|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.363M
-68.06%
YoY
|
-$4.268M
51.09%
YoY
|
-$2.825M
-75.49%
YoY
|
-$11.53M
-53.99%
YoY
|
-$25.05M
-454.29%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$235.8K
-79.04%
YoY
|
$1.125M
-6.81%
YoY
|
$1.208M
1.25%
YoY
|
$1.193M
-10.33%
YoY
|
| Cash From Operating Activities |
-$1.837M
54.37%
YoY
|
-$1.190M
-84.6%
YoY
|
-$7.724M
-37.3%
YoY
|
-$12.32M
-15.92%
YoY
|
-$14.65M
-8.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$3.015K
-98.39%
YoY
|
$186.9K
-235.66%
YoY
|
-$137.8K
-13.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$113.8K
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$58.60K
-90.67%
YoY
|
$627.8K
-76.15%
YoY
|
$2.632M
-84.19%
YoY
|
$16.64M
732.24%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$58.62K
-90.62%
YoY
|
$624.8K
-74.45%
YoY
|
$2.445M
-85.19%
YoY
|
$16.51M
797.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.070M
N/A
|
$0.00
-100.0%
YoY
|
$1.576M
N/A
|
$0.00
-100.0%
YoY
|
$4.824M
-72.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.415M
N/A
|
N/A
N/A
|
$4.092M
-38.24%
YoY
|
$6.625M
138.26%
YoY
|
$2.781M
-77.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.837M
54.37%
YoY
|
-$1.190M
-84.6%
YoY
|
-$7.724M
-37.3%
YoY
|
-$12.32M
-15.92%
YoY
|
-$14.65M
-8.02%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$58.62K
-90.62%
YoY
|
$624.8K
-74.45%
YoY
|
$2.445M
-85.19%
YoY
|
$16.51M
797.12%
YoY
|
| Cash From Financing Activities |
$4.415M
N/A
|
N/A
N/A
|
$4.092M
-38.24%
YoY
|
$6.625M
138.26%
YoY
|
$2.781M
-77.61%
YoY
|
| Net Change In Cash |
$2.579M
-327.97%
YoY
|
-$1.131M
-62.39%
YoY
|
-$3.008M
-7.42%
YoY
|
-$3.249M
-170.07%
YoY
|
$4.636M
-377.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.837M
54.37%
YoY
|
-$1.190M
-84.6%
YoY
|
-$7.724M
-37.3%
YoY
|
-$12.32M
-15.92%
YoY
|
-$14.65M
-8.02%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
N/A
|
$3.015K
-98.39%
YoY
|
$186.9K
-235.66%
YoY
|
-$137.8K
-13.89%
YoY
|
| Free Cash Flow |
-$1.837M
54.37%
YoY
|
-$1.190M
-84.6%
YoY
|
-$7.727M
-38.21%
YoY
|
-$12.51M
-13.83%
YoY
|
-$14.51M
-7.97%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$441.8K
-83.29%
YoY
|
-$1.624M
-161.0%
YoY
|
-$2.644M
-51.82%
YoY
|
$2.662M
-133.64%
YoY
|
-$5.487M
191.05%
YoY
|
-$7.914M
-11.74%
YoY
|
-$1.885M
-88.28%
YoY
|
-$8.967M
-167.57%
YoY
|
-$16.08M
159.19%
YoY
|
$13.27M
-238.27%
YoY
|
-$6.205M
-31.73%
YoY
|
-$9.598M
-35.29%
YoY
|
-$9.088M
65.6%
YoY
|
-$14.83M
482.22%
YoY
|
-$5.488M
231.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$255.1K
-61.96%
YoY
|
$454.6K
-27.24%
YoY
|
$670.7K
15.09%
YoY
|
$624.8K
4.88%
YoY
|
$582.7K
-2.37%
YoY
|
$595.7K
-5.74%
YoY
|
$596.9K
-15.05%
YoY
|
$632.0K
N/A
|
$702.6K
N/A
|
N/A
|
N/A
|
$470.0K
1075.0%
YoY
|
$210.0K
950.0%
YoY
|
| Cash From Operating Activities |
-$1.020M
-1218.42%
YoY
|
-$816.5K
-36.26%
YoY
|
$91.20K
-105.96%
YoY
|
-$1.281M
-79.32%
YoY
|
-$1.531M
-71.67%
YoY
|
-$6.193M
-10.42%
YoY
|
-$5.406M
-31.55%
YoY
|
-$6.913M
2.36%
YoY
|
-$7.898M
-11.32%
YoY
|
-$6.754M
-3.87%
YoY
|
-$8.906M
N/A
|
-$7.026M
N/A
|
N/A
|
N/A
|
-$3.720M
-16.03%
YoY
|
-$6.320M
368.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00
-99.89%
YoY
|
$2.980K
-101.98%
YoY
|
$36.37K
-128.76%
YoY
|
-$150.6K
1232.3%
YoY
|
-$126.5K
17.38%
YoY
|
-$11.30K
-78.9%
YoY
|
-$107.8K
N/A
|
-$53.56K
N/A
|
N/A
|
N/A
|
-$3.280M
