|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.401B
18.0%
YoY
|
$4.577B
-9.31%
YoY
|
$5.047B
-257.08%
YoY
|
-$3.213B
-274.76%
YoY
|
$1.838B
1074.0%
YoY
|
| Depreciation, Depletion And Amortization |
$1.431B
33.12%
YoY
|
$1.075B
33.87%
YoY
|
$803.0M
35.19%
YoY
|
$594.0M
2073.44%
YoY
|
$27.33M
45.37%
YoY
|
| Cash From Operating Activities |
$7.246B
122.75%
YoY
|
$3.253B
-48.54%
YoY
|
$6.322B
66.85%
YoY
|
$3.789B
256.09%
YoY
|
$1.064B
-165.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.74M
8.62%
YoY
|
| Acquisitions |
-$99.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.691B
41.98%
YoY
|
$1.191B
-615.58%
YoY
|
-$231.0M
-183.39%
YoY
|
$277.0M
-118.63%
YoY
|
-$1.487B
91.1%
YoY
|
| Cash From Investing Activities |
-$63.97B
3.51%
YoY
|
-$61.80B
45.73%
YoY
|
-$42.41B
80.89%
YoY
|
-$23.44B
1410.88%
YoY
|
-$1.552B
85.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$773.0M
-13.15%
YoY
|
$890.0M
58.65%
YoY
|
$561.0M
-11.65%
YoY
|
$635.0M
112.37%
YoY
|
$299.0M
-426.42%
YoY
|
| Debt Paid & Issued, Net |
$4.644B
-11.69%
YoY
|
$5.259B
39.13%
YoY
|
$3.780B
-6.27%
YoY
|
$4.033B
104.93%
YoY
|
$1.968B
112.76%
YoY
|
| Cash From Financing Activities |
$60.20B
3.84%
YoY
|
$57.97B
35.96%
YoY
|
$42.64B
48.51%
YoY
|
$28.71B
26135.47%
YoY
|
$109.4M
-96.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.246B
122.75%
YoY
|
$3.253B
-48.54%
YoY
|
$6.322B
66.85%
YoY
|
$3.789B
256.09%
YoY
|
$1.064B
-165.83%
YoY
|
| Cash From Investing Activities |
-$63.97B
3.51%
YoY
|
-$61.80B
45.73%
YoY
|
-$42.41B
80.89%
YoY
|
-$23.44B
1410.88%
YoY
|
-$1.552B
85.23%
YoY
|
| Cash From Financing Activities |
$60.20B
3.84%
YoY
|
$57.97B
35.96%
YoY
|
$42.64B
48.51%
YoY
|
$28.71B
26135.47%
YoY
|
$109.4M
-96.68%
YoY
|
| Net Change In Cash |
$3.479B
-700.86%
YoY
|
-$579.0M
-108.82%
YoY
|
$6.563B
-27.4%
YoY
|
$9.040B
-2490.29%
YoY
|
-$378.2M
-144.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.246B
122.75%
YoY
|
$3.253B
-48.54%
YoY
|
$6.322B
66.85%
YoY
|
$3.789B
256.09%
YoY
|
$1.064B
-165.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
-$64.74M
8.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$1.129B
-172.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.906B
-531.22%
YoY
|
$638.0M
-54.91%
YoY
|
$1.736B
114.06%
YoY
|
$630.0M
-26.14%
YoY
|
$442.0M
-69.03%
YoY
|
$1.415B
-46.52%
YoY
|
$811.0M
18.91%
YoY
|
$853.0M
47.83%
YoY
|
$1.427B
-7.22%
YoY
|
$2.646B
353.08%
YoY
|
$682.0M
-177.85%
YoY
|
$577.0M
-128.13%
YoY
|
$1.538B
-276.78%
YoY
|
$584.0M
139.78%
YoY
|
-$876.0M
-439.11%
YoY
|
-$2.051B
-411.83%
YoY
|
-$870.0M
-228.13%
YoY
|
$243.6M
-43.89%
YoY
|
$258.3M
-5.17%
YoY
|
| Depreciation, Depletion And Amortization |
$397.0M
28.9%
YoY
|
