|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.270B
76.17%
YoY
|
$2.424B
25.73%
YoY
|
$1.928B
1.35%
YoY
|
$1.902B
19.58%
YoY
|
$1.591B
32.19%
YoY
|
| Depreciation, Depletion And Amortization |
$922.4M
61.12%
YoY
|
$572.5M
40.87%
YoY
|
$406.4M
3.44%
YoY
|
$392.9M
-0.68%
YoY
|
$395.6M
28.4%
YoY
|
| Cash From Operating Activities |
$5.375B
90.95%
YoY
|
$2.815B
11.31%
YoY
|
$2.529B
16.28%
YoY
|
$2.175B
41.2%
YoY
|
$1.540B
-3.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$996.6M
49.77%
YoY
|
$665.4M
78.49%
YoY
|
$372.8M
-197.13%
YoY
|
-$383.8M
-206.49%
YoY
|
$360.4M
30.2%
YoY
|
| Acquisitions |
$3.819B
77.08%
YoY
|
$2.156B
122.22%
YoY
|
$970.4M
236.71%
YoY
|
$288.2M
-87.05%
YoY
|
$2.225B
4315.48%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.900M
-61.22%
YoY
|
-$4.900M
-98.59%
YoY
|
-$347.3M
-2635.04%
YoY
|
$13.70M
2183.33%
YoY
|
| Cash From Investing Activities |
-$5.082B
91.88%
YoY
|
-$2.649B
90.04%
YoY
|
-$1.394B
90.63%
YoY
|
-$731.1M
-61.27%
YoY
|
-$1.888B
465.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$665.2M
-3.5%
YoY
|
$689.3M
17.81%
YoY
|
$585.1M
-207.32%
YoY
|
-$545.2M
-182.39%
YoY
|
$661.7M
3.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.423B
329.11%
YoY
|
$1.730B
-270.87%
YoY
|
-$1.012B
-15.4%
YoY
|
-$1.197B
724.17%
YoY
|
-$145.2M
-71.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.375B
90.95%
YoY
|
$2.815B
11.31%
YoY
|
$2.529B
16.28%
YoY
|
$2.175B
41.2%
YoY
|
$1.540B
-3.26%
YoY
|
| Cash From Investing Activities |
-$5.082B
91.88%
YoY
|
-$2.649B
90.04%
YoY
|
-$1.394B
90.63%
YoY
|
-$731.1M
-61.27%
YoY
|
-$1.888B
465.97%
YoY
|
| Cash From Financing Activities |
$7.423B
329.11%
YoY
|
$1.730B
-270.87%
YoY
|
-$1.012B
-15.4%
YoY
|
-$1.197B
724.17%
YoY
|
-$145.2M
-71.89%
YoY
|
| Net Change In Cash |
$7.814B
324.19%
YoY
|
$1.842B
1707.65%
YoY
|
$101.9M
-58.71%
YoY
|
$246.8M
-148.88%
YoY
|
-$504.9M
-162.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.375B
90.95%
YoY
|
$2.815B
11.31%
YoY
|
$2.529B
16.28%
YoY
|
$2.175B
41.2%
YoY
|
$1.540B
-3.26%
YoY
|
| Capital Expenditures |
$996.6M
49.77%
YoY
|
$665.4M
78.49%
YoY
|
$372.8M
-197.13%
YoY
|
-$383.8M
-206.49%
YoY
|
$360.4M
30.2%
YoY
|
| Free Cash Flow |
$4.378B
103.7%
YoY
|
$2.149B
-0.31%
YoY
|
$2.156B
-15.73%
YoY
|
$2.558B
116.87%
