|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.39M
-111.31%
YoY
|
-$197.9M
-62.57%
YoY
|
-$528.6M
-18.94%
YoY
|
-$652.2M
-12.62%
YoY
|
-$746.4M
116.41%
YoY
|
| Depreciation, Depletion And Amortization |
$1.558M
-13.3%
YoY
|
$1.797M
0.73%
YoY
|
$1.784M
14.95%
YoY
|
$1.552M
12.55%
YoY
|
$1.379M
116.48%
YoY
|
| Cash From Operating Activities |
$45.33M
-151.59%
YoY
|
-$87.87M
-85.23%
YoY
|
-$594.7M
15.76%
YoY
|
-$513.7M
-8.77%
YoY
|
-$563.1M
250.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$313.0K
-22.33%
YoY
|
$403.0K
-47.87%
YoY
|
$773.0K
-49.28%
YoY
|
$1.524M
38.17%
YoY
|
$1.103M
-79.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$99.00K
-99.84%
YoY
|
$61.42M
-75.31%
YoY
|
$248.7M
-179.83%
YoY
|
| Cash From Investing Activities |
-$313.0K
-22.33%
YoY
|
-$403.0K
-40.21%
YoY
|
-$674.0K
-101.13%
YoY
|
$59.89M
-75.81%
YoY
|
$247.6M
-178.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$380.1M
-0.06%
YoY
|
$380.4M
-0.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.884M
-94.05%
YoY
|
$149.2M
-62.17%
YoY
|
$394.5M
7.89%
YoY
|
$365.7M
-6.78%
YoY
|
$392.2M
-43.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$45.33M
-151.59%
YoY
|
-$87.87M
-85.23%
YoY
|
-$594.7M
15.76%
YoY
|
-$513.7M
-8.77%
YoY
|
-$563.1M
250.88%
YoY
|
| Cash From Investing Activities |
-$313.0K
-22.33%
YoY
|
-$403.0K
-40.21%
YoY
|
-$674.0K
-101.13%
YoY
|
$59.89M
-75.81%
YoY
|
$247.6M
-178.12%
YoY
|
| Cash From Financing Activities |
$8.884M
-94.05%
YoY
|
$149.2M
-62.17%
YoY
|
$394.5M
7.89%
YoY
|
$365.7M
-6.78%
YoY
|
$392.2M
-43.33%
YoY
|
| Net Change In Cash |
$55.15M
-8.56%
YoY
|
$60.31M
-130.04%
YoY
|
-$200.8M
126.4%
YoY
|
-$88.68M
-218.7%
YoY
|
$74.71M
-65.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.33M
-151.59%
YoY
|
-$87.87M
-85.23%
YoY
|
-$594.7M
15.76%
YoY
|
-$513.7M
-8.77%
YoY
|
-$563.1M
250.88%
YoY
|
| Capital Expenditures |
$313.0K
-22.33%
YoY
|
$403.0K
-47.87%
YoY
|
$773.0K
-49.28%
YoY
|
$1.524M
38.17%
YoY
|
$1.103M
-79.66%
YoY
|
| Free Cash Flow |
$45.01M
-151.0%
YoY
|
-$88.27M
-85.18%
YoY
|
-$595.5M
15.57%
YoY
|
-$515.3M
-8.68%
YoY
|
-$564.2M
240.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.66M
-120.23%
YoY
|
-$58.95M
62.16%
YoY
|
$215.7M
-475.52%
YoY
|
-$42.15M
11.93%
YoY
|
-$92.23M
38.84%
YoY
|
-$36.35M
-58.96%
YoY
|
-$57.45M
-59.04%
YoY
|
-$37.66M
-69.14%
YoY
|
-$66.42M
-62.64%
YoY
|
-$88.58M
-46.64%
YoY
|
-$140.2M
-26.68%
YoY
|
-$122.0M
-21.76%
YoY
|
-$177.8M
27.96%
YoY
|
-$166.0M
12.21%
YoY
|
-$191.3M
-2.2%
YoY
|
-$156.0M
-28.84%
YoY
|
-$138.9M
-24.35%
YoY
|
-$147.9M
-289.02%
YoY
|
-$195.6M
44.12%
YoY
|
| Depreciation, Depletion And Amortization |
$291.0K
-34.75%
YoY
|
$327.0K
-26.85%
YoY
|
$339.0K
-25.82%
YoY
|
$446.0K
-0.67%
YoY
|
$446.0K
0.45%
YoY
|
$447.0K
-6.09%
YoY
|
$457.0K
-0.65%
YoY
|
$449.0K
5.65%
YoY
|
