|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$231.1M
54.79%
YoY
|
-$149.3M
234.35%
YoY
|
-$44.65M
89.82%
YoY
|
-$23.52M
4040.85%
YoY
|
-$568.0K
115.97%
YoY
|
| Depreciation, Depletion And Amortization |
$17.29M
-78.21%
YoY
|
$79.36M
992.06%
YoY
|
$7.267M
620.22%
YoY
|
$1.009M
100800.0%
YoY
|
$1.000K
N/A
|
| Cash From Operating Activities |
-$115.4M
-936.61%
YoY
|
$13.79M
-76.51%
YoY
|
$58.74M
-6835.67%
YoY
|
-$872.0K
950.6%
YoY
|
-$83.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$681.6M
380.65%
YoY
|
$141.8M
10.17%
YoY
|
$128.7M
120.98%
YoY
|
$58.25M
291155.0%
YoY
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.95M
-145.54%
YoY
|
-$30.63M
809.62%
YoY
|
-$3.367M
-127.2%
YoY
|
$12.38M
-477.21%
YoY
|
-$3.282M
N/A
|
| Cash From Investing Activities |
-$667.7M
287.19%
YoY
|
-$172.4M
30.55%
YoY
|
-$132.1M
187.96%
YoY
|
-$45.87M
1289.19%
YoY
|
-$3.302M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$160.2M
22.47%
YoY
|
$130.8M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$874.7M
496.01%
YoY
|
$146.8M
107.79%
YoY
|
$70.63M
-13.12%
YoY
|
$81.29M
437.11%
YoY
|
$15.14M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$115.4M
-936.61%
YoY
|
$13.79M
-76.51%
YoY
|
$58.74M
-6835.67%
YoY
|
-$872.0K
950.6%
YoY
|
-$83.00K
N/A
|
| Cash From Investing Activities |
-$667.7M
287.19%
YoY
|
-$172.4M
30.55%
YoY
|
-$132.1M
187.96%
YoY
|
-$45.87M
1289.19%
YoY
|
-$3.302M
N/A
|
| Cash From Financing Activities |
$874.7M
496.01%
YoY
|
$146.8M
107.79%
YoY
|
$70.63M
-13.12%
YoY
|
$81.29M
437.11%
YoY
|
$15.14M
N/A
|
| Net Change In Cash |
$91.63M
-870.97%
YoY
|
-$11.89M
336.15%
YoY
|
-$2.725M
-107.89%
YoY
|
$34.55M
194.03%
YoY
|
$11.75M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$115.4M
-936.61%
YoY
|
$13.79M
-76.51%
YoY
|
$58.74M
-6835.67%
YoY
|
-$872.0K
950.6%
YoY
|
-$83.00K
N/A
|
| Capital Expenditures |
$681.6M
380.65%
YoY
|
$141.8M
10.17%
YoY
|
$128.7M
120.98%
YoY
|
$58.25M
291155.0%
YoY
|
$20.00K
N/A
|
| Free Cash Flow |
-$797.0M
522.59%
YoY
|
-$128.0M
82.92%
YoY
|
-$69.99M
18.37%
YoY
|
-$59.12M
57300.97%
YoY
|
-$103.0K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$70.56M
98.44%
YoY
|
-$14.45M
-89.58%
YoY
|
-$16.93M
298.54%
YoY
|
-$53.94M
-16.7%
YoY
|
-$35.56M
-43.42%
YoY
|
-$138.7M
1217.56%
YoY
|
-$4.247M
-62.93%
YoY
|
-$64.76M
900.4%
YoY
|
-$62.84M
794.49%
YoY
|
-$10.53M
-60.44%
YoY
|
-$11.46M
152.86%
YoY
|
-$6.473M
130.6%
YoY
|
-$7.025M
9.0%
YoY
|
-$26.62M
86.55%
YoY
|
-$4.531M
-67.86%
YoY
|
-$2.807M
394.19%
YoY
|
-$6.445M
8270.13%
YoY
|
-$14.27M
19181.08%
YoY
|
-$14.10M
20038.57%
YoY
|
| Depreciation, Depletion And Amortization |
$20.81M
10.84%
YoY
|
$8.586M
-67.53%
YoY
|
$4.152M
-87.92%
YoY
|
$18.41M
-72.31%
YoY
|
$18.78M
-28.34%
YoY
|
$26.45M
97.0%
YoY
|
$34.36M
337.16%
YoY
|
$66.46M
2421.28%
YoY
|
$26.21M
2811.67%
YoY
|
$13.42M
1578.0%
YoY
|
$7.860M
591.9%
YoY
|
$2.636M
164.92%
YoY
|
$900.0K
267.35%
YoY
