|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$54.13M
-36.36%
YoY
|
$85.05M
-14.62%
YoY
|
$99.61M
-4.32%
YoY
|
$104.1M
2886.43%
YoY
|
$3.486M
-77.42%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00M
12.08%
YoY
|
$44.61M
7.26%
YoY
|
$41.59M
-1.92%
YoY
|
$42.40M
-15.18%
YoY
|
$49.99M
-2.81%
YoY
|
| Cash From Operating Activities |
$122.5M
-2.15%
YoY
|
$125.2M
-38.69%
YoY
|
$204.2M
98.79%
YoY
|
$102.7M
2.21%
YoY
|
$100.5M
-29.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$27.31M
-23.28%
YoY
|
$35.59M
-17.57%
YoY
|
$43.18M
-4.42%
YoY
|
$45.18M
106.84%
YoY
|
$21.84M
-16.53%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$232.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$3.218M
-98.6%
YoY
|
-$230.3M
46425.25%
YoY
|
-$495.0K
-102.83%
YoY
|
$17.47M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$30.53M
-88.52%
YoY
|
-$265.9M
508.8%
YoY
|
-$43.68M
57.61%
YoY
|
-$27.71M
-398.5%
YoY
|
$9.283M
-532.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.00M
-66.93%
YoY
|
$45.36M
-483.76%
YoY
|
-$11.82M
-84.09%
YoY
|
-$74.31M
-174.01%
YoY
|
$100.4M
205.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.18M
-165.85%
YoY
|
$146.0M
-201.0%
YoY
|
-$144.6M
58.87%
YoY
|
-$91.02M
-24.51%
YoY
|
-$120.6M
11.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$122.5M
-2.15%
YoY
|
$125.2M
-38.69%
YoY
|
$204.2M
98.79%
YoY
|
$102.7M
2.21%
YoY
|
$100.5M
-29.18%
YoY
|
| Cash From Investing Activities |
-$30.53M
-88.52%
YoY
|
-$265.9M
508.8%
YoY
|
-$43.68M
57.61%
YoY
|
-$27.71M
-398.5%
YoY
|
$9.283M
-532.37%
YoY
|
| Cash From Financing Activities |
-$96.18M
-165.85%
YoY
|
$146.0M
-201.0%
YoY
|
-$144.6M
58.87%
YoY
|
-$91.02M
-24.51%
YoY
|
-$120.6M
11.77%
YoY
|
| Net Change In Cash |
-$1.925M
-145.49%
YoY
|
$4.232M
-73.34%
YoY
|
$15.87M
-198.97%
YoY
|
-$16.04M
48.24%
YoY
|
-$10.82M
-133.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$122.5M
-2.15%
YoY
|
$125.2M
-38.69%
YoY
|
$204.2M
98.79%
YoY
|
$102.7M
2.21%
YoY
|
$100.5M
-29.18%
YoY
|
| Capital Expenditures |
$27.31M
-23.28%
YoY
|
$35.59M
-17.57%
YoY
|
$43.18M
-4.42%
YoY
|
$45.18M
106.84%
YoY
|
$21.84M
-16.53%
YoY
|
| Free Cash Flow |
$95.16M
6.24%
YoY
|
$89.57M
-44.36%
YoY
|
$161.0M
179.86%
YoY
|
$57.52M
