|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.56M
95.85%
YoY
|
$16.11M
-134.08%
YoY
|
-$47.29M
-58.88%
YoY
|
-$115.0M
-747.77%
YoY
|
$17.75M
-5.68%
YoY
|
| Depreciation, Depletion And Amortization |
$16.15M
0.93%
YoY
|
$16.00M
2.56%
YoY
|
$15.60M
-3.7%
YoY
|
$16.20M
27.56%
YoY
|
$12.70M
-2.31%
YoY
|
| Cash From Operating Activities |
$61.97M
26.79%
YoY
|
$48.87M
7.38%
YoY
|
$45.51M
55.79%
YoY
|
$29.22M
79.62%
YoY
|
$16.27M
-63.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.86M
-24.75%
YoY
|
$21.08M
51.72%
YoY
|
$13.90M
-15.22%
YoY
|
$16.39M
38.56%
YoY
|
$11.83M
140.11%
YoY
|
| Acquisitions |
$2.294M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.67M
N/A
|
$0.00
-100.0%
YoY
|
$123.0K
-95.47%
YoY
|
$2.716M
-100.84%
YoY
|
-$324.8M
-42286.62%
YoY
|
| Cash From Investing Activities |
$4.801M
-122.77%
YoY
|
-$21.08M
53.08%
YoY
|
-$13.77M
0.72%
YoY
|
-$13.67M
-95.94%
YoY
|
-$336.7M
7994.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.262M
0.57%
YoY
|
$4.238M
-60.54%
YoY
|
$10.74M
598.24%
YoY
|
$1.538M
-101.85%
YoY
|
-$83.17M
-629.6%
YoY
|
| Debt Paid & Issued, Net |
$213.0K
-92.81%
YoY
|
$2.964M
2500.0%
YoY
|
$114.0K
-99.85%
YoY
|
$73.86M
3275.87%
YoY
|
$2.188M
N/A
|
| Cash From Financing Activities |
-$49.21M
273.04%
YoY
|
-$13.19M
-21.75%
YoY
|
-$16.86M
-52.79%
YoY
|
-$35.71M
-114.74%
YoY
|
$242.3M
-1643.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$61.97M
26.79%
YoY
|
$48.87M
7.38%
YoY
|
$45.51M
55.79%
YoY
|
$29.22M
79.62%
YoY
|
$16.27M
-63.7%
YoY
|
| Cash From Investing Activities |
$4.801M
-122.77%
YoY
|
-$21.08M
53.08%
YoY
|
-$13.77M
0.72%
YoY
|
-$13.67M
-95.94%
YoY
|
-$336.7M
7994.85%
YoY
|
| Cash From Financing Activities |
-$49.21M
273.04%
YoY
|
-$13.19M
-21.75%
YoY
|
-$16.86M
-52.79%
YoY
|
-$35.71M
-114.74%
YoY
|
$242.3M
-1643.08%
YoY
|
| Net Change In Cash |
$61.97M
324.45%
YoY
|
$14.60M
-1.91%
YoY
|
$14.88M
-173.8%
YoY
|
-$20.17M
-74.16%
YoY
|
-$78.06M
-412.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.97M
26.79%
YoY
|
$48.87M
7.38%
YoY
|
$45.51M
55.79%
YoY
|
$29.22M
79.62%
YoY
|
$16.27M
-63.7%
YoY
|
| Capital Expenditures |
$15.86M
-24.75%
YoY
|
$21.08M
51.72%
YoY
|
$13.90M
-15.22%
YoY
|
$16.39M
38.56%
YoY
|
$11.83M
140.11%
YoY
|
| Free Cash Flow |
$46.10M
65.89%
YoY
|
$27.79M
-12.11%
YoY
|
$31.62M
