$APP
AppLovin Corp Stock $app

$app Overview Financials Valuation SEC Filings Company Website

2022 Q1 Form 10-Q Financial Statement

#000175100822000010 Filed on May 13, 2022

Income Statement

Concept	2022 Q1	2021 Q1
Revenue	$625.4M	$603.9M
YoY Change	3.57%	132.08%
Cost Of Revenue	$281.8M	$223.1M
YoY Change	26.32%	191.58%
Gross Profit	$343.6M	$380.8M
YoY Change	-9.76%	107.3%
Gross Profit Margin	54.95%	63.06%
Selling, General & Admin	$345.4M	$308.5M
YoY Change	11.96%	125.49%
% of Gross Profit	100.51%	81.0%
Research & Development	$126.3M	$60.88M
YoY Change	107.39%	218.72%
% of Gross Profit	36.74%	15.99%
Depreciation & Amortization	$129.0M	$88.82M
YoY Change	45.23%	174.98%
% of Gross Profit	37.54%	23.32%
Operating Expenses	$471.6M	$369.4M
YoY Change	27.69%	133.03%
Operating Profit	-$128.0M	$11.47M
YoY Change	-1216.33%	-54.5%
Interest Expense	-$32.01M	-$18.10M
YoY Change	76.85%	-2.69%
% of Operating Profit		-157.87%
Other Income/Expense, Net	-$30.00M	-$25.22M
YoY Change	18.93%	-2622.0%
Pretax Income	-$158.0M	-$13.76M
YoY Change	1048.54%	-283.4%
Income Tax	-$42.68M	-$3.180M
% Of Pretax Income
Net Earnings	-$115.3M	-$10.52M
YoY Change	995.49%	-325.58%
Net Earnings / Revenue	-18.43%	-1.74%
Basic Earnings Per Share	-$0.31	-$0.05
Diluted Earnings Per Share	-$0.31	-$0.05
COMMON SHARES
Basic Shares Outstanding	372.0M shares	222.4M shares
Diluted Shares Outstanding	372.0M shares	222.4M shares

Balance Sheet

Concept	2022 Q1	2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments	$1.413B	$761.1M
YoY Change	85.69%
Cash & Equivalents	$1.413B	$761.1M
Short-Term Investments
Other Short-Term Assets	$200.4M	$82.90M
YoY Change	141.72%
Inventory
Prepaid Expenses
Receivables	$684.5M	$340.9M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$2.298B	$1.185B
YoY Change	93.97%
LONG-TERM ASSETS
Property, Plant & Equipment	$63.72M	$100.7M
YoY Change	-36.73%
Goodwill	$1.585B
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets	$136.2M	$49.70M
YoY Change	173.97%
Total Long-Term Assets	$3.869B	$1.437B
YoY Change	169.32%
TOTAL ASSETS
Total Short-Term Assets	$2.298B	$1.185B
Total Long-Term Assets	$3.869B	$1.437B
Total Assets	$6.167B	$2.621B
YoY Change	135.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$369.7M	$158.0M
YoY Change	133.96%
Accrued Expenses	$160.4M	$116.8M
YoY Change	37.35%
Deferred Revenue	$76.12M
YoY Change
Short-Term Debt	$29.56M	$17.70M
YoY Change	67.01%
Long-Term Debt Due	$29.56M	$18.30M
YoY Change	61.53%
Total Short-Term Liabilities	$785.1M	$486.6M
YoY Change	61.35%
LONG-TERM LIABILITIES
Long-Term Debt	$3.196B	$2.138B
YoY Change	49.51%
Other Long-Term Liabilities	$113.8M	$126.9M
YoY Change	-10.3%
Total Long-Term Liabilities	$3.310B	$2.265B
YoY Change	46.16%
TOTAL LIABILITIES
Total Short-Term Liabilities	$785.1M	$486.6M
Total Long-Term Liabilities	$3.310B	$2.265B
Total Liabilities	$4.155B	$2.751B
YoY Change	51.0%
SHAREHOLDERS EQUITY
Retained Earnings	-$1.092B
YoY Change
Common Stock	$11.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity	$2.012B	-$130.0M
YoY Change
Total Liabilities & Shareholders Equity	$6.167B	$2.621B
YoY Change	135.26%

