2024 Q3 Form 10-Q Financial Statement

#000149315224031503 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2023 Q2
Revenue $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $315.6K $391.4K $395.1K
YoY Change -36.28% -0.93%
% of Gross Profit
Research & Development $703.00
YoY Change
% of Gross Profit
Depreciation & Amortization $5.840K $5.830K
YoY Change 2236.0%
% of Gross Profit
Operating Expenses $315.6K $392.1K $395.1K
YoY Change -37.39% -0.76%
Operating Profit -$315.6K -$392.1K -$395.1K
YoY Change -37.39% -0.76%
Interest Expense -$10.95K -$12.44K -$340.00
YoY Change -465.85% 3558.82%
% of Operating Profit
Other Income/Expense, Net -$10.94K -$12.44K -$342.00
YoY Change 312.51% 3536.26%
Pretax Income -$326.5K -$404.6K -$395.5K
YoY Change -35.56% 2.3%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$326.5K -$404.6K -$395.5K
YoY Change -35.56% 2.3% 180.11%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 111.4M shares 111.4M shares 100.7M shares
Diluted Shares Outstanding 111.4M shares 111.3M shares 100.7M shares

Balance Sheet

Concept 2024 Q3 2024 Q2 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $8.060K $265.7K
YoY Change -100.0% -96.97%
Cash & Equivalents $8.058K $265.7K
Short-Term Investments
Other Short-Term Assets $22.03K $9.600K $36.21K
YoY Change -57.37% -73.49%
Inventory
Prepaid Expenses $22.03K $9.601K
Receivables $35.00K $38.71K $25.63K
Other Receivables $0.00 $0.00 $1.230K
Total Short-Term Assets $61.12K $56.37K $328.8K
YoY Change -90.16% -82.85%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles $81.45K $87.28K
YoY Change 830.82%
Long-Term Investments
YoY Change
Other Assets $349.4K $346.6K $131.6K
YoY Change 94.66% 163.44%
Total Long-Term Assets $827.1K $830.0K $131.6K
YoY Change 339.33% 530.97%
TOTAL ASSETS
Total Short-Term Assets $61.12K $56.37K $328.8K
Total Long-Term Assets $827.1K $830.0K $131.6K
Total Assets $888.2K $886.4K $460.3K
YoY Change 9.7% 92.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $835.9K $502.6K $119.8K
YoY Change 491.36% 319.56%
Accrued Expenses $18.18K $17.44K $13.84K
YoY Change 26.01%
Deferred Revenue
YoY Change
Short-Term Debt $107.7K $113.5K $102.5K
YoY Change 10.66%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.012M $683.5K $236.1K
YoY Change 549.24% 189.44%
LONG-TERM LIABILITIES
Long-Term Debt $149.9K $149.9K $149.9K
YoY Change 0.0% 0.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $149.9K $149.9K $149.9K
YoY Change 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.012M $683.5K $236.1K
Total Long-Term Liabilities $149.9K $149.9K $149.9K
Total Liabilities $1.162M $833.4K $386.0K
YoY Change 279.95% 115.88%
SHAREHOLDERS EQUITY
Retained Earnings -$7.249M -$6.922M
YoY Change 57.24%
Common Stock $11.14K $11.14K
YoY Change -97.64%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$273.5K $53.03K $74.28K
YoY Change
Total Liabilities & Shareholders Equity $888.2K $886.4K $460.3K
YoY Change 9.7% 92.56%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2023 Q2
OPERATING ACTIVITIES
Net Income -$326.5K -$404.6K -$395.5K
YoY Change -35.56% 2.3% 180.11%
Depreciation, Depletion And Amortization $5.840K $5.830K
YoY Change 2236.0%
Cash From Operating Activities -$30.71K -$305.8K -$318.0K
YoY Change -92.3% -3.85%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $19.00K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$2.880K -$2.820K -$10.20K
YoY Change -89.31% -72.35%
Cash From Investing Activities -$2.880K -$21.82K -$10.20K
YoY Change -91.99% 113.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 25.52K 310.6K 562.4K
YoY Change -96.36% -44.77%
NET CHANGE
Cash From Operating Activities -30.71K -305.8K -318.0K
Cash From Investing Activities -2.880K -21.82K -10.20K
Cash From Financing Activities 25.52K 310.6K 562.4K
Net Change In Cash -8.070K -17.06K 234.1K
YoY Change -103.04% -107.29%
FREE CASH FLOW
Cash From Operating Activities -$30.71K -$305.8K -$318.0K
Capital Expenditures $0.00 $19.00K
Free Cash Flow -$30.71K -$324.8K
YoY Change -92.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6922254 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
53028 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
886409 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
209482 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
usd
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q2 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
usd
us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2023Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
APHP Reserve For Uncollectible Receivable
ReserveForUncollectibleReceivable
usd
APHP Expiration Of Produced And Licensed Costs
ExpirationOfProducedAndLicensedCosts
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
usd
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
usd
us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
APHP Conversion Of Accrued Expenses Into Options To Purchase Common Stock
ConversionOfAccruedExpensesIntoOptionsToPurchaseCommonStock
usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8058 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
90377 usd
CY2024Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
50000 usd
CY2024Q2 APHP Interest Payable On Loan
InterestPayableOnLoan
10799 usd
CY2023Q4 APHP Interest Payable On Loan
InterestPayableOnLoan
11580 usd
CY2024Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
113448 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
683481 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
101957 usd
CY2024Q2 APHP Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
149900 usd
CY2023Q4 APHP Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
149900 usd
CY2024Q2 us-gaap Liabilities
Liabilities
833381 usd
CY2023Q4 us-gaap Liabilities
Liabilities
251857 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
111399325 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
111399325 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
109790991 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
109790991 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
11140 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
10979 usd
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3829 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3829 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
3829 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
3829 shares
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
6964142 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5307810 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5021696 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
297093 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
548950 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
23003 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
169111 usd
us-gaap Cost Of Revenue
CostOfRevenue
36701 usd
us-gaap Gross Profit
GrossProfit
23003 usd
us-gaap Gross Profit
GrossProfit
132410 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
380082 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
395120 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1882014 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
578723 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
703 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
703 usd
CY2024Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11350 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
25325 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
392135 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
395120 usd
us-gaap Operating Expenses
OperatingExpenses
1908042 usd
us-gaap Operating Expenses
OperatingExpenses
578723 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-392135 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-395120 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1885039 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-446313 usd
CY2024Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
384 usd
CY2023Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
1712 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
486 usd
us-gaap Investment Income Interest
InvestmentIncomeInterest
2453 usd
CY2024Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
12820 usd
CY2023Q2 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
2054 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
16005 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
3941 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12436 usd
