2024 Q3 Form 10-Q Financial Statement
#000149315224031503 Filed on August 13, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $315.6K | $391.4K | $395.1K |
YoY Change | -36.28% | -0.93% | |
% of Gross Profit | |||
Research & Development | $703.00 | ||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.840K | $5.830K | |
YoY Change | 2236.0% | ||
% of Gross Profit | |||
Operating Expenses | $315.6K | $392.1K | $395.1K |
YoY Change | -37.39% | -0.76% | |
Operating Profit | -$315.6K | -$392.1K | -$395.1K |
YoY Change | -37.39% | -0.76% | |
Interest Expense | -$10.95K | -$12.44K | -$340.00 |
YoY Change | -465.85% | 3558.82% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.94K | -$12.44K | -$342.00 |
YoY Change | 312.51% | 3536.26% | |
Pretax Income | -$326.5K | -$404.6K | -$395.5K |
YoY Change | -35.56% | 2.3% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$326.5K | -$404.6K | -$395.5K |
YoY Change | -35.56% | 2.3% | 180.11% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.00 | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 111.4M shares | 111.4M shares | 100.7M shares |
Diluted Shares Outstanding | 111.4M shares | 111.3M shares | 100.7M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $8.060K | $265.7K |
YoY Change | -100.0% | -96.97% | |
Cash & Equivalents | $8.058K | $265.7K | |
Short-Term Investments | |||
Other Short-Term Assets | $22.03K | $9.600K | $36.21K |
YoY Change | -57.37% | -73.49% | |
Inventory | |||
Prepaid Expenses | $22.03K | $9.601K | |
Receivables | $35.00K | $38.71K | $25.63K |
Other Receivables | $0.00 | $0.00 | $1.230K |
Total Short-Term Assets | $61.12K | $56.37K | $328.8K |
YoY Change | -90.16% | -82.85% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $81.45K | $87.28K | |
YoY Change | 830.82% | ||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $349.4K | $346.6K | $131.6K |
YoY Change | 94.66% | 163.44% | |
Total Long-Term Assets | $827.1K | $830.0K | $131.6K |
YoY Change | 339.33% | 530.97% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $61.12K | $56.37K | $328.8K |
Total Long-Term Assets | $827.1K | $830.0K | $131.6K |
Total Assets | $888.2K | $886.4K | $460.3K |
YoY Change | 9.7% | 92.56% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $835.9K | $502.6K | $119.8K |
YoY Change | 491.36% | 319.56% | |
Accrued Expenses | $18.18K | $17.44K | $13.84K |
YoY Change | 26.01% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $107.7K | $113.5K | $102.5K |
YoY Change | 10.66% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.012M | $683.5K | $236.1K |
YoY Change | 549.24% | 189.44% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $149.9K | $149.9K | $149.9K |
YoY Change | 0.0% | 0.0% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $149.9K | $149.9K | $149.9K |
YoY Change | 0.0% | 0.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.012M | $683.5K | $236.1K |
Total Long-Term Liabilities | $149.9K | $149.9K | $149.9K |
Total Liabilities | $1.162M | $833.4K | $386.0K |
YoY Change | 279.95% | 115.88% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$7.249M | -$6.922M | |
YoY Change | 57.24% | ||
Common Stock | $11.14K | $11.14K | |
YoY Change | -97.64% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$273.5K | $53.03K | $74.28K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $888.2K | $886.4K | $460.3K |
YoY Change | 9.7% | 92.56% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$326.5K | -$404.6K | -$395.5K |
YoY Change | -35.56% | 2.3% | 180.11% |
Depreciation, Depletion And Amortization | $5.840K | $5.830K | |
YoY Change | 2236.0% | ||
Cash From Operating Activities | -$30.71K | -$305.8K | -$318.0K |
YoY Change | -92.3% | -3.85% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $19.00K | |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.880K | -$2.820K | -$10.20K |
YoY Change | -89.31% | -72.35% | |
Cash From Investing Activities | -$2.880K | -$21.82K | -$10.20K |
YoY Change | -91.99% | 113.92% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 25.52K | 310.6K | 562.4K |
YoY Change | -96.36% | -44.77% | |
NET CHANGE | |||
Cash From Operating Activities | -30.71K | -305.8K | -318.0K |
Cash From Investing Activities | -2.880K | -21.82K | -10.20K |
Cash From Financing Activities | 25.52K | 310.6K | 562.4K |
Net Change In Cash | -8.070K | -17.06K | 234.1K |
YoY Change | -103.04% | -107.29% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$30.71K | -$305.8K | -$318.0K |
Capital Expenditures | $0.00 | $19.00K | |
Free Cash Flow | -$30.71K | -$324.8K | |
YoY Change | -92.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6922254 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53028 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
886409 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
209482 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
usd | |
CY2023Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
usd | |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
usd | |
CY2024Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
usd | ||
CY2024Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
usd | |
CY2023Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
usd | ||
CY2023Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
usd | ||
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
APHP |
Reserve For Uncollectible Receivable
ReserveForUncollectibleReceivable
|
usd | ||
APHP |
Expiration Of Produced And Licensed Costs
ExpirationOfProducedAndLicensedCosts
|
usd | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
usd | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
usd | ||
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
usd | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
usd | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
usd | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
usd | ||
APHP |
Conversion Of Accrued Expenses Into Options To Purchase Common Stock
ConversionOfAccruedExpensesIntoOptionsToPurchaseCommonStock
|
usd | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
usd | ||
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
usd | |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8058 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
90377 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
50000 | usd |
CY2024Q2 | APHP |
Interest Payable On Loan
InterestPayableOnLoan
|
10799 | usd |
CY2023Q4 | APHP |
Interest Payable On Loan
InterestPayableOnLoan
|
11580 | usd |
CY2024Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
113448 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
683481 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
101957 | usd |
CY2024Q2 | APHP |
Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
|
149900 | usd |
CY2023Q4 | APHP |
Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
|
149900 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
833381 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
251857 | usd |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
111399325 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
111399325 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
109790991 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
109790991 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
11140 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
10979 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3829 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3829 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
3829 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
3829 | shares |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
6964142 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5307810 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5021696 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297093 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
548950 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
23003 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
169111 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
36701 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
23003 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
132410 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
380082 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
395120 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1882014 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
578723 | usd | |
CY2024Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
703 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
703 | usd | |
CY2024Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11350 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
25325 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
392135 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
395120 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1908042 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
578723 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-392135 | usd |
CY2023Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-395120 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1885039 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-446313 | usd | |
CY2024Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
384 | usd |
CY2023Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1712 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
486 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2453 | usd | |
CY2024Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
12820 | usd |
CY2023Q2 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
2054 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
16005 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3941 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12436 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-342 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-15519 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1488 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-404571 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-395462 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1900558 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-447801 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-404571 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-395462 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1900558 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-447801 | usd | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100754390 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
100754390 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-67756 | usd |
CY2023Q1 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
105000 | usd |
CY2023Q1 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
1160221 | shares |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
105000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-52339 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15095 | usd |
CY2023Q2 | us-gaap |
Share Price
SharePrice
|
0.15 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
25000 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
459834 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-395462 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
74277 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
297093 | usd |
CY2024Q1 | us-gaap |
Share Price
SharePrice
|
0.20 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
15000 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
1258160 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1495987 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
74266 | usd |
CY2024Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.25 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
229333 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
229333 | usd |
CY2024Q2 | us-gaap |
Share Price
SharePrice
|
0.25 | |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
154000 | usd |
CY2024Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
154000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-404571 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53028 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53028 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1900558 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-447801 | usd | |
APHP |
Reserve For Uncollectible Receivable
ReserveForUncollectibleReceivable
|
193932 | usd | |
APHP |
Expiration Of Produced And Licensed Costs
ExpirationOfProducedAndLicensedCosts
|
15000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1258159 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
86000 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
25000 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6583 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6765 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-150992 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-19584 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
3351 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
26440 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-1349 | usd | |
us-gaap |
Increase Decrease In Notes Receivable Current
IncreaseDecreaseInNotesReceivableCurrent
|
396200 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
119106 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-48914 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