$391.0M
32.09%
YoY
|
$400.0M
42.35%
YoY
|
$332.0M
27.69%
YoY
|
$308.0M
29.41%
YoY
|
$296.0M
36.41%
YoY
|
$281.0M
16.6%
YoY
|
$260.0M
44.44%
YoY
|
$238.0M
44.24%
YoY
|
$217.0M
34.78%
YoY
|
$241.0M
48.77%
YoY
|
$180.0M
30.43%
YoY
|
$165.0M
24.06%
YoY
|
$161.0M
2065.43%
YoY
|
$162.0M
2259.8%
YoY
|
$138.0M
1891.34%
YoY
|
$133.0M
2116.67%
YoY
|
$7.435M
30.44%
YoY
|
$6.865M
49.24%
YoY
|
| Cash From Operating Activities |
$1.620B
60.08%
YoY
|
$4.669B
-116825.0%
YoY
|
$303.0M
-83.66%
YoY
|
$1.262B
-5.33%
YoY
|
$1.012B
1345.71%
YoY
|
-$4.000M
-100.19%
YoY
|
$1.854B
-609.34%
YoY
|
$1.333B
-62.46%
YoY
|
$70.00M
-93.46%
YoY
|
$2.064B
40.89%
YoY
|
-$364.0M
-115.53%
YoY
|
$3.551B
-10.62%
YoY
|
$1.071B
-126.82%
YoY
|
$1.465B
-236.54%
YoY
|
$2.344B
124.56%
YoY
|
$3.973B
200.54%
YoY
|
-$3.993B
1643.67%
YoY
|
-$1.073B
-65.73%
YoY
|
$1.044B
80.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$37.01M
221.82%
YoY
|
-$14.48M
37.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$274.0M
-69.62%
YoY
|
-$14.22B
-12.5%
YoY
|
-$13.24B
-8.5%
YoY
|
-$19.63B
33.53%
YoY
|
-$902.0M
205.76%
YoY
|
-$16.25B
10.63%
YoY
|
-$14.47B
41.67%
YoY
|
-$14.70B
23.86%
YoY
|
-$295.0M
-35.73%
YoY
|
-$14.69B
30.29%
YoY
|
-$10.21B
-10.06%
YoY
|
-$11.87B
202.68%
YoY
|
-$459.0M
-149.09%
YoY
|
-$11.27B
862.63%
YoY
|
-$11.35B
931.19%
YoY
|
-$3.921B
-615.46%
YoY
|
$935.0M
15483.33%
YoY
|
-$1.171B
43.04%
YoY
|
-$1.101B
-241.53%
YoY
|
| Cash From Investing Activities |
-$8.334B
-50.65%
YoY
|
-$14.22B
-12.5%
YoY
|
-$13.24B
-8.5%
YoY
|
-$19.63B
33.53%
YoY
|
-$16.89B
3.07%
YoY
|
-$16.25B
10.63%
YoY
|
-$14.47B
41.67%
YoY
|
-$14.70B
23.86%
YoY
|
-$16.39B
190.51%
YoY
|
-$14.69B
30.29%
YoY
|
-$10.21B
-10.06%
YoY
|
-$11.87B
202.68%
YoY
|
-$5.640B
-281.76%
YoY
|
-$11.27B
833.14%
YoY
|
-$11.35B
917.8%
YoY
|
-$3.921B
-620.76%
YoY
|
$3.103B
16231.58%
YoY
|
-$1.208B
45.52%
YoY
|
-$1.115B
-245.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$632.0M
227.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$193.0M
-25.77%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$260.0M
-43.23%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$458.0M
102.65%
YoY
|
N/A
N/A
|
-$26.00M
N/A
|
N/A
N/A
|
$226.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.419B
73.47%
YoY
|
N/A
|
N/A
|
N/A
|
$818.0M
56.11%
YoY
|
N/A
|
N/A
|
N/A
|
$524.0M
-71.8%
YoY
|
N/A
|
N/A
|
N/A
|
$1.858B
167.34%
YoY
|
N/A
|
N/A
|
N/A
|
$695.0M
247.5%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.872B
-30.84%
YoY
|
$8.947B
-43.18%
YoY
|
$19.16B
56.43%
YoY
|
$17.82B
53.13%
YoY
|
$14.27B
-22.18%
YoY
|
$15.75B
-0.85%
YoY
|
$12.25B
19.86%
YoY
|
$11.63B
132.03%
YoY
|
$18.34B
59.18%
YoY
|
$15.88B
106.31%
YoY
|
$10.22B
32.17%
