|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.105M
-13.45%
YoY
|
$935.0K
-84.8%
YoY
|
$613.0K
-92.3%
YoY
|
$553.0K
-93.36%
YoY
|
$4.743M
-49.15%
YoY
|
$6.152M
-33.51%
YoY
|
$7.962M
-55.02%
YoY
|
$8.330M
-64.26%
YoY
|
$9.328M
-73.89%
YoY
|
$9.252M
-80.3%
YoY
|
$17.70M
-68.05%
YoY
|
$23.31M
-62.66%
YoY
|
$35.72M
-48.61%
YoY
|
$46.96M
-40.65%
YoY
|
$55.39M
-41.75%
YoY
|
$62.41M
-39.61%
YoY
|
$69.51M
-37.99%
YoY
|
$79.13M
-35.35%
YoY
|
$95.10M
-28.33%
YoY
|
| Cash & Equivalents |
$4.105M
-13.45%
YoY
|
$935.0K
-84.8%
YoY
|
$613.0K
-92.3%
YoY
|
$553.0K
-93.36%
YoY
|
$4.743M
-35.43%
YoY
|
$6.152M
-5.18%
YoY
|
$7.962M
-49.35%
YoY
|
$8.330M
-0.83%
YoY
|
$7.346M
-67.73%
YoY
|
$6.488M
-82.45%
YoY
|
$15.72M
-43.84%
YoY
|
$8.400M
-79.02%
YoY
|
$22.76M
-38.47%
YoY
|
$36.97M
-5.48%
YoY
|
$27.99M
-62.73%
YoY
|
$40.03M
-51.96%
YoY
|
$36.99M
-57.52%
YoY
|
$39.11M
-66.68%
YoY
|
$75.10M
-24.7%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.982M
-84.7%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-92.7%
YoY
|
$14.91M
-33.38%
YoY
|
$12.96M
-60.15%
YoY
|
$9.989M
-75.04%
YoY
|
$27.40M
36.97%
YoY
|
$22.38M
11.88%
YoY
|
$32.52M
30.08%
YoY
|
$40.01M
700.28%
YoY
|
$20.01M
-39.38%
YoY
|
| Other Short-Term Assets |
$205.0K
-25.18%
YoY
|
$141.0K
-75.26%
YoY
|
$127.0K
-90.67%
YoY
|
$116.0K
-80.44%
YoY
|
$274.0K
-59.35%
YoY
|
$570.0K
-78.43%
YoY
|
$1.361M
421.46%
YoY
|
$593.0K
173.27%
YoY
|
$674.0K
316.05%
YoY
|
$2.642M
928.02%
YoY
|
$261.0K
-24.57%
YoY
|
$217.0K
79.34%
YoY
|
$162.0K
60.4%
YoY
|
$257.0K
93.23%
YoY
|
$346.0K
164.12%
YoY
|
$121.0K
-14.18%
YoY
|
$101.0K
-12.93%
YoY
|
$133.0K
3.1%
YoY
|
$131.0K
13.91%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.845M
-5.48%
YoY
|
$2.209M
-1.95%
YoY
|
$2.013M
120.72%
YoY
|
$1.857M
50.24%
YoY
|
$1.952M
7.31%
YoY
|
$2.253M
10.33%
YoY
|
$912.0K
-46.13%
YoY
|
$1.236M
-28.8%
YoY
|
$1.819M
-11.14%
YoY
|
$2.042M
-11.33%
YoY
|
$1.693M
102.03%
YoY
|
$1.736M
4.39%
YoY
|
$2.047M
-9.5%
YoY
|
$2.303M
-6.99%
YoY
|
$838.0K
-18.96%
YoY
|
$1.663M
-8.73%
YoY
|
$2.262M
16.24%
YoY
|
$2.476M
-3.05%
YoY
|
$1.034M
-6.51%
YoY
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$6.155M
-11.68%
YoY
|
$6.446M
-32.36%
YoY
|
$3.777M
-63.1%
YoY
|
$3.271M
-67.8%
YoY
|
$6.969M
-41.05%
YoY
|
$9.530M
-19.88%
YoY
|
$10.24M
-47.97%
YoY
|
$10.16M
-59.78%
YoY
|
$11.82M
-68.83%
YoY
|
$11.89M
-75.98%
YoY
|
$19.67M
-65.23%
YoY
|
$25.26M
-60.65%
YoY
|
$37.93M
-47.23%
YoY
|
$49.52M
-39.42%