Cashflow Statement

Concept	2022 Q1	2021 Q1
OPERATING ACTIVITIES
Net Income	-$115.3M	-$10.52M
YoY Change	995.49%	-325.58%
Depreciation, Depletion And Amortization	$129.0M	$88.82M
YoY Change	45.23%	174.98%
Cash From Operating Activities	-$31.72M	$61.82M
YoY Change	-151.31%	35.27%
INVESTING ACTIVITIES
Capital Expenditures	$285.0K	$121.0K
YoY Change	135.54%	-39.5%
Acquisitions	$1.046B	$4.152M
YoY Change	25088.25%
Other Investing Activities	-$2.162M	$0.00
YoY Change		-100.0%
Cash From Investing Activities	-$1.060B	-$18.27M
YoY Change	5699.5%	-66.59%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net	$43.70M	$0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-$65.42M	$400.4M
YoY Change	-116.34%	1095.15%
NET CHANGE
Cash From Operating Activities	-$31.72M	$61.82M
Cash From Investing Activities	-$1.060B	-$18.27M
Cash From Financing Activities	-$65.42M	$400.4M
Net Change In Cash	-$1.157B	$443.8M
YoY Change	-360.74%	1711.59%
FREE CASH FLOW
Cash From Operating Activities	-$31.72M	$61.82M
Capital Expenditures	$285.0K	$121.0K
Free Cash Flow	-$32.00M	$61.70M
YoY Change	-151.87%	35.6%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2022Q1	dei	Local Phone Number LocalPhoneNumber	839-9646
CY2022Q1	dei	Security12b Title Security12bTitle	Class A common stock, par value $0.00003 per share
CY2022Q1	dei	Trading Symbol TradingSymbol	APP
CY2021Q1	app	Employee Promissory Notes Settled In Cash EmployeePromissoryNotesSettledInCash	3700000	USD
CY2022Q1	dei	Amendment Flag AmendmentFlag	false
CY2022Q1	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q1
CY2022Q1	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2022
CY2022Q1	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2022Q1	dei	Entity Central Index Key EntityCentralIndexKey	0001751008
CY2022Q1	dei	Document Type DocumentType	10-Q
CY2022Q1	dei	Document Quarterly Report DocumentQuarterlyReport	true
CY2022Q1	dei	Document Period End Date DocumentPeriodEndDate	2022-03-31
CY2022Q1	dei	Document Transition Report DocumentTransitionReport	false
CY2022Q1	dei	Entity File Number EntityFileNumber	001-40325
CY2022Q1	dei	Entity Registrant Name EntityRegistrantName	AppLovin Corporation
CY2022Q1	dei	Entity Incorporation State Country Code EntityIncorporationStateCountryCode	DE
CY2022Q1	dei	Entity Tax Identification Number EntityTaxIdentificationNumber	45-3264542
CY2022Q1	dei	Entity Address Address Line1 EntityAddressAddressLine1	1100 Page Mill Road
CY2022Q1	dei	Entity Address City Or Town EntityAddressCityOrTown	Palo Alto
CY2022Q1	dei	Entity Address State Or Province EntityAddressStateOrProvince	CA
CY2022Q1	dei	Entity Address Postal Zip Code EntityAddressPostalZipCode	94304
CY2022Q1	dei	City Area Code CityAreaCode	800
CY2022Q1	dei	Security Exchange Name SecurityExchangeName	NASDAQ
CY2022Q1	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2022Q1	dei	Entity Interactive Data Current EntityInteractiveDataCurrent	Yes
CY2022Q1	dei	Entity Filer Category EntityFilerCategory	Non-accelerated Filer
CY2022Q1	dei	Entity Small Business EntitySmallBusiness	false
CY2022Q1	dei	Entity Emerging Growth Company EntityEmergingGrowthCompany	false
CY2022Q1	dei	Entity Shell Company EntityShellCompany	false
CY2022Q1	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1413256000	USD
CY2021Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	1520504000	USD
CY2022Q1	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	0	USD
CY2021Q4	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	1050000000	USD
CY2022Q1	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	684461000	USD
CY2021Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	514520000	USD
CY2022Q1	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	200384000	USD
CY2021Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	150040000	USD
CY2022Q1	us-gaap	Assets Current AssetsCurrent	2298101000	USD
CY2021Q4	us-gaap	Assets Current AssetsCurrent	3235064000	USD
CY2022Q1	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	63716000	USD
CY2021Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	63608000	USD
CY2022Q1	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	66185000	USD
CY2021Q4	us-gaap	Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset	70975000	USD
CY2022Q1	us-gaap	Goodwill Goodwill	1584928000	USD
