|
FY2023
12 months to Apr 30, 2023
|
FY2021
12 months to Apr 30, 2021
|
FY2020
12 months to Apr 30, 2020
|
FY2019
12 months to Apr 30, 2019
|
FY2018
12 months to Apr 30, 2018
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities | |||||
| Amortization of discount on convertible debt payable | |||||
| Amortization of right-of-use asset | |||||
| Default and conversion fees | |||||
| Depletion expense | |||||
| Depreciation expense | |||||
| Increase Decrease in Finance costs | |||||
| Impairment of oil and gas properties | |||||
| Interest and penalties accrued on convertible debt payable | |||||
| Loss on change in fair value of derivative liability | |||||
| Write off of subscriptions receivable | |||||
| Original issue discount | |||||
| Preferred shares issued for consulting fees | |||||
| Rent-free period on operating lease | |||||
| Shares issued for commitment fee | |||||
| Gain on settlement of debt | |||||
| Original issuance discount | |||||
| Shares issued or issuable for commitment fees | |||||
| Common stock issued for services | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Due to and from related parties | |||||
| Operating lease liability | |||||
| Net Cash Used In Operating Activities | |||||
| Investing Activities | |||||
| Acquisition of property and equipment | |||||
| Acquisition of oil and gas property | |||||
| Proceeds from sale of oil and gas properties | |||||
| Net Cash Used In Investing Activities | |||||
| Financing Activities | |||||
| Proceeds from convertible debenture | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of Series C preferred stock | |||||
| Proceeds from related party loans | |||||
| Proceeds from loans payable | |||||
| Payments of Stock Issuance Costs | |||||
| Repayment of convertible debenture | |||||
| Advance to related parties | |||||
| Repayment to related parties | |||||
| Repayment of loans payable | |||||
| Net Cash Provided by Financing Activities | |||||
| Increase (Decrease) in Cash | |||||
| Net change in cash | |||||
| Cash - Beginning of Period | |||||
| Cash - End of Period | |||||
| Supplemental disclosures | |||||
| Interest paid | |||||
| Income tax paid | |||||
| Non-cash investing and financing activities | |||||
| Beneficial conversion feature | |||||
| Stock Issued During Period, Value, Conversion of Convertible Securities | |||||
| Common stock issued for interest in the oil and gas properties | |||||
| Conversion of Stock, Amount Issued | |||||
| Series B preferred shares issued for settlement of accounts and notes payable | |||||
| Common stock issued for settlement of accounts payable | |||||
| Series C preferred stock accrued dividend | |||||
| Common stock issued for conversion of Series C preferred stock | |||||
Loading...