|
Concept
|
2022 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$554.9K
-811.42%
YoY
|
-$103.9K
4.03%
YoY
|
-$99.84K
-47.96%
YoY
|
-$191.8K
145.28%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.57K
0.82%
YoY
|
| Cash From Operating Activities |
-$69.22K
1284.4%
YoY
|
-$155.3K
1297.84%
YoY
|
-$11.11K
-88.73%
YoY
|
-$98.58K
180.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$266.0K
N/A
|
$0.00
-100.0%
YoY
|
-$6.030K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$266.0K
N/A
|
$0.00
-100.0%
YoY
|
-$6.034K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.825K
-101.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$200.0K
3900.0%
YoY
|
$422.7K
5183.13%
YoY
|
$8.000K
-538.36%
YoY
|
-$1.825K
-101.45%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$69.22K
1284.4%
YoY
|
-$155.3K
1297.84%
YoY
|
-$11.11K
-88.73%
YoY
|
-$98.58K
180.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$266.0K
N/A
|
$0.00
-100.0%
YoY
|
-$6.034K
N/A
|
| Cash From Financing Activities |
$200.0K
3900.0%
YoY
|
$422.7K
5183.13%
YoY
|
$8.000K
-538.36%
YoY
|
-$1.825K
-101.45%
YoY
|
| Net Change In Cash |
$130.8K
N/A
|
-$266.0K
8453.05%
YoY
|
-$3.110K
-97.08%
YoY
|
-$106.4K
-217.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$69.22K
1284.4%
YoY
|
-$155.3K
1297.84%
YoY
|
-$11.11K
-88.73%
YoY
|
-$98.58K
180.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$11.11K
-88.73%
YoY
|
-$98.58K
180.0%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$35.53K
-105.5%
YoY
|
-$41.44K
-31.54%
YoY
|
$554.9K
N/A
|
-$16.02K
-8.98%
YoY
|
-$175.1K
809.54%
YoY
|
-$20.69K
-48.46%
YoY
|
-$26.66K
-39.72%
YoY
|
-$37.26K
7.95%
YoY
|
-$19.25K
-70.94%
YoY
|
-$40.14K
28.0%
YoY
|
-$44.23K
-18.13%
YoY
|
-$34.52K
11.98%
YoY
|
-$66.22K
231.11%
YoY
|
-$31.36K
32.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.142K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$13.02K
N/A
|
-$35.44K
1.82%
YoY
|
-$8.790K
N/A
|
-$60.43K
-328.3%
YoY
|
-$26.47K
-74.88%
YoY
|
-$18.12K
81.2%
YoY
|
-$13.98K
N/A
|
-$17.82K
-4645.92%
YoY
|
-$105.4K
426.9%
YoY
|
-$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$392.00
-104.87%
YoY
|
-$20.00K
100.0%
YoY
|
-$30.00K
50.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$305.4K
N/A
|
-$266.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$305.4K
N/A
|
-$266.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.0K
-152.36%
YoY
|
$382.0K
262.74%
YoY
|
$285.5K
2754.9%
YoY
|
$12.36K
N/A
|
$19.50K
N/A
|
$105.3K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$13.02K
N/A
|
-$35.44K
1.82%
YoY
|
-$8.790K
N/A
|
-$60.43K
-328.3%
YoY
|
-$26.47K
-74.88%
YoY
|
-$18.12K
81.2%
YoY
|
-$13.98K
N/A
|
-$17.82K
-4645.92%
YoY
|
-$105.4K
426.9%
YoY
|
-$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$392.00
-104.87%
YoY
|
-$20.00K
100.0%
YoY
|
-$30.00K
50.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$305.4K
N/A
|
-$266.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$200.0K
-152.36%
YoY
|
$382.0K
262.74%
YoY
|
$285.5K
2754.9%
YoY
|
$12.36K
N/A
|
$19.50K
N/A
|
$105.3K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$13.02K
N/A
|
-$35.44K
-121.45%
YoY
|
-$8.790K
N/A
|
$139.6K
-378.86%
YoY
|
-$305.4K
N/A
|
$1.370K
N/A
|
-$1.620K
N/A
|
$1.680K
328.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$392.00
-103.97%
YoY
|
-$20.00K
-128.57%
YoY
|
-$40.00K
100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.02K
N/A
|
-$35.44K
1.82%
YoY
|
-$8.790K
N/A
|
-$60.43K
-328.3%
YoY
|
-$26.47K
-74.88%
YoY
|
-$18.12K
81.2%
YoY
|
-$13.98K
N/A
|
-$17.82K
-4645.92%
YoY
|
-$105.4K
426.9%
YoY
|
-$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$392.00
-104.87%
YoY
|
-$20.00K
100.0%
YoY
|
-$30.00K
50.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00K
-66.67%
YoY
|
N/A
|
$392.00
-104.87%
YoY
|
N/A
|
-$30.00K
50.0%
YoY
|
Loading...