CY2021Q4	us-gaap	Goodwill Goodwill	966427000	USD
CY2022Q1	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	2018098000	USD
CY2021Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	1709347000	USD
CY2022Q1	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	136165000	USD
CY2021Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	118158000	USD
CY2022Q1	us-gaap	Assets Assets	6167193000	USD
CY2021Q4	us-gaap	Assets Assets	6163579000	USD
CY2022Q1	us-gaap	Accounts Payable Current AccountsPayableCurrent	369659000	USD
CY2021Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	258220000	USD
CY2022Q1	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	160421000	USD
CY2021Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	133770000	USD
CY2022Q1	app	Licensed Asset Obligation Current LicensedAssetObligationCurrent	7735000	USD
CY2021Q4	app	Licensed Asset Obligation Current LicensedAssetObligationCurrent	17374000	USD
CY2022Q1	us-gaap	Short Term Borrowings ShortTermBorrowings	29560000	USD
CY2021Q4	us-gaap	Short Term Borrowings ShortTermBorrowings	25810000	USD
CY2022Q1	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	76115000	USD
CY2021Q4	us-gaap	Contract With Customer Liability Current ContractWithCustomerLiabilityCurrent	78930000	USD
CY2022Q1	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	15936000	USD
CY2021Q4	us-gaap	Operating Lease Liability Current OperatingLeaseLiabilityCurrent	18392000	USD
CY2022Q1	app	Deferred Acquisition Costs Payable Current DeferredAcquisitionCostsPayableCurrent	125691000	USD
CY2021Q4	app	Deferred Acquisition Costs Payable Current DeferredAcquisitionCostsPayableCurrent	107601000	USD
CY2022Q1	us-gaap	Liabilities Current LiabilitiesCurrent	785117000	USD
CY2021Q4	us-gaap	Liabilities Current LiabilitiesCurrent	640097000	USD
CY2022Q1	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	3195919000	USD
CY2021Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	3201834000	USD
CY2022Q1	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	59871000	USD
CY2021Q4	us-gaap	Operating Lease Liability Noncurrent OperatingLeaseLiabilityNoncurrent	62498000	USD
CY2022Q1	app	Licensed Asset Obligation Noncurrent LicensedAssetObligationNoncurrent	0	USD
CY2021Q4	app	Licensed Asset Obligation Noncurrent LicensedAssetObligationNoncurrent	8039000	USD
CY2022Q1	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	113831000	USD
CY2021Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	112820000	USD
CY2022Q1	us-gaap	Liabilities Liabilities	4154738000	USD
CY2021Q4	us-gaap	Liabilities Liabilities	4025288000	USD
CY2022Q1	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2021Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2022Q1	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	160000	USD
CY2021Q4	us-gaap	Redeemable Noncontrolling Interest Equity Carrying Amount RedeemableNoncontrollingInterestEquityCarryingAmount	201000	USD
CY2022Q1	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	100000000	shares
CY2022Q1	us-gaap	Preferred Stock Shares Issued PreferredStockSharesIssued	0	shares
CY2022Q1	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2022Q1	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2021Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2022Q1	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00003
CY2021Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.00003
CY2021Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1700000000	shares
CY2022Q1	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	1700000000	shares
CY2022Q1	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	375286039	shares
CY2022Q1	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	375286039	shares
CY2021Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	375089360	shares
CY2021Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	375089360	shares
CY2022Q1	us-gaap	Common Stock Value CommonStockValue	11000	USD
CY2021Q4	us-gaap	Common Stock Value CommonStockValue	11000	USD
CY2022Q1	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3163481000	USD
CY2021Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	3160487000	USD
CY2022Q1	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-58986000	USD
CY2021Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-45454000	USD