CY2023Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-342 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-15519 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1488 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-404571 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-395462 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1900558 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-447801 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-404571 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-395462 usd
us-gaap Net Income Loss
NetIncomeLoss
-1900558 usd
us-gaap Net Income Loss
NetIncomeLoss
-447801 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
100754390 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
100754390 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-67756 usd
CY2023Q1 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
105000 usd
CY2023Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
1160221 shares
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
105000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-52339 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-15095 usd
CY2023Q2 us-gaap Share Price
SharePrice
0.15
CY2023Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
25000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
459834 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-395462 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
74277 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
297093 usd
CY2024Q1 us-gaap Share Price
SharePrice
0.20
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
15000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
1258160 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-1495987 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
74266 usd
CY2024Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.25
CY2024Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
229333 usd
CY2024Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
229333 usd
CY2024Q2 us-gaap Share Price
SharePrice
0.25
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
154000 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
154000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-404571 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
53028 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
53028 usd
us-gaap Net Income Loss
NetIncomeLoss
-1900558 usd
us-gaap Net Income Loss
NetIncomeLoss
-447801 usd
APHP Reserve For Uncollectible Receivable
ReserveForUncollectibleReceivable
193932 usd
APHP Expiration Of Produced And Licensed Costs
ExpirationOfProducedAndLicensedCosts
15000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1258159 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
86000 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
25000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6583 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6765 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-150992 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-19584 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3351 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
26440 usd
us-gaap Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
-1349 usd
us-gaap Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
396200 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
119106 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-48914 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-130000 usd
APHP Increase Decrease In Interest Payable Loan
IncreaseDecreaseInInterestPayableLoan
-781 usd
APHP Increase Decrease In Interest Payable Loan
IncreaseDecreaseInInterestPayableLoan
2787 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
50000 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-35000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-741879 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-318032 usd
APHP Payments To Produced And Licensed Costs
PaymentsToProducedAndLicensedCosts
7590 usd
APHP Payments To Produced And Licensed Costs
PaymentsToProducedAndLicensedCosts
10195 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
22000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29590 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10195 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
318408 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
178500 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
25300 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
75981 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
142500 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
29052 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
169000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
459834 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
575556 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
562353 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-195913 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
234126 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
203971 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
31573 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8058 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
265699 usd
APHP Conversion Of Accrued Expenses Into Options To Purchase Common Stock
ConversionOfAccruedExpensesIntoOptionsToPurchaseCommonStock
105000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zo3nzv5ZRLF7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amount of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q2 APHP Cash Sipc Insured Amount
CashSIPCInsuredAmount
500000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38713 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31948 usd
CY2023Q4 us-gaap Allowance For Uncollectible Customers Liability For Acceptances
AllowanceForUncollectibleCustomersLiabilityForAcceptances
193932 usd
CY2024Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2024Q2 us-gaap Allowance For Uncollectible Customers Liability For Acceptances
AllowanceForUncollectibleCustomersLiabilityForAcceptances
193932 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
9601 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
29185 usd
CY2024Q2 APHP Filims In Development And Preproduction Stage
FilimsInDevelopmentAndPreproductionStage
346556 usd
CY2023Q4 APHP Filims In Development And Preproduction Stage
FilimsInDevelopmentAndPreproductionStage
210633 usd
CY2024Q2 APHP Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
346556 usd
CY2023Q4 APHP Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
210633 usd
CY2024Q1 APHP Impairment Assessment For Investment In Films And Licensed Program Rights Write Off
ImpairmentAssessmentForInvestmentInFilmsAndLicensedProgramRightsWriteOff
15000 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5833 usd
CY2023Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6583 usd
CY2024Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
50000 usd
CY2024Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
50000 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
387483471 shares
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
382900000 shares
CY2024Q2 APHP Working Capital
WorkingCapital
-627109 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6922254 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
94864 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
72864 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7583 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
87281 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
71864 usd
CY2024Q2 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2023Q2 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0 usd
CY2024Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5833 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6583 usd
CY2021Q1 APHP Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
149900 usd
CY2021Q1 us-gaap Debt Instrument Term
DebtInstrumentTerm
P30Y
CY2021Q1 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.0375 pure
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
500000 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
100000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
5083471 shares
CY2024Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.0125
CY2024Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
1 pure
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1258160 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
5000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
0 usd
CY2024Q2 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
5000 usd
CY2023Q4 us-gaap Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
20000 usd
CY2023Q1 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
105000 usd
CY2023Q1 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
1160221 shares
CY2023Q1 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.125