YoY
|
$1.180B
-10.3%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$933.0M
26.46%
YoY
|
$1.196B
60.21%
YoY
|
$1.246B
106.11%
YoY
|
$1.091B
107.95%
YoY
|
$737.8M
34.46%
YoY
|
$746.2M
45.03%
YoY
|
$604.4M
17.61%
YoY
|
$524.8M
13.96%
YoY
|
$548.7M
24.93%
YoY
|
$514.5M
1.38%
YoY
|
$513.9M
3.48%
YoY
|
$460.5M
-2.54%
YoY
|
$439.2M
3.17%
YoY
|
$507.5M
9.14%
YoY
|
$496.6M
16.44%
YoY
|
$472.5M
27.77%
YoY
|
$425.7M
29.16%
YoY
|
$465.0M
30.25%
YoY
|
$426.5M
23.05%
YoY
|
| Depreciation, Depletion And Amortization |
$485.8M
105.59%
YoY
|
$249.0M
73.16%
YoY
|
$227.7M
13.11%
YoY
|
$209.4M
69.42%
YoY
|
$236.3M
127.65%
YoY
|
$143.8M
25.04%
YoY
|
$201.3M
99.31%
YoY
|
$123.6M
31.35%
YoY
|
$103.8M
7.79%
YoY
|
$115.0M
6.19%
YoY
|
$101.0M
-1.56%
YoY
|
$94.10M
3.63%
YoY
|
$96.30M
5.71%
YoY
|
$108.3M
-10.57%
YoY
|
$102.6M
7.77%
YoY
|
$90.80M
-11.5%
YoY
|
$91.10M
18.77%
YoY
|
$121.1M
34.41%
YoY
|
$95.20M
27.96%
YoY
|
| Cash From Operating Activities |
$1.122B
46.62%
YoY
|
$1.722B
103.31%
YoY
|
$1.471B
108.92%
YoY
|
$1.417B
113.34%
YoY
|
$764.9M
27.59%
YoY
|
$847.1M
0.63%
YoY
|
$704.0M
13.9%
YoY
|
$664.1M
23.81%
YoY
|
$599.5M
12.6%
YoY
|
$841.8M
19.35%
YoY
|
$618.1M
7.31%
YoY
|
$536.4M
-1.12%
YoY
|
$532.4M
51.77%
YoY
|
$705.3M
49.87%
YoY
|
$576.0M
59.65%
YoY
|
$542.5M
39.93%
YoY
|
$350.8M
9.28%
YoY
|
$470.6M
6.71%
YoY
|
$360.8M
-9.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$291.6M
54.61%
YoY
|
$253.7M
26.98%
YoY
|
$257.2M
11.83%
YoY
|
$297.1M
110.26%
YoY
|
$188.6M
100.0%
YoY
|
$199.8M
90.29%
YoY
|
$230.0M
207.9%
YoY
|
$141.3M
48.11%
YoY
|
$94.30M
-3.48%
YoY
|
$105.0M
-212.18%
YoY
|
$74.70M
-161.74%
YoY
|
$95.40M
-204.72%
YoY
|
$97.70M
25.1%
YoY
|
-$93.60M
8.58%
YoY
|
-$121.0M
33.11%
YoY
|
-$91.10M
-13.16%
YoY
|
$78.10M
-0.38%
YoY
|
-$86.20M
19.72%
YoY
|
-$90.90M
18.82%
YoY
|
| Acquisitions |
$10.59B
387.61%
YoY
|
N/A
|
N/A
|
N/A
|
$2.172B
N/A
|
N/A
|
N/A
|
$2.100B
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$113.2M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$1.250B
2369.96%
YoY
|
-$357.2M
-1398.91%
YoY
|
-$314.5M
-84.56%
YoY
|
$0.00
-100.0%
YoY
|
-$50.60M
-91.34%
YoY
|
$27.50M
-110.8%
YoY
|
-$2.037B
8719.91%
YoY
|
$77.30M
-38750.0%
YoY
|
-$584.3M
-4594.62%
YoY
|
-$254.6M
67.28%
YoY
|
-$23.10M
-83.74%
YoY
|
-$200.0K