|
$800.0K
206.51%
YoY
|
$1.136M
549.14%
YoY
|
$995.0K
99400.0%
YoY
|
$245.0K
N/A
|
$261.0K
-299.24%
YoY
|
$175.0K
-234.62%
YoY
|
| Cash From Operating Activities |
$55.01M
832.81%
YoY
|
-$15.85M
-69.68%
YoY
|
-$82.02M
8.08%
YoY
|
$6.855M
-118.37%
YoY
|
$5.897M
-84.82%
YoY
|
-$52.26M
-1252.2%
YoY
|
-$75.89M
-1780.1%
YoY
|
-$37.31M
-912.76%
YoY
|
$38.84M
48.44%
YoY
|
$4.536M
-57.55%
YoY
|
$4.517M
-73.88%
YoY
|
$4.591M
-192.1%
YoY
|
$26.17M
1370.77%
YoY
|
$10.68M
183.5%
YoY
|
$17.29M
-1305.16%
YoY
|
-$4.985M
5906.02%
YoY
|
$1.779M
N/A
|
$3.769M
174.51%
YoY
|
-$1.435M
-204.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$775.2M
201.06%
YoY
|
$552.1M
222.76%
YoY
|
$249.4M
355.16%
YoY
|
$198.3M
261.71%
YoY
|
$257.5M
525.5%
YoY
|
$171.0M
1191.91%
YoY
|
$54.80M
-27.57%
YoY
|
$54.81M
68.62%
YoY
|
$41.17M
58.89%
YoY
|
$13.24M
-134.27%
YoY
|
$75.66M
138.88%
YoY
|
$32.51M
-221.32%
YoY
|
$25.91M
-222.54%
YoY
|
-$38.63M
314.68%
YoY
|
$31.67M
-3273.65%
YoY
|
-$26.79M
133870.0%
YoY
|
-$21.14M
N/A
|
-$9.316M
-8062.39%
YoY
|
-$998.0K
731.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00M
337.69%
YoY
|
$0.00
-100.0%
YoY
|
-$3.713M
-175.85%
YoY
|
-$646.0K
-95.9%
YoY
|
-$3.884M
-67.16%
YoY
|
$22.19M
-379.14%
YoY
|
$4.895M
-249.83%
YoY
|
-$15.74M
15644.0%
YoY
|
-$11.83M
N/A
|
-$7.950M
N/A
|
-$3.267M
-119.79%
YoY
|
-$100.0K
-100.58%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.51M
-603.08%
YoY
|
$17.17M
N/A
|
-$11.01M
1620.16%
YoY
|
-$10.29M
1507.81%
YoY
|
| Cash From Investing Activities |
-$775.2M
200.31%
YoY
|
-$569.1M
225.31%
YoY
|
-$249.4M
664.95%
YoY
|
-$202.0M
304.62%
YoY
|
-$258.1M
353.59%
YoY
|
-$174.9M
597.83%
YoY
|
-$32.61M
-19.57%
YoY
|
-$49.92M
39.54%
YoY
|
-$56.91M
118.81%
YoY
|
-$25.07M
-35.11%
YoY
|
-$40.54M
28.0%
YoY
|
-$35.77M
247.89%
YoY
|
-$26.01M
554.31%
YoY
|
-$38.63M
90.07%
YoY
|
-$31.67M
180.59%
YoY
|
-$10.28M
211.42%
YoY
|
-$3.975M
N/A
|
-$20.33M
3786.23%
YoY
|
-$11.29M
2070.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$196.4M
521.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.59M
-51.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$32.60M
-8051.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$532.1M
167.54%
YoY
|
$2.767B
507.74%
YoY
|
$322.2M
97.25%
YoY
|
$57.22M
-23.44%
YoY
|
$198.9M
714.58%
YoY
|
$455.2M
1800.55%
YoY
|
$163.4M
590.38%
YoY
|
$74.73M
44.16%
YoY
|
$24.42M
420.49%
YoY
|
$23.95M
361.41%
YoY
|
$23.66M
165.58%
YoY
|
$51.84M
4.5%
YoY
|
$4.691M
4088.39%
YoY
|
$5.191M
210.47%
YoY
|
$8.910M
-70.2%
YoY
|
$49.61M
227.76%
YoY
|
$112.0K
N/A
|
$1.672M
-561.88%
YoY
|
$29.90M
-8406.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.01M
832.81%
YoY
|
-$15.85M
-69.68%
YoY
|
-$82.02M
8.08%
YoY
|
$6.855M
-118.37%
YoY
|
$5.897M
-84.82%
YoY
|
-$52.26M
-1252.2%
YoY
|
-$75.89M
-1780.1%
YoY
|
-$37.31M
-912.76%
YoY
|
$38.84M
48.44%
YoY
|
$4.536M
-57.55%
YoY
|
$4.517M
-73.88%
YoY
|
$4.591M
-192.1%