$444.0K
5.46%
YoY
|
$476.0K
22.68%
YoY
|
$460.0K
14.71%
YoY
|
$425.0K
10.1%
YoY
|
$421.0K
11.67%
YoY
|
$388.0K
4.02%
YoY
|
$401.0K
42.2%
YoY
|
$386.0K
-13.06%
YoY
|
$377.0K
33.69%
YoY
|
$373.0K
38.15%
YoY
|
$282.0K
48.42%
YoY
|
| Cash From Operating Activities |
-$60.97M
14.15%
YoY
|
-$14.18M
-173.22%
YoY
|
$108.5M
218.13%
YoY
|
$4.445M
-153.3%
YoY
|
-$53.41M
-59.84%
YoY
|
$19.36M
-119.78%
YoY
|
$34.10M
-120.17%
YoY
|
-$8.339M
-94.45%
YoY
|
-$133.0M
-25.13%
YoY
|
-$97.88M
-30.46%
YoY
|
-$169.1M
9.5%
YoY
|
-$150.2M
40.3%
YoY
|
-$177.6M
59.21%
YoY
|
-$140.7M
25.11%
YoY
|
-$154.4M
-8.43%
YoY
|
-$107.0M
-16.84%
YoY
|
-$111.6M
-27.23%
YoY
|
-$112.5M
-179.24%
YoY
|
-$168.6M
68.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$108.0K
440.0%
YoY
|
$148.0K
N/A
|
$49.00K
-45.56%
YoY
|
$8.000K
-97.27%
YoY
|
$20.00K
-78.95%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-75.81%
YoY
|
$293.0K
13.13%
YoY
|
$95.00K
-88.84%
YoY
|
$50.00K
-125.51%
YoY
|
$372.0K
-195.14%
YoY
|
$259.0K
201.16%
YoY
|
$851.0K
-4578.95%
YoY
|
-$196.0K
-44.32%
YoY
|
-$391.0K
55.16%
YoY
|
$86.00K
-82.23%
YoY
|
-$19.00K
-97.32%
YoY
|
-$352.0K
-90.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$99.00K
-99.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$125.0M
47.04%
YoY
|
$125.0M
-30.57%
YoY
|
$83.32M
-35.91%
YoY
|
-$271.9M
85.85%
YoY
|
$85.00M
13609.52%
YoY
|
$180.0M
-11.11%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$108.0K
440.0%
YoY
|
-$148.0K
N/A
|
-$49.00K
-45.56%
YoY
|
-$8.000K
-97.27%
YoY
|
-$20.00K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-75.81%
YoY
|
-$293.0K
13.13%
YoY
|
$4.000K
-100.0%
YoY
|
-$50.00K
-100.04%
YoY
|
-$372.0K
-100.45%
YoY
|
-$259.0K
-99.9%
YoY
|
$124.1M
46.07%
YoY
|
$124.8M
-30.54%
YoY
|
$82.93M
-36.09%
YoY
|
-$271.9M
85.3%
YoY
|
$84.98M
-94522.22%
YoY
|
$179.6M
-9.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$380.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$64.00K
-76.64%
YoY
|
$1.259M
-131.48%
YoY
|
$793.0K
-68.8%
YoY
|
$6.558M
-85.12%
YoY
|
$274.0K
-99.75%
YoY
|
-$4.000M
2.22%
YoY
|
$2.542M
-55.71%
YoY
|
$44.08M
2725.38%
YoY
|
$108.2M
-72.33%
YoY
|
-$3.913M
-75.46%
YoY
|
$5.740M
-40.43%
YoY
|
$1.560M
-132.95%
YoY
|
$391.1M
3.82%
YoY
|
-$15.95M
-104.15%
YoY
|
$9.636M
354.53%
YoY
|
-$4.735M
-204.57%
YoY
|
$376.7M
22982.35%
YoY
|
$384.0M
5975.28%
YoY
|
$2.120M
130.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$60.97M
14.15%
YoY
|
-$14.18M
-173.22%
YoY
|
$108.5M
218.13%
YoY
|
$4.445M
-153.3%
YoY
|
-$53.41M
-59.84%
YoY
|
$19.36M
-119.78%
YoY
|
$34.10M
-120.17%
YoY
|
-$8.339M
-94.45%
YoY
|
-$133.0M
-25.13%
YoY
|
-$97.88M
-30.46%
YoY
|
-$169.1M
9.5%
YoY
|
-$150.2M
40.3%
YoY
|
-$177.6M
59.21%
YoY
|
-$140.7M
25.11%
YoY
|
-$154.4M
-8.43%
YoY
|
-$107.0M
-16.84%
YoY
|
-$111.6M
-27.23%
YoY
|
-$112.5M