YoY
|
$56.58M
-41.23%
YoY
|
$64.19M
-39.04%
YoY
|
$71.87M
-37.03%
YoY
|
$81.74M
-34.65%
YoY
|
$96.27M
-28.13%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.000K
-91.3%
YoY
|
$4.000K
-84.62%
YoY
|
$8.000K
-73.33%
YoY
|
$19.00K
-44.12%
YoY
|
$23.00K
-81.6%
YoY
|
$26.00K
-97.63%
YoY
|
$30.00K
-82.35%
YoY
|
$34.00K
-82.11%
YoY
|
$125.0K
-31.69%
YoY
|
$1.095M
418.96%
YoY
|
$170.0K
-32.27%
YoY
|
$190.0K
-32.38%
YoY
|
$183.0K
-36.24%
YoY
|
$211.0K
-34.67%
YoY
|
$251.0K
-28.9%
YoY
|
$281.0K
35.1%
YoY
|
$287.0K
18.11%
YoY
|
$323.0K
23.75%
YoY
|
$353.0K
29.78%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$4.495M
N/A
|
$3.387M
N/A
|
$2.279M
N/A
|
$1.924M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$4.568M
817.27%
YoY
|
$3.566M
497.32%
YoY
|
$2.564M
269.45%
YoY
|
$2.320M
193.67%
YoY
|
$498.0K
-48.92%
YoY
|
$597.0K
-45.48%
YoY
|
$694.0K
-42.41%
YoY
|
$790.0K
-39.97%
YoY
|
$975.0K
-30.41%
YoY
|
$1.095M
-27.39%
YoY
|
$1.205M
155.84%
YoY
|
$1.316M
115.03%
YoY
|
$1.401M
92.18%
YoY
|
$1.508M
91.37%
YoY
|
$471.0K
-49.46%
YoY
|
$612.0K
-32.45%
YoY
|
$729.0K
-30.64%
YoY
|
$788.0K
-33.56%
YoY
|
$932.0K
-29.02%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$6.155M
-11.68%
YoY
|
$6.446M
-32.36%
YoY
|
$3.777M
-63.1%
YoY
|
$3.271M
-67.8%
YoY
|
$6.969M
-41.05%
YoY
|
$9.530M
-19.88%
YoY
|
$10.24M
-47.97%
YoY
|
$10.16M
-59.78%
YoY
|
$11.82M
-68.83%
YoY
|
$11.89M
-75.98%
YoY
|
$19.67M
-65.23%
YoY
|
$25.26M
-60.65%
YoY
|
$37.93M
-47.23%
YoY
|
$49.52M
-39.42%
YoY
|
$56.58M
-41.23%
YoY
|
$64.19M
-39.04%
YoY
|
$71.87M
-37.03%
YoY
|
$81.74M
-34.65%
YoY
|
$96.27M
-28.13%
YoY
|
| Total Long-Term Assets |
$1.095M
|
||||||||||||||||||
| Total Assets |
$10.72M
43.61%
YoY
|
$10.01M
-1.14%
YoY
|
$6.341M
-41.98%
YoY
|
$5.591M
-48.94%
YoY
|
$7.467M
-41.65%
YoY
|
$10.13M
-22.03%
YoY
|
$10.93M
-47.65%
YoY
|
$10.95M
-58.8%
YoY
|
$12.80M
-67.47%
YoY
|
$12.99M
-74.54%
YoY
|
$20.88M
-63.41%
YoY
|
$26.58M
-58.99%
YoY
|
$39.33M
-45.83%
YoY
|
$51.03M
-38.17%
YoY
|
$57.05M
-41.31%
YoY
|
$64.81M
-38.98%
YoY
|
$72.60M
-36.97%
YoY
|
$82.53M
-34.64%
YoY
|
$97.20M
-28.14%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.810M
59.41%
YoY
|
$2.911M
131.4%
YoY
|
$1.456M
-20.44%
YoY
|
$2.879M
-59.51%
YoY
|
$2.390M
-1.28%
YoY
|
$1.258M
-63.97%
YoY
|
$1.830M
-34.9%
YoY
|
$7.111M
103.11%
YoY
|
$2.421M
-56.13%
YoY
|
$3.492M
-44.8%
YoY
|
$2.811M
16.35%
YoY
|
$3.501M
46.3%
YoY
|
$5.519M
382.43%
YoY
|
$6.326M
272.34%
YoY