146.52%
YoY
|
$12.83M
189.07%
YoY
|
$4.437M
-88.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.73M
99.38%
YoY
|
$12.61M
9.59%
YoY
|
$5.560M
145.8%
YoY
|
$4.496M
1111.86%
YoY
|
$8.893M
1623.45%
YoY
|
$11.51M
0.26%
YoY
|
$2.262M
-167.97%
YoY
|
$371.0K
-100.72%
YoY
|
$516.0K
-108.99%
YoY
|
$11.48M
-274.31%
YoY
|
-$3.328M
-11.54%
YoY
|
-$51.23M
-53.44%
YoY
|
-$5.740M
-207.63%
YoY
|
-$6.583M
-170.17%
YoY
|
-$3.762M
1308.99%
YoY
|
-$110.0M
-20821.09%
YoY
|
$5.333M
-34.22%
YoY
|
$9.381M
32.67%
YoY
|
-$267.0K
-110.11%
YoY
|
| Depreciation, Depletion And Amortization |
$4.154M
4.06%
YoY
|
$4.122M
6.7%
YoY
|
$3.946M
-22.32%
YoY
|
$4.088M
-21.87%
YoY
|
$3.992M
-22.15%
YoY
|
$3.863M
-23.9%
YoY
|
$5.080M
-27.74%
YoY
|
$5.232M
-34.21%
YoY
|
$5.128M
-33.88%
YoY
|
$5.076M
-35.57%
YoY
|
$7.030M
-11.93%
YoY
|
$7.953M
-2.04%
YoY
|
$7.756M
-4.81%
YoY
|
$7.878M
-4.75%
YoY
|
$7.982M
81.99%
YoY
|
$8.119M
221.54%
YoY
|
$8.148M
207.47%
YoY
|
$8.271M
173.87%
YoY
|
$4.386M
35.79%
YoY
|
| Cash From Operating Activities |
$63.30M
71.1%
YoY
|
-$11.55M
-822.39%
YoY
|
$21.71M
54.24%
YoY
|
$14.81M
18.91%
YoY
|
$37.00M
78.36%
YoY
|
$1.599M
-150.83%
YoY
|
$14.08M
-30.18%
YoY
|
$12.45M
-20.88%
YoY
|
$20.74M
62.6%
YoY
|
-$3.146M
-86.34%
YoY
|
$20.16M
194.13%
YoY
|
$15.74M
-21.83%
YoY
|
$12.76M
-49.48%
YoY
|
-$23.03M
-246.82%
YoY
|
$6.854M
-182.39%
YoY
|
$20.14M
-963.46%
YoY
|
$25.26M
124.97%
YoY
|
$15.69M
19507.5%
YoY
|
-$8.319M
-164.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.527M
-35.24%
YoY
|
$4.068M
21.29%
YoY
|
$4.196M
-33.52%
YoY
|
$3.698M
-28.86%
YoY
|
$3.902M
-37.25%
YoY
|
$3.354M
-23.51%
YoY
|
$6.312M
113.24%
YoY
|
$5.198M
55.3%
YoY
|
$6.218M
93.95%
YoY
|
$4.385M
-20.04%
YoY
|
$2.960M
-17.69%
YoY
|
$3.347M
-177.05%
YoY
|
$3.206M
8.13%
YoY
|
$5.484M
-191.17%
YoY
|
$3.596M
29.12%
YoY
|
-$4.344M
-389.6%
YoY
|
$2.965M
94.04%
YoY
|
-$6.015M
691.45%
YoY
|
$2.785M
117.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.585M
N/A
|
-$700.0K
N/A
|
$22.45M
N/A
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$3.000K
N/A
|
$120.0K
531.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
-100.01%
YoY
|
$11.00K
N/A
|
$2.686M
N/A
|
$672.0K
86.67%
YoY
|
-$325.5M
-79492.44%
YoY
|
| Cash From Investing Activities |
-$2.527M
-25.72%
YoY
|
-$5.653M
68.55%
YoY
|
-$4.896M
