|
$16.69M
9.53%
YoY
|
$15.24M
79.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$181.0K
-95.42%
YoY
|
$3.949M
417.56%
YoY
|
$763.0K
76200.0%
YoY
|
$1.000K
-100.37%
YoY
|
-$273.0K
2.63%
YoY
|
| Cash From Investing Activities |
-$9.224M
11.87%
YoY
|
-$8.245M
-58.12%
YoY
|
-$19.69M
20.71%
YoY
|
-$16.31M
10.68%
YoY
|
-$14.73M
85.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.213M
-263.56%
YoY
|
-$1.353M
-106.24%
YoY
|
$21.69M
-49.07%
YoY
|
$42.59M
74.52%
YoY
|
$24.40M
-241.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.344M
-92.54%
YoY
|
$18.03M
-589.09%
YoY
|
-$3.686M
-86.45%
YoY
|
-$27.21M
71.49%
YoY
|
-$15.87M
-147.17%
YoY
|
| Cash From Investing Activities |
-$9.224M
11.87%
YoY
|
-$8.245M
-58.12%
YoY
|
-$19.69M
20.71%
YoY
|
-$16.31M
10.68%
YoY
|
-$14.73M
85.82%
YoY
|
| Cash From Financing Activities |
$2.213M
-263.56%
YoY
|
-$1.353M
-106.24%
YoY
|
$21.69M
-49.07%
YoY
|
$42.59M
74.52%
YoY
|
$24.40M
-241.71%
YoY
|
| Net Change In Cash |
-$4.724M
-158.03%
YoY
|
$8.141M
-661.84%
YoY
|
-$1.449M
-9.55%
YoY
|
-$1.602M
-75.37%
YoY
|
-$6.505M
-165.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.344M
-92.54%
YoY
|
$18.03M
-589.09%
YoY
|
-$3.686M
-86.45%
YoY
|
-$27.21M
71.49%
YoY
|
-$15.87M
-147.17%
YoY
|
| Capital Expenditures |
$9.405M
-22.87%
YoY
|
$12.19M
-40.37%
YoY
|
$20.45M
22.53%
YoY
|
$16.69M
9.53%
YoY
|
$15.24M
79.97%
YoY
|
| Free Cash Flow |
-$8.061M
-238.17%
YoY
|
$5.834M
-124.17%
YoY
|
-$24.13M
-45.02%
YoY
|
-$43.90M
41.14%
YoY
|
-$31.10M
-223.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$867.0K
-175.92%
YoY
|
-$57.66M
-1958.9%
YoY
|
-$2.211M
12.86%
YoY
|
-$7.335M
-464.56%
YoY
|
$1.142M
-142.03%
YoY
|
$3.102M
-107.41%
YoY
|
-$1.959M
-342.15%
YoY
|
$2.012M
375.65%
YoY
|
-$2.717M
-501.92%
YoY
|
-$41.84M
-8114.56%
YoY
|
$809.0K
-4.37%
YoY
|
$423.0K
4.96%
YoY
|
$676.0K
-58.91%
YoY
|
$522.0K
-104.23%
YoY
|
$846.0K
-153.24%
YoY
|
$403.0K
-62.09%
YoY
|
$1.645M
885.03%
YoY
|
-$12.34M
-660.73%
YoY
|
-$1.589M
-264.15%
YoY
|
| Depreciation, Depletion And Amortization |
$4.200M
-7.69%
YoY
|
$21.79M
367.79%
YoY
|
$7.021M
56.13%
YoY
|
$5.280M
14.46%
YoY
|
$4.550M
-0.7%
YoY
|
$4.657M
-73.65%
YoY
|
$4.497M
4.7%
YoY
|
$4.613M
8.08%
YoY
|
$4.582M
7.03%
YoY
|
$17.67M
1.53%
YoY
|
$4.295M
4.32%
YoY
|
$4.268M
-3.87%
YoY
|
$4.281M
-2.46%
YoY
|
$17.41M
-2.62%
YoY
|
$4.117M
-3.79%
YoY
|
$4.440M
-1.18%
YoY
|
$4.389M
-2.34%
YoY
|
$17.88M
-3.78%
YoY
|
$4.279M
-4.91%
YoY
|
| Cash From Operating Activities |
$1.647M
-131.19%
YoY
|
$2.707M
-63.67%
YoY
|
$6.251M
-44.95%
YoY
|
-$2.334M
-56.09%
YoY
|
-$5.280M
-216.43%
YoY
|
$7.452M
12.16%
YoY
|
$11.36M
-452.67%
YoY
|
-$5.315M
95.4%
YoY
|
$4.535M