|
$2.416M
48.22%
YoY
|
$2.393M
-17.88%
YoY
|
$1.144M
-28.86%
YoY
|
$1.699M
-21.74%
YoY
|
$1.630M
6.61%
YoY
|
| Accrued Expenses |
$7.349M
121.09%
YoY
|
$6.202M
123.66%
YoY
|
$4.804M
-36.05%
YoY
|
$5.414M
4.2%
YoY
|
$3.324M
-64.33%
YoY
|
$2.773M
-69.93%
YoY
|
$7.512M
-17.71%
YoY
|
$5.196M
-35.72%
YoY
|
$9.319M
41.33%
YoY
|
$9.223M
63.04%
YoY
|
$9.129M
20.96%
YoY
|
$8.084M
23.97%
YoY
|
$6.594M
16.79%
YoY
|
$5.657M
-5.97%
YoY
|
$7.547M
21.96%
YoY
|
$6.521M
52.25%
YoY
|
$5.646M
74.74%
YoY
|
$6.016M
46.66%
YoY
|
$6.188M
83.19%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.24M
77.89%
YoY
|
$9.306M
108.7%
YoY
|
$7.079M
-27.77%
YoY
|
$9.000M
-29.13%
YoY
|
$6.318M
-47.95%
YoY
|
$4.459M
-70.8%
YoY
|
$9.800M
-20.84%
YoY
|
$12.70M
6.08%
YoY
|
$12.14M
-2.25%
YoY
|
$15.27M
24.3%
YoY
|
$12.38M
20.98%
YoY
|
$11.97M
28.57%
YoY
|
$12.42M
69.91%
YoY
|
$12.28M
50.28%
YoY
|
$10.23M
23.29%
YoY
|
$9.312M
20.86%
YoY
|
$7.309M
36.13%
YoY
|
$8.174M
19.99%
YoY
|
$8.300M
52.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$305.0K
-56.43%
YoY
|
$414.0K
-49.33%
YoY
|
$520.0K
-43.36%
YoY
|
$621.0K
-38.02%
YoY
|
$700.0K
69900.0%
YoY
|
$817.0K
27133.33%
YoY
|
$918.0K
9080.0%
YoY
|
$1.002M
771.3%
YoY
|
$1.000K
-99.54%
YoY
|
$3.000K
-99.07%
YoY
|
$10.00K
-97.5%
YoY
|
$115.0K
-77.0%
YoY
|
$218.0K
-68.86%
YoY
|
| Total Long-Term Liabilities |
$34.16M
299.86%
YoY
|
$27.87M
172.97%
YoY
|
$18.71M
81.58%
YoY
|
$10.96M
2547.83%
YoY
|
$8.542M
1542.69%
YoY
|
$10.21M
1544.28%
YoY
|
$10.31M
1372.14%
YoY
|
$414.0K
-49.33%
YoY
|
$520.0K
-43.36%
YoY
|
$621.0K
-38.02%
YoY
|
$700.0K
69900.0%
YoY
|
$817.0K
27133.33%
YoY
|
$918.0K
9080.0%
YoY
|
$1.002M
771.3%
YoY
|
$1.000K
-99.54%
YoY
|
$3.000K
-99.07%
YoY
|
$10.00K
-97.5%
YoY
|
$115.0K
-77.0%
YoY
|
$218.0K
-68.86%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.24M
77.89%
YoY
|
$9.306M
108.7%
YoY
|
$7.079M
-27.77%
YoY
|
$9.000M
-29.13%
YoY
|
$6.318M
-47.95%
YoY
|
$4.459M
-70.8%
YoY
|
$9.800M
-20.84%
YoY
|
$12.70M
6.08%
YoY
|
$12.14M
-2.25%
YoY
|
$15.27M
24.3%
YoY
|
$12.38M
20.98%
YoY
|
$11.97M
28.57%
YoY
|
$12.42M
69.91%
YoY
|
$12.28M
50.28%
YoY
|
$10.23M
23.29%
YoY
|
$9.312M
20.86%
YoY
|
$7.309M
36.13%
YoY
|
$8.174M
19.99%
YoY
|
$8.300M
52.46%
YoY
|
| Total Long-Term Liabilities |
$34.16M
299.86%
YoY
|
$27.87M
172.97%
YoY
|
$18.71M
81.58%
YoY
|
$10.96M
2547.83%
YoY
|
$8.542M
1542.69%
YoY
|
$10.21M
1544.28%
YoY
|
$10.31M
1372.14%
YoY
|
$414.0K
-49.33%
YoY
|
$520.0K
-43.36%