CY2022Q1	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-1092211000	USD
CY2021Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-976954000	USD
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	2012295000	USD
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	2138090000	USD
CY2022Q1	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6167193000	USD
CY2021Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	6163579000	USD
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	625421000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	603877000	USD
CY2022Q1	us-gaap	Cost Of Revenue CostOfRevenue	281780000	USD
CY2021Q1	us-gaap	Cost Of Revenue CostOfRevenue	223061000	USD
CY2022Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	290133000	USD
CY2021Q1	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	265513000	USD
CY2022Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	126250000	USD
CY2021Q1	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	60876000	USD
CY2022Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	55245000	USD
CY2021Q1	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	42962000	USD
CY2022Q1	us-gaap	Costs And Expenses CostsAndExpenses	753408000	USD
CY2021Q1	us-gaap	Costs And Expenses CostsAndExpenses	592412000	USD
CY2022Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	-127987000	USD
CY2021Q1	us-gaap	Operating Income Loss OperatingIncomeLoss	11465000	USD
CY2022Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	32009000	USD
CY2021Q1	us-gaap	Interest And Debt Expense InterestAndDebtExpense	35010000	USD
CY2022Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	2014000	USD
CY2021Q1	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	9790000	USD
CY2022Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-29995000	USD
CY2021Q1	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-25220000	USD
CY2022Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-157982000	USD
CY2021Q1	us-gaap	Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest	-13755000	USD
CY2022Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-42684000	USD
CY2021Q1	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-3180000	USD
CY2022Q1	us-gaap	Profit Loss ProfitLoss	-115298000	USD
CY2021Q1	us-gaap	Profit Loss ProfitLoss	-10575000	USD
CY2022Q1	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-41000	USD
CY2021Q1	us-gaap	Net Income Loss Attributable To Redeemable Noncontrolling Interest NetIncomeLossAttributableToRedeemableNoncontrollingInterest	-54000	USD
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-115257000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-10521000	USD
CY2022Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.31
CY2022Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.31
CY2021Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.05
CY2021Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.05
CY2022Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	371967881	shares
CY2022Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	371967881	shares
CY2021Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	222408568	shares
CY2021Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	222408568	shares
CY2022Q1	us-gaap	Profit Loss ProfitLoss	-115298000	USD
CY2021Q1	us-gaap	Profit Loss ProfitLoss	-10575000	USD
CY2022Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-13532000	USD
CY2021Q1	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	-721000	USD
CY2022Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-13532000	USD
CY2021Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-721000	USD
CY2022Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-41000	USD
CY2021Q1	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-54000	USD
CY2022Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-128789000	USD
CY2021Q1	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-11242000	USD
CY2021Q4	us-gaap	Stockholders Equity StockholdersEquity	2138090000	USD
CY2022Q1	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	6541000	USD
CY2022Q1	us-gaap	Adjustments Related To Tax Withholding For Share Based Compensation AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation	4227000	USD
CY2022Q1	us-gaap	Stock Repurchased And Retired During Period Value StockRepurchasedAndRetiredDuringPeriodValue	43697000	USD
