|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$255.8M
40.46%
YoY
|
-$182.1M
116.88%
YoY
|
-$83.99M
111.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
600.0%
YoY
|
$200.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$227.5M
32.89%
YoY
|
-$171.2M
128.88%
YoY
|
-$74.80M
355.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$5.147M
346.79%
YoY
|
$1.152M
589.82%
YoY
|
$167.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$174.4M
-41.72%
YoY
|
-$299.3M
9.34%
YoY
|
-$273.7M
N/A
|
| Cash From Investing Activities |
-$179.6M
-40.23%
YoY
|
-$300.5M
9.69%
YoY
|
-$273.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$450.0M
42.67%
YoY
|
$315.4M
87.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$396.5M
-19.92%
YoY
|
$495.1M
56.98%
YoY
|
$315.4M
87.38%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$227.5M
32.89%
YoY
|
-$171.2M
128.88%
YoY
|
-$74.80M
355.35%
YoY
|
| Cash From Investing Activities |
-$179.6M
-40.23%
YoY
|
-$300.5M
9.69%
YoY
|
-$273.9M
N/A
|
| Cash From Financing Activities |
$396.5M
-19.92%
YoY
|
$495.1M
56.98%
YoY
|
$315.4M
87.38%
YoY
|
| Net Change In Cash |
-$10.53M
-144.88%
YoY
|
$23.47M
-170.53%
YoY
|
-$33.28M
-121.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$227.5M
32.89%
YoY
|
-$171.2M
128.88%
YoY
|
-$74.80M
355.35%
YoY
|
| Capital Expenditures |
$5.147M
346.79%
YoY
|
$1.152M
589.82%
YoY
|
$167.0K
N/A
|
| Free Cash Flow |
-$232.6M
34.98%
YoY
|
-$172.4M
129.9%
YoY
|
-$74.97M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$74.11M
33.92%
YoY
|
-$69.39M
3.23%
YoY
|
-$65.02M
32.65%
YoY
|
-$66.10M
95.46%
YoY
|
-$55.34M
72.43%
YoY
|
-$67.22M
111.81%
YoY
|
-$49.02M
135.21%
YoY
|
-$33.82M
79.06%
YoY
|
-$32.09M
156.24%
YoY
|
-$31.74M
-20.23%
YoY
|
-$20.84M
6.02%
YoY
|
-$18.89M
939.92%
YoY
|
-$12.53M
190.94%
YoY
|
| Depreciation, Depletion And Amortization |
$400.0K
100.0%
YoY
|
$406.0K
434.21%
YoY
|
$400.0K
733.33%
YoY
|
$400.0K
1011.11%
YoY
|
$200.0K
589.66%
YoY
|
$76.00K
N/A
|
$48.00K
N/A
|
$36.00K
N/A
|
$29.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.60M
14.64%
YoY
|
-$62.69M
-7.42%
YoY
|
-$54.26M
27.59%
YoY
|
-$62.03M
111.7%
YoY
|
-$48.50M
53.48%
YoY
|
-$67.71M
127.58%
YoY
|
-$42.52M
113.9%
YoY
|
-$29.30M
101.1%
YoY
|
-$31.60M
199.33%
YoY
|
-$29.75M
81.13%
YoY
|
-$19.88M
N/A
|
-$14.57M
N/A
|
-$10.56M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$62.00K
-6300.0%
YoY
|
$0.00
-100.0%
YoY
|
$768.0K
1405.88%
YoY
|
$4.317M
1129.91%
YoY
|
-$1.000K
-100.6%
YoY
|
$751.0K
N/A
|
$51.00K
N/A
|
$351.0K
N/A
|
$167.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.35M
-304.34%
YoY
|
-$288.6M
-722.36%
YoY
|
$17.95M
-112.32%
YoY
|
$78.89M
-153.07%
YoY
|
$17.30M
-133.66%
YoY
|
$46.37M