YoY
|
$621.0K
-38.02%
YoY
|
$700.0K
69900.0%
YoY
|
$817.0K
27133.33%
YoY
|
$918.0K
9080.0%
YoY
|
$1.002M
771.3%
YoY
|
$1.000K
-99.54%
YoY
|
$3.000K
-99.07%
YoY
|
$10.00K
-97.5%
YoY
|
$115.0K
-77.0%
YoY
|
$218.0K
-68.86%
YoY
|
| Total Liabilities |
$45.40M
205.48%
YoY
|
$37.18M
153.44%
YoY
|
$25.79M
28.55%
YoY
|
$19.96M
52.09%
YoY
|
$14.86M
17.39%
YoY
|
$14.67M
-7.68%
YoY
|
$20.06M
53.15%
YoY
|
$13.13M
2.63%
YoY
|
$12.66M
-5.08%
YoY
|
$15.89M
19.6%
YoY
|
$13.10M
28.0%
YoY
|
$12.79M
37.29%
YoY
|
$13.34M
82.22%
YoY
|
$13.29M
60.28%
YoY
|
$10.23M
20.15%
YoY
|
$9.315M
16.06%
YoY
|
$7.319M
26.43%
YoY
|
$8.289M
12.82%
YoY
|
$8.518M
39.59%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$574.1M
5.05%
YoY
|
-$566.4M
4.7%
YoY
|
-$558.7M
3.58%
YoY
|
-$553.6M
3.98%
YoY
|
-$546.5M
4.06%
YoY
|
-$541.0M
4.95%
YoY
|
-$539.4M
7.11%
YoY
|
-$532.4M
8.19%
YoY
|
-$525.2M
9.87%
YoY
|
-$515.5M
11.03%
YoY
|
-$503.6M
10.84%
YoY
|
-$492.1M
10.7%
YoY
|
-$478.0M
10.14%
YoY
|
-$464.3M
9.89%
YoY
|
-$454.3M
14.1%
YoY
|
-$444.6M
14.92%
YoY
|
-$434.0M
16.23%
YoY
|
-$422.5M
18.3%
YoY
|
-$398.2M
16.28%
YoY
|
| Common Stock |
$459.8M
0.0%
YoY
|
$459.8M
0.52%
YoY
|
$459.8M
1.65%
YoY
|
$459.8M
1.65%
YoY
|
$459.8M
2.06%
YoY
|
$457.4M
2.83%
YoY
|
$452.3M
1.88%
YoY
|
$452.3M
3.0%
YoY
|
$450.5M
2.86%
YoY
|
$444.8M
1.67%
YoY
|
$443.9M
1.48%
YoY
|
$439.1M
0.38%
YoY
|
$437.9M
0.12%
YoY
|
$437.5M
0.03%
YoY
|
$437.5M
1.79%
YoY
|
$437.4M
1.78%
YoY
|
$437.4M
1.81%
YoY
|
$437.4M
1.83%
YoY
|
$429.8M
0.08%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$34.67M
368.98%
YoY
|
-$27.17M
498.0%
YoY
|
-$19.45M
113.74%
YoY
|
-$14.37M
553.23%
YoY
|
-$7.393M
-7493.0%
YoY
|
-$4.543M
56.6%
YoY
|
-$9.100M
-217.03%
YoY
|
-$2.200M
-115.96%
YoY
|
$100.0K
-99.62%
YoY
|
-$2.901M
-107.69%
YoY
|
$7.776M
-83.39%
YoY
|
$13.79M
-75.16%
YoY
|
$25.99M
-60.18%
YoY
|
$37.74M
-49.16%
YoY
|
$46.81M
-47.21%
YoY
|
$55.49M
-43.48%
YoY
|
$65.28M
-40.33%
YoY
|
$74.24M
-37.57%
YoY
|
$88.68M
-31.34%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.72M
43.61%
YoY
|
$10.01M
-1.14%
YoY
|
$6.341M
-41.98%
YoY
|
$5.591M
-48.94%
YoY
|
$7.467M
-41.65%
YoY
|
$10.13M
-22.03%
YoY
|
$10.93M
-47.65%
YoY
|
$10.95M
-58.8%
YoY
|
$12.80M
-67.47%
YoY
|
$12.99M
-74.54%
YoY
|
$20.88M
-63.41%
YoY
|
$26.58M
-58.99%
YoY
|
$39.33M
-45.83%
YoY
|
$51.03M
-38.17%
YoY
|
$57.05M
-41.31%
YoY
|
$64.81M
-38.98%
YoY
|
$72.60M
-36.97%
YoY
|
$82.53M
-34.64%
YoY
|
$97.20M
-28.14%
YoY
|
Loading...