-130000 | usd | |
APHP |
Increase Decrease In Interest Payable Loan
IncreaseDecreaseInInterestPayableLoan
|
-781 | usd | |
APHP |
Increase Decrease In Interest Payable Loan
IncreaseDecreaseInInterestPayableLoan
|
2787 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
50000 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-35000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-741879 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-318032 | usd | |
APHP |
Payments To Produced And Licensed Costs
PaymentsToProducedAndLicensedCosts
|
7590 | usd | |
APHP |
Payments To Produced And Licensed Costs
PaymentsToProducedAndLicensedCosts
|
10195 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-29590 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10195 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
318408 | usd | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
178500 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
25300 | usd | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
75981 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
142500 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
29052 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
169000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
459834 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
575556 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
562353 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-195913 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
234126 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
203971 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
31573 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
8058 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
265699 | usd |
APHP |
Conversion Of Accrued Expenses Into Options To Purchase Common Stock
ConversionOfAccruedExpensesIntoOptionsToPurchaseCommonStock
|
105000 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84B_eus-gaap--UseOfEstimates_zo3nzv5ZRLF7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><i><span style="text-decoration: underline">Use of Estimates</span></i></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant estimates relate to income taxes and contingencies. The Company bases its estimates on historical experience, known or expected trends, and various other assumptions that are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of these assumptions provide the basis for making estimates about the carrying amount of assets and liabilities that are not readily apparent from other sources. Actual results could differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | ||
CY2024Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2024Q2 | APHP |
Cash Sipc Insured Amount
CashSIPCInsuredAmount
|
500000 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38713 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31948 | usd |
CY2023Q4 | us-gaap |
Allowance For Uncollectible Customers Liability For Acceptances
AllowanceForUncollectibleCustomersLiabilityForAcceptances
|
193932 | usd |
CY2024Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
0 | usd |
CY2024Q2 | us-gaap |
Allowance For Uncollectible Customers Liability For Acceptances
AllowanceForUncollectibleCustomersLiabilityForAcceptances
|
193932 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
9601 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
29185 | usd |
CY2024Q2 | APHP |
Filims In Development And Preproduction Stage
FilimsInDevelopmentAndPreproductionStage
|
346556 | usd |
CY2023Q4 | APHP |
Filims In Development And Preproduction Stage
FilimsInDevelopmentAndPreproductionStage
|
210633 | usd |
CY2024Q2 | APHP |
Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
|
346556 | usd |
CY2023Q4 | APHP |
Produced And Licensed Content Costs
ProducedAndLicensedContentCosts
|
210633 | usd |
CY2024Q1 | APHP |
Impairment Assessment For Investment In Films And Licensed Program Rights Write Off
ImpairmentAssessmentForInvestmentInFilmsAndLicensedProgramRightsWriteOff
|
15000 | usd |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5833 | usd |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
0 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6583 | usd | |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
50000 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
50000 | usd |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
387483471 | shares | |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
382900000 | shares |
CY2024Q2 | APHP |
Working Capital
WorkingCapital
|
-627109 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6922254 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
94864 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
72864 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
7583 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
87281 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
71864 | usd |
CY2024Q2 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd | |
CY2023Q2 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | usd | |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5833 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6583 | usd | |
CY2021Q1 | APHP |
Economic Injury Disaster Loan Noncurrent
EconomicInjuryDisasterLoanNoncurrent
|
149900 | usd |
CY2021Q1 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P30Y | |
CY2021Q1 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0375 | pure |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2023Q2 | us-gaap |
Stockholders Equity Note Subscriptions Receivable
StockholdersEquityNoteSubscriptionsReceivable
|
500000 | usd |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
|
100000 | usd | |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
5083471 | shares |
CY2024Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.0125 | |
CY2024Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
|
1 | pure |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1258160 | usd |
CY2024Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
5000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
0 | usd |
CY2024Q2 | us-gaap |
Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
|
5000 | usd |
CY2023Q4 | us-gaap |
Deferred Compensation Arrangement With Individual Recorded Liability
DeferredCompensationArrangementWithIndividualRecordedLiability
|
20000 | usd |
CY2023Q1 | us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
105000 | usd |
CY2023Q1 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
1160221 | shares |
CY2023Q1 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.125 |