-203.28%
YoY
|
$6.644M
-197.66%
YoY
|
-$3.220M
-222.53%
YoY
|
-$2.720M
-59.77%
YoY
|
-$4.391M
-73.01%
YoY
|
-$6.803M
-40.68%
YoY
|
$2.628M
-259.85%
YoY
|
-$6.761M
46.53%
YoY
|
-$16.27M
-975.78%
YoY
|
-$11.47M
3722.67%
YoY
|
-$1.644M
-165.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.385M
53.86%
YoY
|
$2.771M
-26.13%
YoY
|
$2.973M
1.36%
YoY
|
$1.461M
-45.34%
YoY
|
$2.200M
-22.45%
YoY
|
$3.751M
-40.63%
YoY
|
$2.933M
-28.81%
YoY
|
$2.673M
-58.04%
YoY
|
$2.837M
-21.97%
YoY
|
$6.318M
71.45%
YoY
|
$4.120M
-167.18%
YoY
|
$6.370M
-283.94%
YoY
|
$3.636M
6.72%
YoY
|
$3.685M
-213.25%
YoY
|
-$6.133M
16.42%
YoY
|
-$3.463M
-20.1%
YoY
|
$3.407M
43.27%
YoY
|
-$3.254M
32.82%
YoY
|
-$5.268M
95.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.946M
-189.97%
YoY
|
$1.480M
129.1%
YoY
|
$158.0K
-86.24%
YoY
|
$489.0K
-6212.5%
YoY
|
$2.163M
1412.59%
YoY
|
$646.0K
280.0%
YoY
|
$1.148M
575.29%
YoY
|
-$8.000K
-102.86%
YoY
|
$143.0K
-233.64%
YoY
|
$170.0K
-50.29%
YoY
|
$170.0K
150.0%
YoY
|
$280.0K
263.64%
YoY
|
-$107.0K
-360.98%
YoY
|
$342.0K
20.85%
YoY
|
$68.00K
-30.61%
YoY
|
$77.00K
-3.75%
YoY
|
$41.00K
-86.77%
YoY
|
$283.0K
183.0%
YoY
|
| Cash From Investing Activities |
-$3.233M
88.95%
YoY
|
-$4.717M
197.04%
YoY
|
-$1.493M
-34.72%
YoY
|
-$1.303M
-14.56%
YoY
|
-$1.711M
-39.86%
YoY
|
-$1.588M
-74.24%
YoY
|
-$2.287M
-42.25%
YoY
|
-$1.525M
-75.4%
YoY
|
-$2.845M
-15.25%
YoY
|
-$6.165M
62.58%
YoY
|
-$3.960M
-31.62%
YoY
|
-$6.200M
82.62%
YoY
|
-$3.357M
0.81%
YoY
|
-$3.792M
18.02%
YoY
|
-$5.791M
16.17%
YoY
|
-$3.395M
-19.85%
YoY
|
-$3.330M
44.59%
YoY
|
-$3.213M
49.44%
YoY
|
-$4.985M
93.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$182.0K
-110.54%
YoY
|
-$2.387M
24.97%
YoY
|
$226.0K
-104.21%
YoY
|
$6.101M
56.68%
YoY
|
-$1.727M
-185.16%
YoY
|
-$1.910M
-619.02%
YoY
|
-$5.365M
-236.86%
YoY
|
$3.894M
-68.6%
YoY
|
$2.028M
-59.42%
YoY
|
$368.0K
-94.49%
YoY
|
$3.920M
-53.38%
YoY
|
$12.40M
10.01%
YoY
|
$4.998M
-69.2%
YoY
|
$6.679M
-47.79%
YoY
|
$8.408M
45.8%
YoY
|
$11.27M
206.97%
YoY
|
$16.23M
647.15%
YoY
|
$12.79M
5991.9%
YoY
|
$5.767M
201.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.647M
-131.19%
YoY
|
$2.707M
-63.67%
YoY
|
$6.251M
-44.95%
YoY
|
-$2.334M
-56.09%
YoY
|
-$5.280M
-216.43%
YoY
|
$7.452M
12.16%
YoY
|
$11.36M
-452.67%
YoY
|
-$5.315M
95.4%
YoY
|
$4.535M
-203.28%
YoY
|
$6.644M
-197.66%
YoY
|
-$3.220M
-222.53%
YoY
|
-$2.720M
-59.77%
YoY
|
-$4.391M
-73.01%
YoY
|
-$6.803M
-40.68%
YoY
|
$2.628M
-259.85%
YoY
|
-$6.761M
46.53%
YoY
|
-$16.27M
-975.78%
YoY
|
-$11.47M
3722.67%
YoY
|
-$1.644M
-165.76%
YoY
|
| Cash From Investing Activities |
-$3.233M
88.95%
YoY
|
-$4.717M
197.04%
YoY
|
-$1.493M
-34.72%
YoY
|
-$1.303M