YoY
|
$26.17M
1370.77%
YoY
|
$10.68M
183.5%
YoY
|
$17.29M
-1305.16%
YoY
|
-$4.985M
5906.02%
YoY
|
$1.779M
N/A
|
$3.769M
174.51%
YoY
|
-$1.435M
-204.74%
YoY
|
| Cash From Investing Activities |
-$775.2M
200.31%
YoY
|
-$569.1M
225.31%
YoY
|
-$249.4M
664.95%
YoY
|
-$202.0M
304.62%
YoY
|
-$258.1M
353.59%
YoY
|
-$174.9M
597.83%
YoY
|
-$32.61M
-19.57%
YoY
|
-$49.92M
39.54%
YoY
|
-$56.91M
118.81%
YoY
|
-$25.07M
-35.11%
YoY
|
-$40.54M
28.0%
YoY
|
-$35.77M
247.89%
YoY
|
-$26.01M
554.31%
YoY
|
-$38.63M
90.07%
YoY
|
-$31.67M
180.59%
YoY
|
-$10.28M
211.42%
YoY
|
-$3.975M
N/A
|
-$20.33M
3786.23%
YoY
|
-$11.29M
2070.77%
YoY
|
| Cash From Financing Activities |
$532.1M
167.54%
YoY
|
$2.767B
507.74%
YoY
|
$322.2M
97.25%
YoY
|
$57.22M
-23.44%
YoY
|
$198.9M
714.58%
YoY
|
$455.2M
1800.55%
YoY
|
$163.4M
590.38%
YoY
|
$74.73M
44.16%
YoY
|
$24.42M
420.49%
YoY
|
$23.95M
361.41%
YoY
|
$23.66M
165.58%
YoY
|
$51.84M
4.5%
YoY
|
$4.691M
4088.39%
YoY
|
$5.191M
210.47%
YoY
|
$8.910M
-70.2%
YoY
|
$49.61M
227.76%
YoY
|
$112.0K
N/A
|
$1.672M
-561.88%
YoY
|
$29.90M
-8406.11%
YoY
|
| Net Change In Cash |
-$188.1M
252.53%
YoY
|
$2.182B
856.77%
YoY
|
-$9.207M
-116.78%
YoY
|
-$137.9M
1002.98%
YoY
|
-$53.36M
-940.77%
YoY
|
$228.0M
6567.31%
YoY
|
$54.87M
-543.89%
YoY
|
-$12.50M
-160.54%
YoY
|
$6.346M
30.93%
YoY
|
$3.420M
-115.03%
YoY
|
-$12.36M
126.02%
YoY
|
$20.65M
-39.85%
YoY
|
$4.847M
-332.58%
YoY
|
-$22.76M
52.89%
YoY
|
-$5.469M
-131.84%
YoY
|
$34.34M
192.24%
YoY
|
-$2.084M
N/A
|
-$14.88M
-3150.0%
YoY
|
$17.18M
3405.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.01M
832.81%
YoY
|
-$15.85M
-69.68%
YoY
|
-$82.02M
8.08%
YoY
|
$6.855M
-118.37%
YoY
|
$5.897M
-84.82%
YoY
|
-$52.26M
-1252.2%
YoY
|
-$75.89M
-1780.1%
YoY
|
-$37.31M
-912.76%
YoY
|
$38.84M
48.44%
YoY
|
$4.536M
-57.55%
YoY
|
$4.517M
-73.88%
YoY
|
$4.591M
-192.1%
YoY
|
$26.17M
1370.77%
YoY
|
$10.68M
183.5%
YoY
|
$17.29M
-1305.16%
YoY
|
-$4.985M
5906.02%
YoY
|
$1.779M
N/A
|
$3.769M
174.51%
YoY
|
-$1.435M
-204.74%
YoY
|
| Capital Expenditures |
$775.2M
201.06%
YoY
|
$552.1M
222.76%
YoY
|
$249.4M
355.16%
YoY
|
$198.3M
261.71%
YoY
|
$257.5M
525.5%
YoY
|
$171.0M
1191.91%
YoY
|
$54.80M
-27.57%
YoY
|
$54.81M
68.62%
YoY
|
$41.17M
58.89%
YoY
|
$13.24M
-134.27%
YoY
|
$75.66M
138.88%
YoY
|
$32.51M
-221.32%
YoY
|
$25.91M
-222.54%
YoY
|
-$38.63M
314.68%
YoY
|
$31.67M
-3273.65%
YoY
|
-$26.79M
133870.0%
YoY
|
-$21.14M
N/A
|
-$9.316M
-8062.39%
YoY
|
-$998.0K
731.67%
YoY
|
| Free Cash Flow |
-$720.2M
186.25%
YoY
|
-$567.9M
154.31%
YoY
|
-$331.4M
153.61%
YoY
|
-$191.4M
107.77%
YoY
|
-$251.6M
10716.68%
YoY
|
-$223.3M
2465.64%
YoY
|
-$130.7M
83.7%
YoY
|
-$92.13M
230.02%
YoY
|
-$2.326M
-1008.59%
YoY
|
-$8.704M
-117.65%
YoY
|
-$71.14M
394.76%
YoY
|
-$27.92M
-228.0%
YoY
|
$256.0K
-98.88%
YoY
|
$49.32M
276.9%
YoY
|
-$14.38M
3190.39%
YoY
|
$21.81M
-34717.46%
YoY
|
$22.92M
N/A
|
$13.09M
941.8%
YoY
|
-$437.0K
-129.33%
YoY
|
Loading...