|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$175.4M
-18.08%
YoY
|
$214.1M
20.61%
YoY
|
$177.5M
22.57%
YoY
|
$144.8M
669.09%
YoY
|
$18.83M
-110.87%
YoY
|
| Depreciation, Depletion And Amortization |
$192.6M
1.06%
YoY
|
$190.6M
4.02%
YoY
|
$183.2M
0.85%
YoY
|
$181.7M
-1.5%
YoY
|
$184.5M
-7.67%
YoY
|
| Cash From Operating Activities |
$370.2M
-8.67%
YoY
|
$405.4M
1.58%
YoY
|
$399.0M
8.3%
YoY
|
$368.4M
69.35%
YoY
|
$217.6M
713.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$87.41M
8.8%
YoY
|
$80.34M
11.48%
YoY
|
$72.07M
21.37%
YoY
|
$59.38M
-424.25%
YoY
|
-$18.31M
-62.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.97M
-64.56%
YoY
|
-$135.4M
-53.73%
YoY
|
-$292.6M
282.27%
YoY
|
-$76.53M
-42.18%
YoY
|
-$132.4M
292.79%
YoY
|
| Cash From Investing Activities |
-$135.4M
-37.24%
YoY
|
-$215.7M
-40.84%
YoY
|
-$364.6M
168.29%
YoY
|
-$135.9M
-9.8%
YoY
|
-$150.7M
83.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$58.29M
68.21%
YoY
|
$34.65M
403.66%
YoY
|
$6.880M
157.2%
YoY
|
$2.675M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$239.5M
26.59%
YoY
|
-$189.2M
451.46%
YoY
|
-$34.31M
-85.02%
YoY
|
-$229.0M
273.54%
YoY
|
-$61.30M
-210.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$370.2M
-8.67%
YoY
|
$405.4M
1.58%
YoY
|
$399.0M
8.3%
YoY
|
$368.4M
69.35%
YoY
|
$217.6M
713.99%
YoY
|
| Cash From Investing Activities |
-$135.4M
-37.24%
YoY
|
-$215.7M
-40.84%
YoY
|
-$364.6M
168.29%
YoY
|
-$135.9M
-9.8%
YoY
|
-$150.7M
83.18%
YoY
|
| Cash From Financing Activities |
-$239.5M
26.59%
YoY
|
-$189.2M
451.46%
YoY
|
-$34.31M
-85.02%
YoY
|
-$229.0M
273.54%
YoY
|
-$61.30M
-210.97%
YoY
|
| Net Change In Cash |
-$4.649M
-1135.41%
YoY
|
$449.0K
323.58%
YoY
|
$106.0K
-97.02%
YoY
|
$3.563M
-36.16%
YoY
|
$5.581M
-2004.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$370.2M
-8.67%
YoY
|
$405.4M
1.58%
YoY
|
$399.0M
8.3%
YoY
|
$368.4M
69.35%
YoY
|
$217.6M
713.99%
YoY
|
| Capital Expenditures |
$87.41M
8.8%
YoY
|
$80.34M
11.48%
YoY
|
$72.07M
21.37%
YoY
|
$59.38M
-424.25%
YoY
|
-$18.31M
-62.32%
YoY
|
| Free Cash Flow |
$282.8M
-12.98%
YoY
|
$325.0M
-0.6%
YoY
|
$327.0M
5.79%
YoY
|
$309.1M
31.03%
YoY
|
$235.9M
213.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$27.70M
-11.28%
YoY
|
$29.62M
-0.68%
YoY
|
$50.88M
-9.57%
YoY
|
$63.65M
-13.91%
YoY
|
$31.22M
-42.24%
YoY
|
$29.82M
43.59%
YoY
|
$56.27M
-3.84%
YoY
|
$73.93M
13.24%
YoY
|
$54.05M
64.17%
YoY
|
$20.77M
798.14%
YoY
|
$58.51M
-1.07%
YoY
|
$65.29M
-0.09%
YoY
|
$32.92M
82.89%
YoY
|
$2.312M
-82.51%
YoY
|
$59.15M
86.23%
YoY
|
$65.35M
222.17%
YoY
|
$18.00M
-138.77%
YoY
|
$13.22M
-125.8%
YoY
|
$31.76M
-177.56%
YoY
|
| Depreciation, Depletion And Amortization |
$49.54M
3.33%
YoY
|
$48.56M
1.34%
YoY
|
$48.10M
-0.09%
YoY
|
$48.02M
0.64%
YoY
|
$47.94M
2.39%
YoY
|
$47.92M
4.54%
YoY
|
$48.14M
5.81%
YoY
|
$47.72M
3.74%
YoY
|
$46.82M
2.0%
YoY
|
$45.84M
-0.16%