26.15%
YoY
|
-$2.780M
504.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.60K
-89.57%
YoY
|
$66.02K
-128.68%
YoY
|
$561.8K
-80.37%
YoY
|
-$230.2K
-93.14%
YoY
|
$2.862M
-85.69%
YoY
|
-$3.358M
-419.43%
YoY
|
$20.00M
2000.7%
YoY
|
$1.051M
N/A
|
$952.2K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.60K
-89.51%
YoY
|
$65.99K
-124.76%
YoY
|
$558.8K
-79.39%
YoY
|
-$266.6K
-92.35%
YoY
|
$2.711M
-86.44%
YoY
|
-$3.485M
-469.31%
YoY
|
$19.99M
2124.65%
YoY
|
$943.5K
N/A
|
$898.6K
N/A
|
N/A
|
N/A
|
-$3.280M
-133.47%
YoY
|
-$2.780M
-192.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.592M
874.82%
YoY
|
N/A
N/A
|
$163.3K
-96.05%
YoY
|
$694.2K
-91.6%
YoY
|
$4.130M
-55.25%
YoY
|
$8.267M
N/A
|
$9.230M
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.05M
2530.95%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.716M
N/A
|
$2.699M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-14.02%
YoY
|
$1.092M
-65.18%
YoY
|
$3.489M
-926.09%
YoY
|
$3.136M
-2.08%
YoY
|
-$422.4K
-105.66%
YoY
|
$3.203M
-35.39%
YoY
|
$7.464M
N/A
|
$4.958M
N/A
|
N/A
|
N/A
|
$10.18M
1294.52%
YoY
|
$15.30M
83.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.020M
-1218.42%
YoY
|
-$816.5K
-36.26%
YoY
|
$91.20K
-105.96%
YoY
|
-$1.281M
-79.32%
YoY
|
-$1.531M
-71.67%
YoY
|
-$6.193M
-10.42%
YoY
|
-$5.406M
-31.55%
YoY
|
-$6.913M
2.36%
YoY
|
-$7.898M
-11.32%
YoY
|
-$6.754M
-3.87%
YoY
|
-$8.906M
N/A
|
-$7.026M
N/A
|
N/A
|
N/A
|
-$3.720M
-16.03%
YoY
|
-$6.320M
368.15%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.60K
-89.51%
YoY
|
$65.99K
-124.76%
YoY
|
$558.8K
-79.39%
YoY
|
-$266.6K
-92.35%
YoY
|
$2.711M
-86.44%
YoY
|
-$3.485M
-469.31%
YoY
|
$19.99M
2124.65%
YoY
|
$943.5K
N/A
|
$898.6K
N/A
|
N/A
|
N/A
|
-$3.280M
-133.47%
YoY
|
-$2.780M
-192.67%
YoY
|
| Cash From Financing Activities |
$1.716M
N/A
|
$2.699M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-14.02%
YoY
|
$1.092M
-65.18%
YoY
|
$3.489M
-926.09%
YoY
|
$3.136M
-2.08%
YoY
|
-$422.4K
-105.66%
YoY
|
$3.203M
-35.39%
YoY
|
$7.464M
N/A
|
$4.958M
N/A
|
N/A
|
N/A
|
$10.18M
1294.52%
YoY
|
$15.30M
83.23%
YoY
|
| Net Change In Cash |
$696.0K
663.16%
YoY
|
$1.883M
-254.03%
YoY
|
$91.20K
-94.06%
YoY
|
-$1.222M
-73.09%
YoY
|
$1.535M
-170.3%
YoY
|
-$4.542M
326.33%
YoY
|
-$2.183M
-81.51%
YoY
|
-$1.065M
-106.48%
YoY
|
-$11.80M
2269.72%
YoY
|
$16.44M
-1505.57%
YoY
|
-$498.1K
N/A
|
-$1.170M
N/A
|
N/A
|
N/A
|
$3.180M
-47.87%
YoY
|
$6.200M
-38.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.020M
-1218.42%
YoY
|
-$816.5K
-36.26%
YoY
|
$91.20K
-105.96%
YoY
|
-$1.281M
-79.32%
YoY
|
-$1.531M
-71.67%
YoY
|
-$6.193M
-10.42%
YoY
|
-$5.406M
-31.55%
YoY
|
-$6.913M
2.36%
YoY
|
-$7.898M
-11.32%
YoY
|
-$6.754M
-3.87%
YoY
|
-$8.906M
N/A
|
-$7.026M
N/A
|
N/A
|
N/A
|
-$3.720M
-16.03%
YoY
|
-$6.320M
368.15%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00
-99.89%
YoY
|
$2.980K
-101.98%
YoY
|
$36.37K
-128.76%
YoY
|
-$150.6K
1232.3%
YoY
|
-$126.5K
17.38%
YoY
|
-$11.30K
-78.9%
YoY
|
-$107.8K
N/A
|
-$53.56K
N/A
|
N/A
|
N/A
|
-$3.280M
26.15%
YoY
|
-$2.780M
504.35%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.281M
-79.33%
YoY
|
-$1.531M
-71.86%
YoY
|
-$6.196M
-8.38%
YoY
|
-$5.442M
-29.97%
YoY
|
-$6.763M
0.3%
YoY
|
-$7.771M
-11.67%
YoY
|
-$6.743M
-3.29%
YoY
|
-$8.798M
N/A
|
-$6.972M
N/A
|
N/A
|
N/A
|
-$440.0K
-75.96%
YoY
|
-$3.540M
297.75%
YoY
|
Loading...