CY2022Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	44377000	USD
CY2022Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-13532000	USD
CY2022Q1	us-gaap	Net Income Loss NetIncomeLoss	-115257000	USD
CY2022Q1	us-gaap	Stockholders Equity StockholdersEquity	2012295000	USD
CY2020Q4	us-gaap	Stockholders Equity StockholdersEquity	-158545000	USD
CY2021Q1	us-gaap	Stock Issued During Period Value Share Based Compensation StockIssuedDuringPeriodValueShareBasedCompensation	10143000	USD
CY2021Q1	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	29667000	USD
CY2021Q1	us-gaap	Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent	-721000	USD
CY2021Q1	us-gaap	Net Income Loss NetIncomeLoss	-10521000	USD
CY2021Q1	us-gaap	Stockholders Equity StockholdersEquity	-129977000	USD
CY2022Q1	us-gaap	Profit Loss ProfitLoss	-115298000	USD
CY2021Q1	us-gaap	Profit Loss ProfitLoss	-10575000	USD
CY2022Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	128989000	USD
CY2021Q1	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	88817000	USD
CY2022Q1	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	3246000	USD
CY2021Q1	us-gaap	Amortization Of Financing Costs And Discounts AmortizationOfFinancingCostsAndDiscounts	4303000	USD
CY2022Q1	us-gaap	Share Based Compensation ShareBasedCompensation	44640000	USD
CY2021Q1	us-gaap	Share Based Compensation ShareBasedCompensation	29959000	USD
CY2022Q1	app	Increase Decrease In Operating Lease Right Of Use Assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets	5751000	USD
CY2021Q1	app	Increase Decrease In Operating Lease Right Of Use Assets IncreaseDecreaseInOperatingLeaseRightOfUseAssets	5796000	USD
CY2022Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	0	USD
CY2021Q1	us-gaap	Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt	-16852000	USD
CY2022Q1	app	Net Unrealized Gain On Fair Value Remeasurement Of Financial Instruments NetUnrealizedGainOnFairValueRemeasurementOfFinancialInstruments	-957000	USD
CY2021Q1	app	Net Unrealized Gain On Fair Value Remeasurement Of Financial Instruments NetUnrealizedGainOnFairValueRemeasurementOfFinancialInstruments	11214000	USD
CY2022Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	457000	USD
CY2021Q1	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	1305000	USD
CY2022Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	170250000	USD
CY2021Q1	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	43917000	USD
CY2022Q1	app	Increase Decrease In Prepaid Expenses And Other Current Assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets	54461000	USD
CY2021Q1	app	Increase Decrease In Prepaid Expenses And Other Current Assets IncreaseDecreaseInPrepaidExpensesAndOtherCurrentAssets	18775000	USD
CY2022Q1	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	-1098000	USD
CY2021Q1	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	-472000	USD
CY2022Q1	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	111604000	USD
CY2021Q1	us-gaap	Increase Decrease In Accounts Payable Trade IncreaseDecreaseInAccountsPayableTrade	9370000	USD
CY2022Q1	app	Increase Decrease In Operating Lease Liabilities IncreaseDecreaseInOperatingLeaseLiabilities	-6046000	USD
CY2021Q1	app	Increase Decrease In Operating Lease Liabilities IncreaseDecreaseInOperatingLeaseLiabilities	-5631000	USD
CY2022Q1	us-gaap	Increase Decrease In Other Accounts Payable And Accrued Liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities	21138000	USD
CY2021Q1	us-gaap	Increase Decrease In Other Accounts Payable And Accrued Liabilities IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities	-1339000	USD
CY2022Q1	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	-2630000	USD
CY2021Q1	us-gaap	Increase Decrease In Contract With Customer Liability IncreaseDecreaseInContractWithCustomerLiability	-994000	USD
CY2022Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-31719000	USD
CY2021Q1	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	61819000	USD
CY2022Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	285000	USD
CY2021Q1	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	121000	USD
CY2022Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	1045816000	USD
CY2021Q1	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	4152000	USD