-217.31%
YoY
|
-$145.6M
-37.82%
YoY
|
-$148.7M
N/A
|
-$51.39M
N/A
|
-$39.53M
N/A
|
-$234.2M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$35.35M
-372.29%
YoY
|
-$288.6M
-722.48%
YoY
|
$17.95M
-112.26%
YoY
|
$78.13M
-152.54%
YoY
|
$12.98M
-125.09%
YoY
|
$46.37M
-216.82%
YoY
|
-$146.4M
-37.5%
YoY
|
-$148.7M
N/A
|
-$51.74M
N/A
|
-$39.69M
N/A
|
-$234.2M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$378.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$411.2M
66004.02%
YoY
|
$375.0M
745.32%
YoY
|
$19.74M
5053.52%
YoY
|
$1.180M
-886.67%
YoY
|
$622.0K
-99.86%
YoY
|
$44.36M
-20924.41%
YoY
|
$383.0K
-99.88%
YoY
|
-$150.0K
-91.15%
YoY
|
$450.5M
N/A
|
-$213.0K
-100.13%
YoY
|
$317.3M
N/A
|
-$1.694M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$55.60M
14.64%
YoY
|
-$62.69M
-7.42%
YoY
|
-$54.26M
27.59%
YoY
|
-$62.03M
111.7%
YoY
|
-$48.50M
53.48%
YoY
|
-$67.71M
127.58%
YoY
|
-$42.52M
113.9%
YoY
|
-$29.30M
101.1%
YoY
|
-$31.60M
199.33%
YoY
|
-$29.75M
81.13%
YoY
|
-$19.88M
N/A
|
-$14.57M
N/A
|
-$10.56M
N/A
|
| Cash From Investing Activities |
-$35.35M
-372.29%
YoY
|
-$288.6M
-722.48%
YoY
|
$17.95M
-112.26%
YoY
|
$78.13M
-152.54%
YoY
|
$12.98M
-125.09%
YoY
|
$46.37M
-216.82%
YoY
|
-$146.4M
-37.5%
YoY
|
-$148.7M
N/A
|
-$51.74M
N/A
|
-$39.69M
N/A
|
-$234.2M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$411.2M
66004.02%
YoY
|
$375.0M
745.32%
YoY
|
$19.74M
5053.52%
YoY
|
$1.180M
-886.67%
YoY
|
$622.0K
-99.86%
YoY
|
$44.36M
-20924.41%
YoY
|
$383.0K
-99.88%
YoY
|
-$150.0K
-91.15%
YoY
|
$450.5M
N/A
|
-$213.0K
-100.13%
YoY
|
$317.3M
N/A
|
-$1.694M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$320.2M
-1018.33%
YoY
|
$23.64M
2.72%
YoY
|
-$16.57M
-91.21%
YoY
|
$17.28M
-109.7%
YoY
|
-$34.87M
-109.5%
YoY
|
$23.01M
-133.03%
YoY
|
-$188.5M
-398.29%
YoY
|
-$178.2M
995.41%
YoY
|
$367.1M
-3577.7%
YoY
|
-$69.66M
-147.42%
YoY
|
$63.20M
N/A
|
-$16.26M
N/A
|
-$10.56M
-311.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$55.60M
14.64%
YoY
|
-$62.69M
-7.42%
YoY
|
-$54.26M
27.59%
YoY
|
-$62.03M
111.7%
YoY
|
-$48.50M
53.48%
YoY
|
-$67.71M
127.58%
YoY
|
-$42.52M
113.9%
YoY
|
-$29.30M
101.1%
YoY
|
-$31.60M
199.33%
YoY
|
-$29.75M
81.13%
YoY
|
-$19.88M
N/A
|
-$14.57M
N/A
|
-$10.56M
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$62.00K
-6300.0%
YoY
|
$0.00
-100.0%
YoY
|
$768.0K
1405.88%
YoY
|
$4.317M
1129.91%
YoY
|
-$1.000K
-100.6%
YoY
|
$751.0K
N/A
|
$51.00K
N/A
|
$351.0K
N/A
|
$167.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$55.60M
5.27%
YoY
|
-$62.75M
-7.33%
YoY
|
-$54.26M
25.37%
YoY
|
-$62.80M
113.95%
YoY
|
-$52.82M
65.31%
YoY
|
-$67.71M
126.31%
YoY
|
-$43.27M
N/A
|
-$29.35M
N/A
|
-$31.95M
N/A
|
-$29.92M
N/A
|
N/A
|
N/A
|
N/A
|
Loading...