-179.24%
YoY
|
-$168.6M
68.91%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$108.0K
440.0%
YoY
|
-$148.0K
N/A
|
-$49.00K
-45.56%
YoY
|
-$8.000K
-97.27%
YoY
|
-$20.00K
-600.0%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-75.81%
YoY
|
-$293.0K
13.13%
YoY
|
$4.000K
-100.0%
YoY
|
-$50.00K
-100.04%
YoY
|
-$372.0K
-100.45%
YoY
|
-$259.0K
-99.9%
YoY
|
$124.1M
46.07%
YoY
|
$124.8M
-30.54%
YoY
|
$82.93M
-36.09%
YoY
|
-$271.9M
85.3%
YoY
|
$84.98M
-94522.22%
YoY
|
$179.6M
-9.62%
YoY
|
| Cash From Financing Activities |
$64.00K
-76.64%
YoY
|
$1.259M
-131.48%
YoY
|
$793.0K
-68.8%
YoY
|
$6.558M
-85.12%
YoY
|
$274.0K
-99.75%
YoY
|
-$4.000M
2.22%
YoY
|
$2.542M
-55.71%
YoY
|
$44.08M
2725.38%
YoY
|
$108.2M
-72.33%
YoY
|
-$3.913M
-75.46%
YoY
|
$5.740M
-40.43%
YoY
|
$1.560M
-132.95%
YoY
|
$391.1M
3.82%
YoY
|
-$15.95M
-104.15%
YoY
|
$9.636M
354.53%
YoY
|
-$4.735M
-204.57%
YoY
|
$376.7M
22982.35%
YoY
|
$384.0M
5975.28%
YoY
|
$2.120M
130.43%
YoY
|
| Net Change In Cash |
-$61.03M
15.63%
YoY
|
-$13.03M
-184.91%
YoY
|
$109.1M
197.81%
YoY
|
$10.95M
-69.27%
YoY
|
-$52.79M
108.86%
YoY
|
$15.34M
-115.07%
YoY
|
$36.64M
-122.42%
YoY
|
$35.65M
-123.93%
YoY
|
-$25.27M
-111.85%
YoY
|
-$101.8M
212.59%
YoY
|
-$163.4M
717.07%
YoY
|
-$149.0M
416.71%
YoY
|
$213.3M
-3263.97%
YoY
|
-$32.56M
-109.14%
YoY
|
-$20.00M
-252.14%
YoY
|
-$28.83M
-615.47%
YoY
|
-$6.741M
-97.75%
YoY
|
$356.4M
140.5%
YoY
|
$13.14M
-86.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$60.97M
14.15%
YoY
|
-$14.18M
-173.22%
YoY
|
$108.5M
218.13%
YoY
|
$4.445M
-153.3%
YoY
|
-$53.41M
-59.84%
YoY
|
$19.36M
-119.78%
YoY
|
$34.10M
-120.17%
YoY
|
-$8.339M
-94.45%
YoY
|
-$133.0M
-25.13%
YoY
|
-$97.88M
-30.46%
YoY
|
-$169.1M
9.5%
YoY
|
-$150.2M
40.3%
YoY
|
-$177.6M
59.21%
YoY
|
-$140.7M
25.11%
YoY
|
-$154.4M
-8.43%
YoY
|
-$107.0M
-16.84%
YoY
|
-$111.6M
-27.23%
YoY
|
-$112.5M
-179.24%
YoY
|
-$168.6M
68.91%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$108.0K
440.0%
YoY
|
$148.0K
N/A
|
$49.00K
-45.56%
YoY
|
$8.000K
-97.27%
YoY
|
$20.00K
-78.95%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-75.81%
YoY
|
$293.0K
13.13%
YoY
|
$95.00K
-88.84%
YoY
|
$50.00K
-125.51%
YoY
|
$372.0K
-195.14%
YoY
|
$259.0K
201.16%
YoY
|
$851.0K
-4578.95%
YoY
|
-$196.0K
-44.32%
YoY
|
-$391.0K
55.16%
YoY
|
$86.00K
-82.23%
YoY
|
-$19.00K
-97.32%
YoY
|
-$352.0K
-90.59%
YoY
|
| Free Cash Flow |
-$60.97M
14.13%
YoY
|
-$14.28M
-173.86%
YoY
|
$108.3M
217.69%
YoY
|
$4.396M
-152.15%
YoY
|
-$53.42M
-59.92%
YoY
|
$19.34M
-119.74%
YoY
|
$34.10M
-120.16%
YoY
|
-$8.429M
-94.4%
YoY
|
-$133.3M
-25.07%
YoY
|
-$97.97M
-30.81%
YoY
|
-$169.1M
9.67%
YoY
|
-$150.5M
41.16%
YoY
|
-$177.9M
59.32%
YoY
|
-$141.6M
25.88%
YoY
|
-$154.2M
-8.35%
YoY
|
-$106.6M
-16.98%
YoY
|
-$111.6M
-27.41%
YoY
|
-$112.5M
-178.83%
YoY
|
-$168.3M
75.12%
YoY
|
Loading...