YoY
|
$45.50M
0.81%
YoY
|
$45.99M
1.48%
YoY
|
$45.91M
1.28%
YoY
|
$45.92M
1.68%
YoY
|
$45.14M
2.08%
YoY
|
$45.32M
-2.31%
YoY
|
$45.32M
-6.93%
YoY
|
$45.16M
-10.04%
YoY
|
$44.22M
-11.92%
YoY
|
| Cash From Operating Activities |
$48.86M
-0.57%
YoY
|
$85.84M
-9.83%
YoY
|
$126.4M
-1.36%
YoY
|
$108.8M
-14.54%
YoY
|
$49.14M
-10.09%
YoY
|
$95.21M
-1.69%
YoY
|
$128.2M
-2.59%
YoY
|
$127.3M
7.09%
YoY
|
$54.65M
5.73%
YoY
|
$96.84M
1.68%
YoY
|
$131.6M
8.77%
YoY
|
$118.9M
5.06%
YoY
|
$51.69M
32.33%
YoY
|
$95.25M
33.77%
YoY
|
$121.0M
25.26%
YoY
|
$113.1M
118.12%
YoY
|
$39.06M
-1947.82%
YoY
|
$71.20M
14140.0%
YoY
|
$96.59M
605.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.78M
31.1%
YoY
|
$28.60M
37.75%
YoY
|
$17.24M
18.22%
YoY
|
$14.28M
4.27%
YoY
|
$27.29M
-12.81%
YoY
|
$20.76M
-8.8%
YoY
|
$14.58M
2.68%
YoY
|
$13.70M
22.46%
YoY
|
$31.30M
30.96%
YoY
|
$22.77M
-6.91%
YoY
|
$14.20M
-243.41%
YoY
|
$11.19M
-197.84%
YoY
|
$23.90M
-275.91%
YoY
|
$24.46M
-366.57%
YoY
|
-$9.902M
133.98%
YoY
|
-$11.43M
375.19%
YoY
|
-$13.59M
443.44%
YoY
|
-$9.174M
118.43%
YoY
|
-$4.232M
-30.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$61.68M
-381.35%
YoY
|
$11.96M
-18781.25%
YoY
|
-$18.46M
-74.21%
YoY
|
$20.21M
-123.6%
YoY
|
$21.92M
-108.57%
YoY
|
-$64.00K
-98.67%
YoY
|
-$71.58M
128.39%
YoY
|
-$85.65M
12551.11%
YoY
|
-$255.8M
207.32%
YoY
|
-$4.800M
-171.74%
YoY
|
-$31.34M
N/A
|
-$677.0K
N/A
|
-$83.23M
-49.1%
YoY
|
$6.691M
-88.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$163.5M
-1735.06%
YoY
|
$60.09M
-194.78%
YoY
|
| Cash From Investing Activities |
-$35.78M
405.58%
YoY
|
-$90.28M
-7882.93%
YoY
|
-$5.281M
-63.94%
YoY
|
-$32.74M
-61.61%
YoY
|
-$7.076M
-93.95%
YoY
|
$1.160M
-100.42%
YoY
|
-$14.64M
-22.93%
YoY
|
-$85.28M
100.53%
YoY
|
-$116.9M
375.86%
YoY
|
-$278.5M
158.67%
YoY
|
-$19.00M
491.72%
YoY
|
-$42.53M
271.97%
YoY
|
-$24.58M
80.89%
YoY
|
-$107.7M
-37.64%
YoY
|
-$3.211M
-105.75%
YoY
|
-$11.43M
-2704.33%
YoY
|
-$13.59M
-60.38%
YoY
|
-$172.7M
-3077.24%
YoY
|
$55.86M
-180.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.557M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.72M
-11.96%
YoY
|
-$41.50M
-54.41%
YoY
|
-$77.63M
-31.51%
YoY
|
-$84.33M
121.43%
YoY
|
-$36.03M
-167.65%
YoY
|
-$91.02M
-158.27%
YoY
|
-$113.3M
38.74%
YoY
|
-$38.08M
-50.51%
YoY
|
$53.26M
-267.22%
YoY
|
$156.2M
-1949.09%
YoY
|
-$81.70M
-18.82%
YoY
|
-$76.95M
-19.57%
YoY
|
-$31.85M
31.48%
YoY
|
-$8.447M
-112.5%
YoY
|
-$100.6M
-10.69%
YoY
|
-$95.67M
76.62%
YoY
|
-$24.22M
-163.81%
YoY
|
$67.55M
-343.87%
YoY
|
-$112.7M
55.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$48.86M
-0.57%
YoY
|
$85.84M
-9.83%
YoY
|
$126.4M
-1.36%
YoY
|
$108.8M
-14.54%
YoY
|
$49.14M
-10.09%
YoY
|
$95.21M
-1.69%
YoY
|
$128.2M
-2.59%
YoY
|
$127.3M
7.09%
YoY
|
$54.65M
5.73%
YoY
|
$96.84M
1.68%
YoY
|
$131.6M
8.77%
YoY
|
$118.9M
5.06%
YoY
|
$51.69M
32.33%
YoY
|
