|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$10.28M
706.21%
YoY
|
$1.275M
96.5%
YoY
|
$648.9K
139.01%
YoY
|
| Research & Development |
$1.633M
N/A
|
N/A
N/A
|
$98.54K
-73.22%
YoY
|
| Depreciation & Amortization |
$5.706K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$11.91M
N/A
|
$0.00
-100.0%
YoY
|
$98.54K
-84.59%
YoY
|
| Operating Profit |
-$11.91M
834.25%
YoY
|
-$1.275M
70.6%
YoY
|
-$747.4K
N/A
|
| Interest Expense |
-$120.7K
5.05%
YoY
|
-$114.9K
279.21%
YoY
|
-$30.30K
4.12%
YoY
|
| Other Income/Expense, Net |
$5.911M
-5245.07%
YoY
|
-$114.9K
279.72%
YoY
|
-$30.26K
N/A
|
| Pretax Income |
-$6.001M
331.73%
YoY
|
-$1.390M
78.73%
YoY
|
-$777.7K
16.3%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$6.001M
331.74%
YoY
|
-$1.390M
78.73%
YoY
|
-$777.7K
16.3%
YoY
|
| Basic Earnings Per Share |
-$0.55
205.56%
YoY
|
-$0.18
5.88%
YoY
|
-$0.17
N/A
|
| Diluted Earnings Per Share |
-$0.55
205.56%
YoY
|
-$0.18
5.88%
YoY
|
-$0.17
190.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.88M shares
37.68%
YoY
|
7.904M shares
71.89%
YoY
|
4.598M shares
N/A
|
| Diluted Shares Outstanding |
10.88M shares
37.68%
YoY
|
7.904M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$6.679M
2323.44%
YoY
|
$1.225M
N/A
|
$2.012M
N/A
|
$364.4K
N/A
|
$275.6K
N/A
|
| Research & Development |
$901.1K
N/A
|
$468.3K
N/A
|
$619.7K
N/A
|
$651.8K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Depreciation & Amortization |
$20.04K
N/A
|
$4.000K
N/A
|
$1.500K
N/A
|
$200.00
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$12.19M
N/A
|
$7.040M
2454.46%
YoY
|
$1.844M
514.75%
YoY
|
$2.664M
522.76%
YoY
|
$0.00
N/A
|
$275.6K
N/A
|
| Operating Profit |
-$12.19M
3244.34%
YoY
|
N/A
|
-$1.844M
514.75%
YoY
|
-$2.664M
522.76%
YoY
|
-$364.4K
34.09%
YoY
|
N/A
|
| Interest Expense |
N/A
|
-$125.0K
247.22%
YoY
|
$50.10K
N/A
|
-$7.800K
N/A
|
-$38.00K
N/A
|
-$36.00K
N/A
|
| Other Income/Expense, Net |
-$22.87M
60049.25%
YoY
|
$0.00
N/A
|
$62.98K
-293.67%
YoY
|
$1.711K
-107.92%
YoY
|
-$38.03K
53.67%
YoY
|
N/A
|
| Pretax Income |
N/A
|
-$1.155M
270.76%
YoY
|
-$1.781M
N/A
|
-$2.662M
N/A
|
-$402.4K
N/A
|
-$311.6K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$35.06M
8612.75%
YoY
|
-$1.155M
270.76%
YoY
|
-$1.781M
435.68%
YoY
|
-$2.662M
492.44%
YoY
|
-$402.4K
35.73%
YoY
|
-$311.6K
N/A
|
| Basic Earnings Per Share |
-$2.26
4420.0%
YoY
|
N/A
|
-$0.14
250.0%
YoY
|
-$0.26
333.33%
YoY
|
-$0.05
25.0%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$2.26
4420.0%
YoY
|
-$0.09
223.05%
YoY
|
-$0.14
250.0%
YoY
|
-$0.26
333.33%
YoY
|
-$0.05
25.0%
YoY
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.51M shares
96.28%
YoY
|
12.58M shares
N/A
|
12.58M shares
59.11%
YoY
|
11.58M shares
46.46%
YoY
|
7.904M shares
0.0%
YoY
|
N/A
|
| Diluted Shares Outstanding |
15.51M shares
96.28%
YoY
|
N/A
|
12.58M shares
59.11%
YoY
|
10.37M shares
31.19%
YoY
|
7.904M shares
0.0%
YoY
|
N/A
|
Loading...