-26.85%
YoY
|
$78.63M
-32.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.62M
568.54%
YoY
|
$16.55M
-21.15%
YoY
|
$23.65M
-22.63%
YoY
|
-$2.688M
-108.67%
YoY
|
$2.486M
-84.2%
YoY
|
$20.99M
-22.19%
YoY
|
$30.57M
-8.28%
YoY
|
$31.01M
31.54%
YoY
|
$15.74M
-22.18%
YoY
|
$26.97M
13.5%
YoY
|
$33.33M
-10.86%
YoY
|
$23.58M
3.72%
YoY
|
$20.22M
-224.27%
YoY
|
$23.77M
114.93%
YoY
|
$37.39M
-1866.97%
YoY
|
$22.73M
110.14%
YoY
|
-$16.27M
-61.62%
YoY
|
$11.06M
-70.34%
YoY
|
-$2.116M
-111.98%
YoY
|
| Depreciation, Depletion And Amortization |
$12.54M
-9.18%
YoY
|
$12.51M
12.39%
YoY
|
$12.51M
29.1%
YoY
|
$12.44M
24.66%
YoY
|
$13.81M
32.75%
YoY
|
$11.13M
6.19%
YoY
|
$9.688M
-6.85%
YoY
|
$9.976M
-2.98%
YoY
|
$10.40M
-0.72%
YoY
|
$10.49M
0.08%
YoY
|
$10.40M
-1.88%
YoY
|
$10.28M
-5.23%
YoY
|
$10.48M
-9.98%
YoY
|
$10.48M
-16.48%
YoY
|
$10.60M
-17.38%
YoY
|
$10.85M
-16.42%
YoY
|
$11.64M
-13.13%
YoY
|
$12.55M
-1.22%
YoY
|
$12.83M
0.22%
YoY
|
| Cash From Operating Activities |
$55.84M
85.94%
YoY
|
$29.34M
-5.34%
YoY
|
$57.06M
-2.76%
YoY
|
-$19.78M
-462.77%
YoY
|
$30.03M
-59.9%
YoY
|
$31.00M
-53.49%
YoY
|
$58.68M
42.08%
YoY
|
$5.453M
-74.38%
YoY
|
$74.90M
45.2%
YoY
|
$66.65M
23.99%
YoY
|
$41.30M
48.46%
YoY
|
$21.29M
-169.88%
YoY
|
$51.58M
263.78%
YoY
|
$53.76M
71.28%
YoY
|
$27.82M
-42.07%
YoY
|
-$30.46M
-542.57%
YoY
|
$14.18M
-33.74%
YoY
|
$31.38M
-10.84%
YoY
|
$48.02M
-21.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.993M
-17.47%
YoY
|
$6.488M
-28.18%
YoY
|
$4.660M
-44.74%
YoY
|
$7.167M
-0.86%
YoY
|
$10.90M
-32.83%
YoY
|
$9.034M
-24.44%
YoY
|
$8.433M
10.96%
YoY
|
$7.229M
-2.28%
YoY
|
$16.22M
-40.04%
YoY
|
$11.96M
-234.88%
YoY
|
$7.600M
-284.02%
YoY
|
$7.398M
44.35%
YoY
|
$27.06M
-408.49%
YoY
|
-$8.864M
200.58%
YoY
|
-$4.130M
-23.74%
YoY
|
$5.125M
8.93%
YoY
|
-$8.771M
-3.62%
YoY
|
-$2.949M
1.69%
YoY
|
-$5.416M
-3.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.759M
-373.59%
YoY
|
$1.597M
-100.69%
YoY
|
$759.0K
143.27%
YoY
|
$185.0K
-285.0%
YoY
|
$2.105M
-284.16%
YoY
|
-$232.6M
-31198.53%
YoY
|
$312.0K
-152.0%
YoY
|
-$100.0K
-121.46%
YoY
|
-$1.143M
-110.09%
YoY
|
$748.0K
-52.14%
YoY
|
-$600.0K
-255.84%
YoY
|
$466.0K
-566.0%
YoY
|
$11.33M
-61.85%
YoY
|
$1.563M
2304.62%
YoY
|
