|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$37.73M
-59.03%
YoY
|
-$92.10M
-78.08%
YoY
|
-$420.2M
-2620.41%
YoY
|
$16.67M
-53.09%
YoY
|
$35.55M
-35.23%
YoY
|
| Depreciation, Depletion And Amortization |
$29.86M
9.4%
YoY
|
$27.30M
39.96%
YoY
|
$19.50M
18.46%
YoY
|
$16.47M
82.3%
YoY
|
$9.032M
108.21%
YoY
|
| Cash From Operating Activities |
$41.81M
251.89%
YoY
|
$11.88M
-58.57%
YoY
|
$28.68M
-74.71%
YoY
|
$113.4M
33.8%
YoY
|
$84.74M
34.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.62M
11.44%
YoY
|
$27.48M
13.17%
YoY
|
$24.28M
1.76%
YoY
|
$23.86M
-202.48%
YoY
|
-$23.28M
152.93%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$65.00K
-102.4%
YoY
|
$2.708M
-98.18%
YoY
|
$148.7M
419.93%
YoY
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$19.57M
74.61%
YoY
|
-$11.21M
-92.46%
YoY
|
-$148.7M
419.93%
YoY
|
| Cash From Investing Activities |
-$30.62M
11.44%
YoY
|
-$27.48M
-37.34%
YoY
|
-$43.85M
25.05%
YoY
|
-$35.07M
-79.61%
YoY
|
-$172.0M
354.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.81M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$466.0M
3484.62%
YoY
|
$13.00M
-83.15%
YoY
|
$77.13M
-48.23%
YoY
|
$149.0M
182.35%
YoY
|
$52.77M
163.86%
YoY
|
| Cash From Financing Activities |
-$10.86M
-146.66%
YoY
|
$23.28M
-179.46%
YoY
|
-$29.30M
-77.16%
YoY
|
-$128.3M
-169.25%
YoY
|
$185.2M
-1317.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$41.81M
251.89%
YoY
|
$11.88M
-58.57%
YoY
|
$28.68M
-74.71%
YoY
|
$113.4M
33.8%
YoY
|
$84.74M
34.94%
YoY
|
| Cash From Investing Activities |
-$30.62M
11.44%
YoY
|
-$27.48M
-37.34%
YoY
|
-$43.85M
25.05%
YoY
|
-$35.07M
-79.61%
YoY
|
-$172.0M
354.94%
YoY
|
| Cash From Financing Activities |
-$10.86M
-146.66%
YoY
|
$23.28M
-179.46%
YoY
|
-$29.30M
-77.16%
YoY
|
-$128.3M
-169.25%
YoY
|
$185.2M
-1317.42%
YoY
|
| Net Change In Cash |
-$2.124M
-132.78%
YoY
|
$6.479M
-115.44%
YoY
|
-$41.95M
-18.7%
YoY
|
-$51.60M
-153.73%
YoY
|
$96.04M
915.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$41.81M
251.89%
YoY
|
$11.88M
-58.57%
YoY
|
$28.68M
-74.71%
YoY
|
$113.4M
33.8%
YoY
|
$84.74M
34.94%
YoY
|
| Capital Expenditures |
$30.62M
11.44%
YoY
|
$27.48M
13.17%
YoY
|
$24.28M
1.76%
YoY
|
$23.86M
-202.48%
YoY
|
-$23.28M
152.93%
YoY
|
| Free Cash Flow |
$11.19M
-171.72%
YoY
|
-$15.60M
-454.64%
YoY
|
$4.398M
-95.09%
YoY
|
$89.52M
-17.13%
YoY
|
$108.0M
50.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$5.107M
-122.08%
YoY
|
-$21.40M
-14.37%
YoY
|
-$14.10M
-43.93%
YoY
|
-$18.83M
-92.04%
YoY
|
-$23.13M
64.5%
YoY
|
-$24.99M
-84.53%
YoY
|
-$25.16M
207.57%
YoY
|
-$236.5M
1597.57%
YoY
|
-$14.06M
-449.86%
YoY
|
-$161.5M
-1484.45%
YoY
|
-$8.179M
-154.81%
YoY
|
-$13.93M
-169.31%
YoY
|
$4.019M
-42.7%
YoY
|
$11.66M
-299.32%
YoY
|
$14.92M
4.47%
YoY
|
$20.10M
-33.12%
YoY
|
$7.014M
-51.68%
YoY
|
-$5.852M
-1668.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.698M