-106.06%
YoY
|
$13.00M
-2.99%
YoY
|
-$152.2M
-17011.11%
YoY
|
-$142.1M
-89.53%
YoY
|
$3.300M
37.5%
YoY
|
$13.40M
1240.0%
YoY
|
$900.0K
-102.62%
YoY
|
| Cash From Investing Activities |
-$11.03B
368.88%
YoY
|
-$1.504B
500.44%
YoY
|
-$614.4M
203.41%
YoY
|
-$611.6M
-71.93%
YoY
|
-$2.353B
13738.82%
YoY
|
-$250.4M
-63.67%
YoY
|
-$202.5M
-38.51%
YoY
|
-$2.179B
1738.57%
YoY
|
-$17.00M
-93.37%
YoY
|
-$689.3M
755.21%
YoY
|
-$329.3M
20.53%
YoY
|
-$118.5M
-49.19%
YoY
|
-$256.6M
78.07%
YoY
|
-$80.60M
10.71%
YoY
|
-$273.2M
203.56%
YoY
|
-$233.2M
-84.04%
YoY
|
-$144.1M
-45.25%
YoY
|
-$72.80M
2.54%
YoY
|
-$90.00M
-18.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$178.0M
-1.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$180.9M
17.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.8M
-7.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$166.9M
-18.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$204.0M
33.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.898B
-3371.22%
YoY
|
$7.077B
482.92%
YoY
|
-$266.3M
17.0%
YoY
|
$700.9M
-23.78%
YoY
|
-$88.60M
-49.72%
YoY
|
$1.214B
-739.0%
YoY
|
-$227.6M
92.23%
YoY
|
$919.6M
-309.67%
YoY
|
-$176.2M
-33.61%
YoY
|
-$190.0M
-61.6%
YoY
|
-$118.4M
-54.95%
YoY
|
-$438.6M
52.34%
YoY
|
-$265.4M
75.53%
YoY
|
-$494.8M
-15.2%
YoY
|
-$262.8M
44.63%
YoY
|
-$287.9M
-951.78%
YoY
|
-$151.2M
-125.79%
YoY
|
-$583.5M
340.71%
YoY
|
-$181.7M
-5.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.122B
46.62%
YoY
|
$1.722B
103.31%
YoY
|
$1.471B
108.92%
YoY
|
$1.417B
113.34%
YoY
|
$764.9M
27.59%
YoY
|
$847.1M
0.63%
YoY
|
$704.0M
13.9%
YoY
|
$664.1M
23.81%
YoY
|
$599.5M
12.6%
YoY
|
$841.8M
19.35%
YoY
|
$618.1M
7.31%
YoY
|
$536.4M
-1.12%
YoY
|
$532.4M
51.77%
YoY
|
$705.3M
49.87%
YoY
|
$576.0M
59.65%
YoY
|
$542.5M
39.93%
YoY
|
$350.8M
9.28%
YoY
|
$470.6M
6.71%
YoY
|
$360.8M
-9.48%
YoY
|
| Cash From Investing Activities |
-$11.03B
368.88%
YoY
|
-$1.504B
500.44%
YoY
|
-$614.4M
203.41%
YoY
|
-$611.6M
-71.93%
YoY
|
-$2.353B
13738.82%
YoY
|
-$250.4M
-63.67%
YoY
|
-$202.5M
-38.51%
YoY
|
-$2.179B
1738.57%
YoY
|
-$17.00M
-93.37%
YoY
|
-$689.3M
755.21%
YoY
|
-$329.3M
20.53%
YoY
|
-$118.5M
-49.19%
YoY
|
-$256.6M
78.07%
YoY
|
-$80.60M
10.71%
YoY
|
-$273.2M
203.56%
YoY
|
-$233.2M
-84.04%
YoY
|
-$144.1M
-45.25%
YoY