Files In Submission

Name View Source Status
0001493152-24-031503-index-headers.html Edgar Link pending
0001493152-24-031503-index.html Edgar Link pending
0001493152-24-031503.txt Edgar Link pending
0001493152-24-031503-xbrl.zip Edgar Link pending
aphp-20240630.xsd Edgar Link pending
ex10-1.htm Edgar Link pending
ex10-10.htm Edgar Link pending
ex10-10_1.htm Edgar Link pending
ex10-11.htm Edgar Link pending
ex10-11_001.jpg Edgar Link pending
ex10-11_2.jpg Edgar Link pending
ex10-11_3.jpg Edgar Link pending
ex10-1_1.htm Edgar Link pending
ex10-1_2.htm Edgar Link pending
ex10-2.htm Edgar Link pending
ex10-2_001.jpg Edgar Link pending
ex10-2_002.jpg Edgar Link pending
ex10-2_003.jpg Edgar Link pending
ex10-3.htm Edgar Link pending
ex10-3_001.jpg Edgar Link pending
ex10-3_002.jpg Edgar Link pending
ex10-4.htm Edgar Link pending
ex10-5.htm Edgar Link pending
ex10-6.htm Edgar Link pending
ex10-6_1.htm Edgar Link pending
ex10-7.htm Edgar Link pending
ex10-8.htm Edgar Link pending
ex10-9.htm Edgar Link pending
ex10-9_1.htm Edgar Link pending
ex14-1.htm Edgar Link pending
ex14-2.htm Edgar Link pending
ex3-1.htm Edgar Link pending
ex3-2.htm Edgar Link pending
ex3-3.htm Edgar Link pending
ex3-3_001.jpg Edgar Link pending
ex3-3_002.jpg Edgar Link pending
ex3-4.htm Edgar Link pending
ex3-4_001.jpg Edgar Link pending
ex3-4_02.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
aphp-20240630_cal.xml Edgar Link unprocessable
aphp-20240630_pre.xml Edgar Link unprocessable
aphp-20240630_def.xml Edgar Link unprocessable
aphp-20240630_lab.xml Edgar Link unprocessable