CY2022Q1	app	Purchase Of Nonmarketable Investments And Other PurchaseOfNonmarketableInvestmentsAndOther	14146000	USD
CY2021Q1	app	Purchase Of Nonmarketable Investments And Other PurchaseOfNonmarketableInvestmentsAndOther	14000000	USD
CY2022Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-2162000	USD
CY2021Q1	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	0	USD
CY2022Q1	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	1658000	USD
CY2021Q1	us-gaap	Payments To Develop Software PaymentsToDevelopSoftware	0	USD
CY2022Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-1059743000	USD
CY2021Q1	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-18273000	USD
CY2022Q1	us-gaap	Proceeds From Debt Net Of Issuance Costs ProceedsFromDebtNetOfIssuanceCosts	0	USD
CY2021Q1	us-gaap	Proceeds From Debt Net Of Issuance Costs ProceedsFromDebtNetOfIssuanceCosts	844729000	USD
CY2022Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	4577000	USD
CY2021Q1	us-gaap	Repayments Of Debt RepaymentsOfDebt	302327000	USD
CY2022Q1	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	6176000	USD
CY2021Q1	us-gaap	Finance Lease Principal Payments FinanceLeasePrincipalPayments	840000	USD
CY2022Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	8110000	USD
CY2021Q1	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	12882000	USD
CY2022Q1	app	Payments Of Deferred Acquisition Costs PaymentsOfDeferredAcquisitionCosts	1710000	USD
CY2021Q1	app	Payments Of Deferred Acquisition Costs PaymentsOfDeferredAcquisitionCosts	152245000	USD
CY2022Q1	app	Payments Of Licensed Asset Obligation PaymentsOfLicensedAssetObligation	17374000	USD
CY2021Q1	app	Payments Of Licensed Asset Obligation PaymentsOfLicensedAssetObligation	0	USD
CY2022Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	43697000	USD
CY2021Q1	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2022Q1	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	0	USD
CY2021Q1	us-gaap	Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts	1825000	USD
CY2022Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-65424000	USD
CY2021Q1	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	400374000	USD
CY2021Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	761075000	USD
CY2022Q1	app	Assets Acquired Not Yet Paid AssetsAcquiredNotYetPaid	28995000	USD
CY2022Q1	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	-362000	USD
CY2021Q1	us-gaap	Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	-80000	USD
CY2022Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	-1157248000	USD
CY2021Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect	443840000	USD
CY2021Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	2570504000	USD
CY2020Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	317235000	USD
CY2022Q1	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	1413256000	USD
CY2021Q1	app	Assets Acquired Not Yet Paid AssetsAcquiredNotYetPaid	32161000	USD
CY2022Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	8703000	USD
CY2021Q1	us-gaap	Right Of Use Asset Obtained In Exchange For Finance Lease Liability RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability	445000	USD
CY2022Q1	app	Stock Issuance Costs Not Paid StockIssuanceCostsNotPaid	0	USD
CY2021Q1	app	Stock Issuance Costs Not Paid StockIssuanceCostsNotPaid	1834000	USD
CY2022Q1	us-gaap	Interest Paid Net InterestPaidNet	28865000	USD
CY2021Q1	us-gaap	Interest Paid Net InterestPaidNet	15662000	USD
CY2022Q1	us-gaap	Proceeds From Sale Of Equity Securities Fv Ni ProceedsFromSaleOfEquitySecuritiesFvNi	2100000	USD
CY2022Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	4411000	USD
CY2021Q1	us-gaap	Income Taxes Paid IncomeTaxesPaid	221000	USD
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	625421000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	603877000	USD
CY2022Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	625421000	USD
CY2021Q1	us-gaap	Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax	603877000	USD
CY2022Q1	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	55800000	USD
CY2021Q1	us-gaap	Contract With Customer Liability Revenue Recognized ContractWithCustomerLiabilityRevenueRecognized	57700000	USD
CY2022Q1	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	930955000	USD