-22.43%
YoY
|
$18.75M
-460.75%
YoY
|
-$3.402M
-45.29%
YoY
|
-$3.354M
-23.63%
YoY
|
-$6.312M
123.04%
YoY
|
-$5.198M
55.3%
YoY
|
-$6.218M
93.95%
YoY
|
-$4.392M
-19.91%
YoY
|
-$2.830M
-20.88%
YoY
|
-$3.347M
-22.76%
YoY
|
-$3.206M
1049.1%
YoY
|
-$5.484M
2.64%
YoY
|
-$3.577M
-98.91%
YoY
|
-$4.333M
189.25%
YoY
|
-$279.0K
-81.74%
YoY
|
-$5.343M
1235.75%
YoY
|
-$328.3M
37634.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.710M
135.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.693M
-10.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.108M
200.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.366M
-5.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.444M
-101.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$96.48M
181933.96%
YoY
|
N/A
|
N/A
|
N/A
|
$53.00K
89.29%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$28.00K
-98.74%
YoY
|
N/A
|
N/A
|
N/A
|
$2.216M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.28M
223.3%
YoY
|
$559.0K
-135.99%
YoY
|
-$248.0K
-85.45%
YoY
|
-$44.48M
943.74%
YoY
|
-$5.035M
-11.21%
YoY
|
-$1.553M
-52.62%
YoY
|
-$1.705M
7.91%
YoY
|
-$4.262M
-53.43%
YoY
|
-$5.671M
99.05%
YoY
|
-$3.278M
-88.09%
YoY
|
-$1.580M
-31.18%
YoY
|
-$9.152M
310.96%
YoY
|
-$2.849M
-22.16%
YoY
|
-$27.53M
1149.57%
YoY
|
-$2.296M
-101.42%
YoY
|
-$2.227M
6648.48%
YoY
|
-$3.660M
-104.39%
YoY
|
-$2.203M
N/A
|
$161.1M
-100816.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.30M
71.1%
YoY
|
-$11.55M
-822.39%
YoY
|
$21.71M
54.24%
YoY
|
$14.81M
18.91%
YoY
|
$37.00M
78.36%
YoY
|
$1.599M
-150.83%
YoY
|
$14.08M
-30.18%
YoY
|
$12.45M
-20.88%
YoY
|
$20.74M
62.6%
YoY
|
-$3.146M
-86.34%
YoY
|
$20.16M
194.13%
YoY
|
$15.74M
-21.83%
YoY
|
$12.76M
-49.48%
YoY
|
-$23.03M
-246.82%
YoY
|
$6.854M
-182.39%
YoY
|
$20.14M
-963.46%
YoY
|
$25.26M
124.97%
YoY
|
$15.69M
19507.5%
YoY
|
-$8.319M
-164.09%
YoY
|
| Cash From Investing Activities |
-$2.527M
-25.72%
YoY
|
-$5.653M
68.55%
YoY
|
-$4.896M
-22.43%
YoY
|
$18.75M
-460.75%
YoY
|
-$3.402M
-45.29%
YoY
|
-$3.354M
-23.63%
YoY
|
-$6.312M
123.04%
YoY
|
-$5.198M
55.3%
YoY
|
-$6.218M
93.95%
YoY
|
-$4.392M
-19.91%
YoY
|
-$2.830M
-20.88%
YoY
|
-$3.347M
-22.76%
YoY
|
-$3.206M
1049.1%
YoY
|
-$5.484M
2.64%
YoY
|
-$3.577M
-98.91%
YoY
|
-$4.333M
189.25%
YoY
|
-$279.0K
-81.74%
YoY
|
-$5.343M
1235.75%
YoY
|
-$328.3M