YoY
|
$5.014B
145.78%
YoY
|
$11.52B
2.52%
YoY
|
$7.697B
1289.96%
YoY
|
$7.733B
-2983.91%
YoY
|
$2.040B
-250.76%
YoY
|
$11.24B
854.97%
YoY
|
$553.8M
-85.3%
YoY
|
-$268.1M
-28.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.620B
60.08%
YoY
|
$4.669B
-116825.0%
YoY
|
$303.0M
-83.66%
YoY
|
$1.262B
-5.33%
YoY
|
$1.012B
1345.71%
YoY
|
-$4.000M
-100.19%
YoY
|
$1.854B
-609.34%
YoY
|
$1.333B
-62.46%
YoY
|
$70.00M
-93.46%
YoY
|
$2.064B
40.89%
YoY
|
-$364.0M
-115.53%
YoY
|
$3.551B
-10.62%
YoY
|
$1.071B
-126.82%
YoY
|
$1.465B
-236.54%
YoY
|
$2.344B
124.56%
YoY
|
$3.973B
200.54%
YoY
|
-$3.993B
1643.67%
YoY
|
-$1.073B
-65.73%
YoY
|
$1.044B
80.81%
YoY
|
| Cash From Investing Activities |
-$8.334B
-50.65%
YoY
|
-$14.22B
-12.5%
YoY
|
-$13.24B
-8.5%
YoY
|
-$19.63B
33.53%
YoY
|
-$16.89B
3.07%
YoY
|
-$16.25B
10.63%
YoY
|
-$14.47B
41.67%
YoY
|
-$14.70B
23.86%
YoY
|
-$16.39B
190.51%
YoY
|
-$14.69B
30.29%
YoY
|
-$10.21B
-10.06%
YoY
|
-$11.87B
202.68%
YoY
|
-$5.640B
-281.76%
YoY
|
-$11.27B
833.14%
YoY
|
-$11.35B
917.8%
YoY
|
-$3.921B
-620.76%
YoY
|
$3.103B
16231.58%
YoY
|
-$1.208B
45.52%
YoY
|
-$1.115B
-245.35%
YoY
|
| Cash From Financing Activities |
$9.872B
-30.84%
YoY
|
$8.947B
-43.18%
YoY
|
$19.16B
56.43%
YoY
|
$17.82B
53.13%
YoY
|
$14.27B
-22.18%
YoY
|
$15.75B
-0.85%
YoY
|
$12.25B
19.86%
YoY
|
$11.63B
132.03%
YoY
|
$18.34B
59.18%
YoY
|
$15.88B
106.31%
YoY
|
$10.22B
32.17%
YoY
|
$5.014B
145.78%
YoY
|
$11.52B
2.52%
YoY
|
$7.697B
1289.96%
YoY
|
$7.733B
-2983.91%
YoY
|
$2.040B
-250.76%
YoY
|
$11.24B
854.97%
YoY
|
$553.8M
-85.3%
YoY
|
-$268.1M
-28.67%
YoY
|
| Net Change In Cash |
$1.620B
-201.31%
YoY
|
-$602.0M
18.27%
YoY
|
$6.230B
-1825.76%
YoY
|
-$552.0M
-68.15%
YoY
|
-$1.599B
-178.96%
YoY
|
-$509.0M
-115.63%
YoY
|
-$361.0M
1.98%
YoY
|
-$1.733B
-47.53%
YoY
|
$2.025B
-70.89%
YoY
|
$3.256B
-254.24%
YoY
|
-$354.0M
-72.26%
YoY
|
-$3.303B
-257.89%
YoY
|
$6.957B
-32.76%
YoY
|
-$2.111B
22.22%
YoY
|
-$1.276B
275.57%
YoY
|
$2.092B
189.86%
YoY
|
$10.35B
969.91%
YoY
|
-$1.727B
784.42%
YoY
|
-$339.8M
-135.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.620B
60.08%
YoY
|
$4.669B
-116825.0%
YoY
|
$303.0M
-83.66%
YoY
|
$1.262B
-5.33%
YoY
|
$1.012B
1345.71%
YoY
|
-$4.000M
-100.19%
YoY
|
$1.854B
-609.34%
YoY
|
$1.333B
-62.46%
YoY
|
$70.00M
-93.46%
YoY
|
$2.064B
40.89%
YoY
|
-$364.0M
-115.53%
YoY
|
$3.551B
-10.62%
YoY
|
$1.071B
-126.82%
YoY
|
$1.465B
-236.54%
YoY
|
$2.344B
124.56%
YoY
|
$3.973B
200.54%
YoY
|
-$3.993B
1643.67%
YoY
|
-$1.073B
-65.73%
YoY
|
$1.044B
80.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$37.01M
221.82%
YoY
|
-$14.48M
37.93%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.036B
-66.79%
YoY
|
$1.058B
80.05%
YoY
|
Loading...