$95.25M
33.77%
YoY
|
$121.0M
25.26%
YoY
|
$113.1M
118.12%
YoY
|
$39.06M
-1947.82%
YoY
|
$71.20M
14140.0%
YoY
|
$96.59M
605.03%
YoY
|
| Cash From Investing Activities |
-$35.78M
405.58%
YoY
|
-$90.28M
-7882.93%
YoY
|
-$5.281M
-63.94%
YoY
|
-$32.74M
-61.61%
YoY
|
-$7.076M
-93.95%
YoY
|
$1.160M
-100.42%
YoY
|
-$14.64M
-22.93%
YoY
|
-$85.28M
100.53%
YoY
|
-$116.9M
375.86%
YoY
|
-$278.5M
158.67%
YoY
|
-$19.00M
491.72%
YoY
|
-$42.53M
271.97%
YoY
|
-$24.58M
80.89%
YoY
|
-$107.7M
-37.64%
YoY
|
-$3.211M
-105.75%
YoY
|
-$11.43M
-2704.33%
YoY
|
-$13.59M
-60.38%
YoY
|
-$172.7M
-3077.24%
YoY
|
$55.86M
-180.37%
YoY
|
| Cash From Financing Activities |
-$31.72M
-11.96%
YoY
|
-$41.50M
-54.41%
YoY
|
-$77.63M
-31.51%
YoY
|
-$84.33M
121.43%
YoY
|
-$36.03M
-167.65%
YoY
|
-$91.02M
-158.27%
YoY
|
-$113.3M
38.74%
YoY
|
-$38.08M
-50.51%
YoY
|
$53.26M
-267.22%
YoY
|
$156.2M
-1949.09%
YoY
|
-$81.70M
-18.82%
YoY
|
-$76.95M
-19.57%
YoY
|
-$31.85M
31.48%
YoY
|
-$8.447M
-112.5%
YoY
|
-$100.6M
-10.69%
YoY
|
-$95.67M
76.62%
YoY
|
-$24.22M
-163.81%
YoY
|
$67.55M
-343.87%
YoY
|
-$112.7M
55.0%
YoY
|
| Net Change In Cash |
-$18.64M
-408.82%
YoY
|
-$45.94M
-958.64%
YoY
|
$43.53M
21885.86%
YoY
|
-$8.279M
-310.18%
YoY
|
$6.035M
-166.77%
YoY
|
$5.350M
-120.99%
YoY
|
$198.0K
-99.36%
YoY
|
$3.939M
-752.15%
YoY
|
-$9.038M
90.96%
YoY
|
-$25.49M
22.09%
YoY
|
$30.90M
80.22%
YoY
|
-$604.0K
-109.99%
YoY
|
-$4.733M
-477.13%
YoY
|
-$20.88M
-38.45%
YoY
|
$17.15M
-56.88%
YoY
|
$6.044M
-426.0%
YoY
|
$1.255M
-19.4%
YoY
|
-$33.93M
58.55%
YoY
|
$39.76M
-130.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.86M
-0.57%
YoY
|
$85.84M
-9.83%
YoY
|
$126.4M
-1.36%
YoY
|
$108.8M
-14.54%
YoY
|
$49.14M
-10.09%
YoY
|
$95.21M
-1.69%
YoY
|
$128.2M
-2.59%
YoY
|
$127.3M
7.09%
YoY
|
$54.65M
5.73%
YoY
|
$96.84M
1.68%
YoY
|
$131.6M
8.77%
YoY
|
$118.9M
5.06%
YoY
|
$51.69M
32.33%
YoY
|
$95.25M
33.77%
YoY
|
$121.0M
25.26%
YoY
|
$113.1M
118.12%
YoY
|
$39.06M
-1947.82%
YoY
|
$71.20M
14140.0%
YoY
|
$96.59M
605.03%
YoY
|
| Capital Expenditures |
$35.78M
31.1%
YoY
|
$28.60M
37.75%
YoY
|
$17.24M
18.22%
YoY
|
$14.28M
4.27%
YoY
|
$27.29M
-12.81%
YoY
|
$20.76M
-8.8%
YoY
|
$14.58M
2.68%
YoY
|
$13.70M
22.46%
YoY
|
$31.30M
30.96%
YoY
|
$22.77M
-6.91%
YoY
|
$14.20M
-243.41%
YoY
|
$11.19M
-197.84%
YoY
|
$23.90M
-275.91%
YoY
|
$24.46M
-366.57%
YoY
|
-$9.902M
133.98%
YoY
|
-$11.43M
375.19%
YoY
|
-$13.59M
443.44%
YoY
|
-$9.174M
118.43%
YoY
|
-$4.232M
-30.62%
YoY
|
| Free Cash Flow |
$13.08M
-40.13%
YoY
|
$57.24M
-23.11%
YoY
|
$109.2M
-3.88%
YoY
|
$94.51M
-16.81%
YoY
|
$21.85M
-6.44%
YoY
|
$74.44M
0.49%
YoY
|
$113.6M
-3.23%
YoY
|
$113.6M
5.5%
YoY
|
$23.35M
-15.97%
YoY
|
$74.08M
4.64%
YoY
|
$117.4M
-10.31%
YoY
|
$107.7M
-13.56%
YoY
|
$27.79M
-47.21%
YoY
|
$70.79M
-11.92%
YoY
|
$130.9M
29.83%
YoY
|
$124.6M
129.52%
YoY
|
$52.65M
13539.64%
YoY
|
$80.37M
1610.09%
YoY
|
$100.8M
409.2%
YoY
|
Loading...