37634.94%
YoY
|
| Cash From Financing Activities |
-$16.28M
223.3%
YoY
|
$559.0K
-135.99%
YoY
|
-$248.0K
-85.45%
YoY
|
-$44.48M
943.74%
YoY
|
-$5.035M
-11.21%
YoY
|
-$1.553M
-52.62%
YoY
|
-$1.705M
7.91%
YoY
|
-$4.262M
-53.43%
YoY
|
-$5.671M
99.05%
YoY
|
-$3.278M
-88.09%
YoY
|
-$1.580M
-31.18%
YoY
|
-$9.152M
310.96%
YoY
|
-$2.849M
-22.16%
YoY
|
-$27.53M
1149.57%
YoY
|
-$2.296M
-101.42%
YoY
|
-$2.227M
6648.48%
YoY
|
-$3.660M
-104.39%
YoY
|
-$2.203M
N/A
|
$161.1M
-100816.87%
YoY
|
| Net Change In Cash |
$44.50M
55.8%
YoY
|
-$16.65M
403.17%
YoY
|
$16.57M
173.44%
YoY
|
-$10.92M
-464.83%
YoY
|
$28.56M
222.54%
YoY
|
-$3.308M
-69.42%
YoY
|
$6.058M
-61.54%
YoY
|
$2.994M
-7.65%
YoY
|
$8.855M
32.11%
YoY
|
-$10.82M
-80.7%
YoY
|
$15.75M
1505.5%
YoY
|
$3.242M
-76.12%
YoY
|
$6.703M
-68.55%
YoY
|
-$56.04M
-788.48%
YoY
|
$981.0K
-100.56%
YoY
|
$13.58M
-451.44%
YoY
|
$21.32M
-77.11%
YoY
|
$8.140M
-2643.75%
YoY
|
-$175.5M
-1568.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.30M
71.1%
YoY
|
-$11.55M
-822.39%
YoY
|
$21.71M
54.24%
YoY
|
$14.81M
18.91%
YoY
|
$37.00M
78.36%
YoY
|
$1.599M
-150.83%
YoY
|
$14.08M
-30.18%
YoY
|
$12.45M
-20.88%
YoY
|
$20.74M
62.6%
YoY
|
-$3.146M
-86.34%
YoY
|
$20.16M
194.13%
YoY
|
$15.74M
-21.83%
YoY
|
$12.76M
-49.48%
YoY
|
-$23.03M
-246.82%
YoY
|
$6.854M
-182.39%
YoY
|
$20.14M
-963.46%
YoY
|
$25.26M
124.97%
YoY
|
$15.69M
19507.5%
YoY
|
-$8.319M
-164.09%
YoY
|
| Capital Expenditures |
$2.527M
-35.24%
YoY
|
$4.068M
21.29%
YoY
|
$4.196M
-33.52%
YoY
|
$3.698M
-28.86%
YoY
|
$3.902M
-37.25%
YoY
|
$3.354M
-23.51%
YoY
|
$6.312M
113.24%
YoY
|
$5.198M
55.3%
YoY
|
$6.218M
93.95%
YoY
|
$4.385M
-20.04%
YoY
|
$2.960M
-17.69%
YoY
|
$3.347M
-177.05%
YoY
|
$3.206M
8.13%
YoY
|
$5.484M
-191.17%
YoY
|
$3.596M
29.12%
YoY
|
-$4.344M
-389.6%
YoY
|
$2.965M
94.04%
YoY
|
-$6.015M
691.45%
YoY
|
$2.785M
117.92%
YoY
|
| Free Cash Flow |
$60.78M
83.64%
YoY
|
-$15.62M
789.97%
YoY
|
$17.51M
125.6%
YoY
|
$11.11M
53.13%
YoY
|
$33.10M
127.84%
YoY
|
-$1.755M
-76.7%
YoY
|
$7.763M
-54.87%
YoY
|
$7.256M
-41.46%
YoY
|
$14.53M
52.07%
YoY
|
-$7.531M
-73.59%
YoY
|
$17.20M
427.93%
YoY
|
$12.39M
-49.37%
YoY
|
$9.552M
-57.15%
YoY
|
-$28.51M
-231.39%
YoY
|
$3.258M
-129.34%
YoY
|
$24.48M
-738.83%
YoY
|
$22.29M
129.84%
YoY
|
$21.70M
2483.45%
YoY
|
-$11.10M
-194.89%
YoY
|
Loading...