$385.0K
-51.94%
YoY
|
-$100.0K
-15.97%
YoY
|
$29.70M
2021.5%
YoY
|
$65.00K
-99.72%
YoY
|
$801.0K
701.0%
YoY
|
| Cash From Investing Activities |
-$14.75M
67.79%
YoY
|
-$4.891M
-97.98%
YoY
|
-$3.901M
-51.96%
YoY
|
-$6.982M
-4.73%
YoY
|
-$8.792M
-49.38%
YoY
|
-$241.7M
2056.06%
YoY
|
-$8.121M
-0.96%
YoY
|
-$7.329M
5.73%
YoY
|
-$17.37M
10.43%
YoY
|
-$11.21M
53.51%
YoY
|
-$8.200M
118.96%
YoY
|
-$6.932M
639.02%
YoY
|
-$15.73M
-175.14%
YoY
|
-$7.301M
153.16%
YoY
|
-$3.745M
-18.85%
YoY
|
-$938.0K
-77.39%
YoY
|
$20.93M
-375.39%
YoY
|
-$2.884M
-113.93%
YoY
|
-$4.615M
-16.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.06M
190.03%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.193M
-93.01%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$74.31M
488.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.27M
92.73%
YoY
|
-$22.78M
-111.19%
YoY
|
-$46.78M
57.45%
YoY
|
$17.65M
-458.2%
YoY
|
-$22.97M
-47.99%
YoY
|
$203.7M
-504.55%
YoY
|
-$29.71M
-23.44%
YoY
|
-$4.926M
-56.26%
YoY
|
-$44.17M
12.02%
YoY
|
-$50.34M
-3.3%
YoY
|
-$38.80M
126.11%
YoY
|
-$11.26M
-163.91%
YoY
|
-$39.43M
-48.52%
YoY
|
-$52.06M
342.06%
YoY
|
-$17.16M
-4.45%
YoY
|
$17.62M
-223.62%
YoY
|
-$76.58M
244.95%
YoY
|
-$11.78M
-39.91%
YoY
|
-$17.96M
-63.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.84M
85.94%
YoY
|
$29.34M
-5.34%
YoY
|
$57.06M
-2.76%
YoY
|
-$19.78M
-462.77%
YoY
|
$30.03M
-59.9%
YoY
|
$31.00M
-53.49%
YoY
|
$58.68M
42.08%
YoY
|
$5.453M
-74.38%
YoY
|
$74.90M
45.2%
YoY
|
$66.65M
23.99%
YoY
|
$41.30M
48.46%
YoY
|
$21.29M
-169.88%
YoY
|
$51.58M
263.78%
YoY
|
$53.76M
71.28%
YoY
|
$27.82M
-42.07%
YoY
|
-$30.46M
-542.57%
YoY
|
$14.18M
-33.74%
YoY
|
$31.38M
-10.84%
YoY
|
$48.02M
-21.66%
YoY
|
| Cash From Investing Activities |
-$14.75M
67.79%
YoY
|
-$4.891M
-97.98%
YoY
|
-$3.901M
-51.96%
YoY
|
-$6.982M
-4.73%
YoY
|
-$8.792M
-49.38%
YoY
|
-$241.7M
2056.06%
YoY
|
-$8.121M
-0.96%
YoY
|
-$7.329M
5.73%
YoY
|
-$17.37M
10.43%
YoY
|
-$11.21M
53.51%
YoY
|
-$8.200M
118.96%
YoY
|
-$6.932M
639.02%
YoY
|
-$15.73M
-175.14%
YoY
|
-$7.301M
153.16%
YoY
|
-$3.745M
-18.85%
YoY
|
-$938.0K
-77.39%
YoY
|
$20.93M
-375.39%
YoY
|
-$2.884M
-113.93%
YoY
|
-$4.615M
-16.09%
YoY
|
| Cash From Financing Activities |
-$44.27M
92.73%