-14.56%
YoY
|
-$1.711M
-39.86%
YoY
|
-$1.588M
-74.24%
YoY
|
-$2.287M
-42.25%
YoY
|
-$1.525M
-75.4%
YoY
|
-$2.845M
-15.25%
YoY
|
-$6.165M
62.58%
YoY
|
-$3.960M
-31.62%
YoY
|
-$6.200M
82.62%
YoY
|
-$3.357M
0.81%
YoY
|
-$3.792M
18.02%
YoY
|
-$5.791M
16.17%
YoY
|
-$3.395M
-19.85%
YoY
|
-$3.330M
44.59%
YoY
|
-$3.213M
49.44%
YoY
|
-$4.985M
93.22%
YoY
|
| Cash From Financing Activities |
$182.0K
-110.54%
YoY
|
-$2.387M
24.97%
YoY
|
$226.0K
-104.21%
YoY
|
$6.101M
56.68%
YoY
|
-$1.727M
-185.16%
YoY
|
-$1.910M
-619.02%
YoY
|
-$5.365M
-236.86%
YoY
|
$3.894M
-68.6%
YoY
|
$2.028M
-59.42%
YoY
|
$368.0K
-94.49%
YoY
|
$3.920M
-53.38%
YoY
|
$12.40M
10.01%
YoY
|
$4.998M
-69.2%
YoY
|
$6.679M
-47.79%
YoY
|
$8.408M
45.8%
YoY
|
$11.27M
206.97%
YoY
|
$16.23M
647.15%
YoY
|
$12.79M
5991.9%
YoY
|
$5.767M
201.94%
YoY
|
| Net Change In Cash |
-$1.477M
-82.2%
YoY
|
-$4.397M
-211.2%
YoY
|
$4.984M
34.56%
YoY
|
$2.464M
-183.64%
YoY
|
-$8.298M
-334.21%
YoY
|
$3.954M
366.82%
YoY
|
$3.704M
-213.62%
YoY
|
-$2.946M
-184.66%
YoY
|
$3.543M
-233.15%
YoY
|
$847.0K
-121.63%
YoY
|
-$3.260M
-162.15%
YoY
|
$3.480M
211.83%
YoY
|
-$2.661M
-25.08%
YoY
|
-$3.916M
107.42%
YoY
|
$5.245M
-708.47%
YoY
|
$1.116M
-121.55%
YoY
|
-$3.552M
-352.09%
YoY
|
-$1.888M
-15.71%
YoY
|
-$862.0K
-147.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.647M
-131.19%
YoY
|
$2.707M
-63.67%
YoY
|
$6.251M
-44.95%
YoY
|
-$2.334M
-56.09%
YoY
|
-$5.280M
-216.43%
YoY
|
$7.452M
12.16%
YoY
|
$11.36M
-452.67%
YoY
|
-$5.315M
95.4%
YoY
|
$4.535M
-203.28%
YoY
|
$6.644M
-197.66%
YoY
|
-$3.220M
-222.53%
YoY
|
-$2.720M
-59.77%
YoY
|
-$4.391M
-73.01%
YoY
|
-$6.803M
-40.68%
YoY
|
$2.628M
-259.85%
YoY
|
-$6.761M
46.53%
YoY
|
-$16.27M
-975.78%
YoY
|
-$11.47M
3722.67%
YoY
|
-$1.644M
-165.76%
YoY
|
| Capital Expenditures |
$3.385M
53.86%
YoY
|
$2.771M
-26.13%
YoY
|
$2.973M
1.36%
YoY
|
$1.461M
-45.34%
YoY
|
$2.200M
-22.45%
YoY
|
$3.751M
-40.63%
YoY
|
$2.933M
-28.81%
YoY
|
$2.673M
-58.04%
YoY
|
$2.837M
-21.97%
YoY
|
$6.318M
71.45%
YoY
|
$4.120M
-167.18%
YoY
|
$6.370M
-283.94%
YoY
|
$3.636M
6.72%
YoY
|
$3.685M
-213.25%
YoY
|
-$6.133M
16.42%
YoY
|
-$3.463M
-20.1%
YoY
|
$3.407M
43.27%
YoY
|
-$3.254M
32.82%
YoY
|
-$5.268M
95.84%
YoY
|
| Free Cash Flow |
-$1.738M
-76.76%
YoY
|
-$64.00K
-101.73%
YoY
|
$3.278M
-61.08%
YoY
|
-$3.795M
-52.49%
YoY
|
-$7.480M
-540.52%
YoY
|
$3.701M
1035.28%
YoY
|
$8.423M
-214.75%
YoY
|
-$7.988M
-12.12%
YoY
|
$1.698M
-121.15%
YoY
|
$326.0K
-103.11%
YoY
|
-$7.340M
-183.78%
YoY
|
-$9.090M
175.62%
YoY
|
-$8.027M
-59.21%
YoY
|
-$10.49M
27.68%
YoY
|
$8.761M
141.75%
YoY
|
-$3.298M
1077.86%
YoY
|
-$19.68M
3684.42%
YoY
|
-$8.214M
-482.05%
YoY
|
$3.624M
-30.17%
YoY
|
Loading...