25.4%
YoY
|
$4.456M
-23.79%
YoY
|
$9.885M
76.05%
YoY
|
$23.13M
10.52%
YoY
|
$6.139M
21.01%
YoY
|
$5.847M
29.1%
YoY
|
$5.615M
-73.59%
YoY
|
$20.92M
-0.01%
YoY
|
$5.073M
26.38%
YoY
|
$4.529M
16.34%
YoY
|
$21.26M
457.22%
YoY
|
$20.93M
26.78%
YoY
|
$4.014M
83.12%
YoY
|
$3.893M
67.15%
YoY
|
$3.815M
145.81%
YoY
|
$16.51M
703.6%
YoY
|
$2.192M
90.44%
YoY
|
$2.329M
128.78%
YoY
|
| Cash From Operating Activities |
N/A
|
$14.18M
35.75%
YoY
|
$14.46M
-265.84%
YoY
|
$8.788M
-750.0%
YoY
|
$11.51M
-197.89%
YoY
|
$10.44M
-10.23%
YoY
|
-$8.719M
-131.71%
YoY
|
-$1.352M
-202.58%
YoY
|
-$11.76M
-174.11%
YoY
|
$11.63M
-64.97%
YoY
|
$27.50M
-0.65%
YoY
|
$1.318M
-96.4%
YoY
|
$15.86M
-61.57%
YoY
|
$33.21M
-7.01%
YoY
|
$27.68M
-24.68%
YoY
|
$36.63M
-226.32%
YoY
|
$41.28M
190.98%
YoY
|
$35.71M
88.53%
YoY
|
$36.75M
55.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.786M
9.28%
YoY
|
$7.770M
3.92%
YoY
|
$7.616M
28.41%
YoY
|
$6.944M
0.71%
YoY
|
$7.125M
131.03%
YoY
|
$7.477M
6.81%
YoY
|
$5.931M
-18.49%
YoY
|
$6.895M
31.08%
YoY
|
$3.084M
-45.59%
YoY
|
$7.000M
-207.41%
YoY
|
$7.276M
-213.46%
YoY
|
$5.260M
-169.32%
YoY
|
$5.668M
-207.33%
YoY
|
-$6.517M
7.77%
YoY
|
-$6.413M
46.95%
YoY
|
-$7.588M
185.91%
YoY
|
-$5.281M
122.83%
YoY
|
-$6.047M
178.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$9.956M
121.29%
YoY
|
-$9.613M
43.31%
YoY
|
N/A
|
N/A
|
-$4.499M
748.87%
YoY
|
-$6.708M
4832.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$530.0K
-97.43%
YoY
|
-$136.0K
N/A
|
-$21.45M
2798.92%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.786M
9.28%
YoY
|
-$7.770M
3.92%
YoY
|
-$7.616M
28.41%
YoY
|
-$6.944M
-58.79%
YoY
|
-$7.125M
-43.88%
YoY
|
-$7.477M
6.81%
YoY
|
-$5.931M
-18.49%
YoY
|
-$16.85M
72.67%
YoY
|
-$12.70M
2.59%
YoY
|
-$7.000M
7.41%
YoY
|
-$7.276M
13.46%
YoY
|
-$9.759M
20.21%
YoY
|
-$12.38M
128.47%
YoY
|
-$6.517M
-76.3%
YoY
|
-$6.413M
-95.1%
YoY
|
-$8.118M
-65.16%
YoY
|
-$5.417M
129.53%
YoY
|
-$27.50M
844.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$10.09M
N/A
|
$40.00K
-99.43%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
-30.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
-83.47%
YoY
|
N/A
|
N/A
|
N/A
|
$60.51M
207.46%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.100M
1553.54%
YoY
|
$224.0K
-98.33%
YoY
|
-$8.456M
-184.85%
YoY
|
$36.00K
-99.64%
YoY
|
-$127.0K
-98.74%
YoY
|
$13.41M
-166.37%
YoY
|
$9.966M
-211.34%
YoY
|
$9.975M
-186.09%
YoY
|
-$10.08M
-60.04%
YoY
|
-$20.20M
-24.97%
YoY
|
-$8.951M
-86.14%
YoY
|
-$11.59M
-53.75%
YoY
|
-$25.21M
158.65%
YoY
|
-$26.92M
-640.91%
YoY
|
-$64.57M
-130.02%
YoY
|
-$25.06M
629.19%
YoY
|
-$9.747M
69.51%
YoY
|
$4.977M
-176.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$14.18M
35.75%
YoY
|
$14.46M
-265.84%
YoY
|
$8.788M
-750.0%
YoY
|
$11.51M
-197.89%
YoY
|
$10.44M
-10.23%
YoY
|
-$8.719M
-131.71%
YoY
|
-$1.352M
-202.58%
YoY
|
-$11.76M
-174.11%
YoY