YoY
|
-$22.78M
-111.19%
YoY
|
-$46.78M
57.45%
YoY
|
$17.65M
-458.2%
YoY
|
-$22.97M
-47.99%
YoY
|
$203.7M
-504.55%
YoY
|
-$29.71M
-23.44%
YoY
|
-$4.926M
-56.26%
YoY
|
-$44.17M
12.02%
YoY
|
-$50.34M
-3.3%
YoY
|
-$38.80M
126.11%
YoY
|
-$11.26M
-163.91%
YoY
|
-$39.43M
-48.52%
YoY
|
-$52.06M
342.06%
YoY
|
-$17.16M
-4.45%
YoY
|
$17.62M
-223.62%
YoY
|
-$76.58M
244.95%
YoY
|
-$11.78M
-39.91%
YoY
|
-$17.96M
-63.2%
YoY
|
| Net Change In Cash |
-$3.179M
83.76%
YoY
|
$1.672M
-123.88%
YoY
|
$6.386M
-69.37%
YoY
|
-$8.617M
26.68%
YoY
|
-$1.730M
-112.94%
YoY
|
-$7.001M
-237.19%
YoY
|
$20.85M
-465.81%
YoY
|
-$6.802M
-319.99%
YoY
|
$13.37M
-474.69%
YoY
|
$5.103M
-191.01%
YoY
|
-$5.700M
-182.44%
YoY
|
$3.092M
-122.44%
YoY
|
-$3.568M
-91.4%
YoY
|
-$5.607M
-133.53%
YoY
|
$6.914M
-72.83%
YoY
|
-$13.78M
19.56%
YoY
|
-$41.47M
393.67%
YoY
|
$16.72M
-53.93%
YoY
|
$25.45M
263.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.84M
85.94%
YoY
|
$29.34M
-5.34%
YoY
|
$57.06M
-2.76%
YoY
|
-$19.78M
-462.77%
YoY
|
$30.03M
-59.9%
YoY
|
$31.00M
-53.49%
YoY
|
$58.68M
42.08%
YoY
|
$5.453M
-74.38%
YoY
|
$74.90M
45.2%
YoY
|
$66.65M
23.99%
YoY
|
$41.30M
48.46%
YoY
|
$21.29M
-169.88%
YoY
|
$51.58M
263.78%
YoY
|
$53.76M
71.28%
YoY
|
$27.82M
-42.07%
YoY
|
-$30.46M
-542.57%
YoY
|
$14.18M
-33.74%
YoY
|
$31.38M
-10.84%
YoY
|
$48.02M
-21.66%
YoY
|
| Capital Expenditures |
$8.993M
-17.47%
YoY
|
$6.488M
-28.18%
YoY
|
$4.660M
-44.74%
YoY
|
$7.167M
-0.86%
YoY
|
$10.90M
-32.83%
YoY
|
$9.034M
-24.44%
YoY
|
$8.433M
10.96%
YoY
|
$7.229M
-2.28%
YoY
|
$16.22M
-40.04%
YoY
|
$11.96M
-234.88%
YoY
|
$7.600M
-284.02%
YoY
|
$7.398M
44.35%
YoY
|
$27.06M
-408.49%
YoY
|
-$8.864M
200.58%
YoY
|
-$4.130M
-23.74%
YoY
|
$5.125M
8.93%
YoY
|
-$8.771M
-3.62%
YoY
|
-$2.949M
1.69%
YoY
|
-$5.416M
-3.29%
YoY
|
| Free Cash Flow |
$46.85M
144.84%
YoY
|
$22.85M
4.05%
YoY
|
$52.40M
4.29%
YoY
|
-$26.95M
1417.4%
YoY
|
$19.14M
-67.39%
YoY
|
$21.96M
-59.84%
YoY
|
$50.25M
49.1%
YoY
|
-$1.776M
-112.79%
YoY
|
$58.68M
139.25%
YoY
|
$54.70M
-12.65%
YoY
|
$33.70M
5.48%
YoY
|
$13.89M
-139.03%
YoY
|
$24.53M
6.86%
YoY
|
$62.62M
82.39%
YoY
|
$31.95M
-40.22%
YoY
|
-$35.59M
-1733.93%
YoY
|
$22.95M
-24.75%
YoY
|
$34.33M
-9.89%
YoY
|
$53.44M
-20.12%
YoY
|
Loading...