CY2021Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	2123511000	USD
CY2022Q1	us-gaap	Equity Securities Fv Ni Realized Loss EquitySecuritiesFvNiRealizedLoss	400000	USD
CY2021Q1	us-gaap	Equity Securities Fv Ni Unrealized Gain EquitySecuritiesFvNiUnrealizedGain	5400000	USD
CY2022Q1	app	Investment Fund Maximum Exposure Loss Limit Unfunded Commitments InvestmentFundMaximumExposureLossLimitUnfundedCommitments	44100000	USD
CY2022Q1	app	Purchase Of Nonmarketable Investments And Other PurchaseOfNonmarketableInvestmentsAndOther	14100000	USD
CY2022Q1	us-gaap	Equity Securities Without Readily Determinable Fair Value Upward Price Adjustment Annual Amount EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount	1600000	USD
CY2022Q1	us-gaap	Purchase Commitment Remaining Minimum Amount Committed PurchaseCommitmentRemainingMinimumAmountCommitted	226800000	USD
CY2022Q1	app	Purchase Commitment Unfunded Committed Amount PurchaseCommitmentUnfundedCommittedAmount	44100000	USD
CY2022Q1	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	625421000	USD
CY2021Q1	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	640800000	USD
CY2022Q1	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-99932000	USD
CY2021Q1	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-23831000	USD
CY2021Q4	us-gaap	Goodwill Goodwill	966427000	USD
CY2022Q1	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	632472000	USD
CY2022Q1	us-gaap	Goodwill Foreign Currency Translation Gain Loss GoodwillForeignCurrencyTranslationGainLoss	-13971000	USD
CY2022Q1	us-gaap	Goodwill Goodwill	1584928000	USD
CY2022Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	121011000	USD
CY2021Q1	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	85394000	USD
CY2022Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	44640000	USD
CY2021Q1	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	29959000	USD
CY2022Q1	app	Liabilities Related To Exercised Options Subject To Repurchase LiabilitiesRelatedToExercisedOptionsSubjectToRepurchase	3000000	USD
CY2021	app	Liabilities Related To Exercised Options Subject To Repurchase LiabilitiesRelatedToExercisedOptionsSubjectToRepurchase	1400000	USD
CY2021Q1	app	Employee Promissory Note Settled In Shares EmployeePromissoryNoteSettledInShares	17200000	USD
CY2022Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-115257000	USD
CY2021Q1	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-10521000	USD
CY2022Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	371967881	shares
CY2022Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	371967881	shares
CY2021Q1	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	222408568	shares
CY2021Q1	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	222408568	shares
CY2022Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.31
CY2022Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.31
CY2021Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.05
CY2021Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.05
CY2022Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	25469350	shares
CY2021Q1	us-gaap	Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount	133788868	shares

Files In Submission

Name	View Source	Status
0001751008-22-000010-index-headers.html	Edgar Link	pending
0001751008-22-000010-index.html	Edgar Link	pending
0001751008-22-000010.txt	Edgar Link	pending
0001751008-22-000010-xbrl.zip	Edgar Link	pending
app-20220331.htm	Edgar Link	pending
app-20220331.xsd	Edgar Link	pending
app-20220331_cal.xml	Edgar Link	unprocessable
app-20220331_def.xml	Edgar Link	unprocessable
app-20220331_htm.xml	Edgar Link	completed
app-20220331_lab.xml	Edgar Link	unprocessable
app-20220331_pre.xml	Edgar Link	unprocessable
exhibit3112022033110q.htm	Edgar Link	pending
exhibit3122022033110q.htm	Edgar Link	pending
exhibit3212022033110q.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
MetaLinks.json	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$APP
AppLovin Corp Stock $app

2022 Q1 Form 10-Q Financial Statement

#000175100822000010 Filed on May 13, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$APP AppLovin Corp Stock $app

2022 Q1 Form 10-Q Financial Statement

#000175100822000010 Filed on May 13, 2022

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$APP
AppLovin Corp Stock $app