|
-$72.80M
2.54%
YoY
|
-$90.00M
-18.77%
YoY
|
| Cash From Financing Activities |
$2.898B
-3371.22%
YoY
|
$7.077B
482.92%
YoY
|
-$266.3M
17.0%
YoY
|
$700.9M
-23.78%
YoY
|
-$88.60M
-49.72%
YoY
|
$1.214B
-739.0%
YoY
|
-$227.6M
92.23%
YoY
|
$919.6M
-309.67%
YoY
|
-$176.2M
-33.61%
YoY
|
-$190.0M
-61.6%
YoY
|
-$118.4M
-54.95%
YoY
|
-$438.6M
52.34%
YoY
|
-$265.4M
75.53%
YoY
|
-$494.8M
-15.2%
YoY
|
-$262.8M
44.63%
YoY
|
-$287.9M
-951.78%
YoY
|
-$151.2M
-125.79%
YoY
|
-$583.5M
340.71%
YoY
|
-$181.7M
-5.76%
YoY
|
| Net Change In Cash |
-$7.003B
321.89%
YoY
|
$7.296B
302.91%
YoY
|
$590.1M
115.44%
YoY
|
$1.506B
-353.13%
YoY
|
-$1.660B
-508.52%
YoY
|
$1.811B
-4928.8%
YoY
|
$273.9M
60.74%
YoY
|
-$595.0M
2774.4%
YoY
|
$406.3M
2157.22%
YoY
|
-$37.50M
-128.87%
YoY
|
$170.4M
326.0%
YoY
|
-$20.70M
-196.73%
YoY
|
$18.00M
-64.29%
YoY
|
$129.9M
-169.95%
YoY
|
$40.00M
-55.11%
YoY
|
$21.40M
-102.06%
YoY
|
$50.40M
-91.94%
YoY
|
-$185.7M
-178.16%
YoY
|
$89.10M
-6.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.122B
46.62%
YoY
|
$1.722B
103.31%
YoY
|
$1.471B
108.92%
YoY
|
$1.417B
113.34%
YoY
|
$764.9M
27.59%
YoY
|
$847.1M
0.63%
YoY
|
$704.0M
13.9%
YoY
|
$664.1M
23.81%
YoY
|
$599.5M
12.6%
YoY
|
$841.8M
19.35%
YoY
|
$618.1M
7.31%
YoY
|
$536.4M
-1.12%
YoY
|
$532.4M
51.77%
YoY
|
$705.3M
49.87%
YoY
|
$576.0M
59.65%
YoY
|
$542.5M
39.93%
YoY
|
$350.8M
9.28%
YoY
|
$470.6M
6.71%
YoY
|
$360.8M
-9.48%
YoY
|
| Capital Expenditures |
$291.6M
54.61%
YoY
|
$253.7M
26.98%
YoY
|
$257.2M
11.83%
YoY
|
$297.1M
110.26%
YoY
|
$188.6M
100.0%
YoY
|
$199.8M
90.29%
YoY
|
$230.0M
207.9%
YoY
|
$141.3M
48.11%
YoY
|
$94.30M
-3.48%
YoY
|
$105.0M
-212.18%
YoY
|
$74.70M
-161.74%
YoY
|
$95.40M
-204.72%
YoY
|
$97.70M
25.1%
YoY
|
-$93.60M
8.58%
YoY
|
-$121.0M
33.11%
YoY
|
-$91.10M
-13.16%
YoY
|
$78.10M
-0.38%
YoY
|
-$86.20M
19.72%
YoY
|
-$90.90M
18.82%
YoY
|
| Free Cash Flow |
$829.9M
44.0%
YoY
|
$1.469B
126.87%
YoY
|
$1.214B
156.03%
YoY
|
$1.120B
114.17%
YoY
|
$576.3M
14.07%
YoY
|
$647.3M
-12.15%
YoY
|
$474.0M
-12.77%
YoY
|
$522.8M
18.55%
YoY
|
$505.2M
16.22%
YoY
|
$736.8M
-7.77%
YoY
|
$543.4M
-22.04%
YoY
|
$441.0M
-30.4%
YoY
|
$434.7M
59.41%
YoY
|
$798.9M
43.48%
YoY
|
$697.0M
54.31%
YoY
|
$633.6M
28.62%
YoY
|
$272.7M
12.41%
YoY
|
$556.8M
8.54%
YoY
|
$451.7M
-4.93%
YoY
|
Loading...