|
$11.63M
-64.97%
YoY
|
$27.50M
-0.65%
YoY
|
$1.318M
-96.4%
YoY
|
$15.86M
-61.57%
YoY
|
$33.21M
-7.01%
YoY
|
$27.68M
-24.68%
YoY
|
$36.63M
-226.32%
YoY
|
$41.28M
190.98%
YoY
|
$35.71M
88.53%
YoY
|
$36.75M
55.33%
YoY
|
| Cash From Investing Activities |
N/A
|
-$7.786M
9.28%
YoY
|
-$7.770M
3.92%
YoY
|
-$7.616M
28.41%
YoY
|
-$6.944M
-58.79%
YoY
|
-$7.125M
-43.88%
YoY
|
-$7.477M
6.81%
YoY
|
-$5.931M
-18.49%
YoY
|
-$16.85M
72.67%
YoY
|
-$12.70M
2.59%
YoY
|
-$7.000M
7.41%
YoY
|
-$7.276M
13.46%
YoY
|
-$9.759M
20.21%
YoY
|
-$12.38M
128.47%
YoY
|
-$6.517M
-76.3%
YoY
|
-$6.413M
-95.1%
YoY
|
-$8.118M
-65.16%
YoY
|
-$5.417M
129.53%
YoY
|
-$27.50M
844.98%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.100M
1553.54%
YoY
|
$224.0K
-98.33%
YoY
|
-$8.456M
-184.85%
YoY
|
$36.00K
-99.64%
YoY
|
-$127.0K
-98.74%
YoY
|
$13.41M
-166.37%
YoY
|
$9.966M
-211.34%
YoY
|
$9.975M
-186.09%
YoY
|
-$10.08M
-60.04%
YoY
|
-$20.20M
-24.97%
YoY
|
-$8.951M
-86.14%
YoY
|
-$11.59M
-53.75%
YoY
|
-$25.21M
158.65%
YoY
|
-$26.92M
-640.91%
YoY
|
-$64.57M
-130.02%
YoY
|
-$25.06M
629.19%
YoY
|
-$9.747M
69.51%
YoY
|
$4.977M
-176.92%
YoY
|
| Net Change In Cash |
N/A
|
$4.290M
34.44%
YoY
|
$6.914M
-347.81%
YoY
|
-$5.952M
-380.23%
YoY
|
$4.600M
-124.69%
YoY
|
$3.191M
-128.65%
YoY
|
-$2.790M
-1030.0%
YoY
|
$2.124M
-114.25%
YoY
|
-$18.63M
239.75%
YoY
|
-$11.14M
154.2%
YoY
|
$300.0K
-105.21%
YoY
|
-$14.91M
-60.05%
YoY
|
-$5.484M
-167.68%
YoY
|
-$4.382M
-121.33%
YoY
|
-$5.758M
-140.47%
YoY
|
-$37.32M
-170.56%
YoY
|
$8.103M
-164.57%
YoY
|
$20.54M
89.7%
YoY
|
$14.23M
-0.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$14.18M
35.75%
YoY
|
$14.46M
-265.84%
YoY
|
$8.788M
-750.0%
YoY
|
$11.51M
-197.89%
YoY
|
$10.44M
-10.23%
YoY
|
-$8.719M
-131.71%
YoY
|
-$1.352M
-202.58%
YoY
|
-$11.76M
-174.11%
YoY
|
$11.63M
-64.97%
YoY
|
$27.50M
-0.65%
YoY
|
$1.318M
-96.4%
YoY
|
$15.86M
-61.57%
YoY
|
$33.21M
-7.01%
YoY
|
$27.68M
-24.68%
YoY
|
$36.63M
-226.32%
YoY
|
$41.28M
190.98%
YoY
|
$35.71M
88.53%
YoY
|
$36.75M
55.33%
YoY
|
| Capital Expenditures |
N/A
|
$7.786M
9.28%
YoY
|
$7.770M
3.92%
YoY
|
$7.616M
28.41%
YoY
|
$6.944M
0.71%
YoY
|
$7.125M
131.03%
YoY
|
$7.477M
6.81%
YoY
|
$5.931M
-18.49%
YoY
|
$6.895M
31.08%
YoY
|
$3.084M
-45.59%
YoY
|
$7.000M
-207.41%
YoY
|
$7.276M
-213.46%
YoY
|
$5.260M
-169.32%
YoY
|
$5.668M
-207.33%
YoY
|
-$6.517M
7.77%
YoY
|
-$6.413M
46.95%
YoY
|
-$7.588M
185.91%
YoY
|
-$5.281M
122.83%
YoY
|
-$6.047M
178.66%
YoY
|
| Free Cash Flow |
N/A
|
$6.390M
92.59%
YoY
|
$6.690M
-141.31%
YoY
|
$1.172M
-116.09%
YoY
|
$4.564M
-124.47%
YoY
|
$3.318M
-61.19%
YoY
|
-$16.20M
-179.0%
YoY
|
-$7.283M
22.24%
YoY
|
-$18.65M
-275.92%
YoY
|
$8.549M
-68.95%
YoY
|
$20.50M
-40.05%
YoY
|
-$5.958M
-113.84%
YoY
|
$10.60M
-78.3%
YoY
|
$27.54M
-32.82%
YoY
|
$34.20M
-20.1%
YoY
|
$43.04M
-274.73%
YoY
|
$48.86M
190.18%
YoY
|
$40.99M
92.35%
YoY
|
$42.80M
65.69%
YoY
|
Loading...