|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.97M
7.61%
YoY
|
-$24.13M
38.59%
YoY
|
-$17.41M
-316.91%
YoY
|
$8.027M
-128.21%
YoY
|
-$28.46M
60.32%
YoY
|
| Depreciation, Depletion And Amortization |
$240.0K
-31.82%
YoY
|
$352.0K
-37.92%
YoY
|
$567.0K
-37.07%
YoY
|
$901.0K
-18.09%
YoY
|
$1.100M
-21.76%
YoY
|
| Cash From Operating Activities |
-$25.60M
7.56%
YoY
|
-$23.80M
102.9%
YoY
|
-$11.73M
-44.2%
YoY
|
-$21.02M
-3.03%
YoY
|
-$21.68M
-26.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-104.07%
YoY
|
-$713.0K
-910.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
-95.93%
YoY
|
-$713.0K
-102.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.94M
278.04%
YoY
|
$10.04M
56.13%
YoY
|
$6.428M
-7.3%
YoY
|
$6.934M
-32.24%
YoY
|
$10.23M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
$3.467M
-71.74%
YoY
|
$12.27M
16.27%
YoY
|
$10.55M
-52.27%
YoY
|
| Cash From Financing Activities |
$38.50M
146.85%
YoY
|
$15.60M
160.0%
YoY
|
$5.998M
-329.28%
YoY
|
-$2.616M
-110.0%
YoY
|
$26.16M
9.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$25.60M
7.56%
YoY
|
-$23.80M
102.9%
YoY
|
-$11.73M
-44.2%
YoY
|
-$21.02M
-3.03%
YoY
|
-$21.68M
-26.06%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$29.00K
-95.93%
YoY
|
-$713.0K
-102.54%
YoY
|
| Cash From Financing Activities |
$38.50M
146.85%
YoY
|
$15.60M
160.0%
YoY
|
$5.998M
-329.28%
YoY
|
-$2.616M
-110.0%
YoY
|
$26.16M
9.58%
YoY
|
| Net Change In Cash |
$12.91M
-257.57%
YoY
|
-$8.190M
42.88%
YoY
|
-$5.732M
-75.78%
YoY
|
-$23.67M
-727.94%
YoY
|
$3.769M
-83.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.60M
7.56%
YoY
|
-$23.80M
102.9%
YoY
|
-$11.73M
-44.2%
YoY
|
-$21.02M
-3.03%
YoY
|
-$21.68M
-26.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
-104.07%
YoY
|
-$713.0K
-910.23%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$11.73M
-44.28%
YoY
|
-$21.05M
0.41%
YoY
|
-$20.97M
-28.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.697M
4.51%
YoY
|
-$5.898M
-6.56%
YoY
|
-$7.549M
47.99%
YoY
|
-$6.204M
5.46%
YoY
|
-$6.408M
-6.23%
YoY
|
-$6.312M
6.93%
YoY
|
-$5.101M
-19.47%
YoY
|
-$5.883M
-25.98%
YoY
|
-$6.834M
-346.45%
YoY
|
-$5.903M
27.17%
YoY
|
-$6.334M
-17.14%
YoY
|
-$7.948M
-128.38%
YoY
|
$2.773M
-136.03%
YoY
|
-$4.642M
-25.99%
YoY
|
-$7.644M
9.25%
YoY
|
$28.01M
-453.13%
YoY
|
-$7.697M
6.08%
YoY
|
-$6.272M
-11.04%
YoY
|
-$6.997M
3.03%
YoY
|
| Depreciation, Depletion And Amortization |
$35.00K
-42.62%
YoY
|
$81.00K
14.08%
YoY
|
$49.00K
-41.67%
YoY
|
$49.00K
-46.15%
YoY
|
$61.00K
-42.45%
YoY
|
$71.00K
-38.79%
YoY
|
$84.00K
-30.58%
YoY
|
$91.00K
-39.33%
YoY
|
$106.0K
-40.45%
YoY
|
$116.0K
-27.95%
YoY
|
$121.0K
-45.5%
YoY
|
$150.0K
-45.65%
YoY
|
$178.0K
-26.45%
YoY
|
$161.0K
-38.08%
YoY
|
$222.0K
-25.0%
YoY
|
$276.0K
-7.38%
YoY
|
$242.0K
-17.69%
YoY
|
$260.0K
-25.71%
YoY
|
$296.0K
-1.33%
YoY
|
| Cash From Operating Activities |
-$8.000M
21.21%
YoY
|
-$5.236M
-9.08%
YoY
|
-$6.688M
28.07%
YoY
|
-$7.093M
15.28%
YoY
|
-$6.600M
-0.77%
YoY
|
-$5.759M
9.63%
YoY
|
-$5.222M
-16.27%
YoY
|
-$6.153M
28.11%
YoY
|
-$6.651M
-245.66%
YoY
|
-$5.253M
-11.55%
YoY
|
-$6.237M
-9.56%
YoY
|
-$4.803M
56.45%
YoY
|
$4.566M
-189.23%
YoY
|
-$5.939M
53.07%
YoY
|
-$6.896M
31.55%
YoY
|
-$3.070M
-39.29%
YoY
|
-$5.117M
-31.81%
YoY
|
-$3.880M
-36.6%
YoY
|
-$5.242M
-29.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$25.00K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
31.11%
YoY
|
-$13.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$25.00K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
31.11%
YoY
|
-$13.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$872.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$5.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.602M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.467M
-67.8%
YoY
|
N/A
|
N/A
|
N/A
|
$10.77M
115.34%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$871.0K
N/A
|
$5.794M
-13.78%
YoY
|
$18.34M
273.58%
YoY
|
$14.36M
261.9%
YoY
|
$0.00
-100.0%
YoY
|
$6.720M
120.62%
YoY
|
$4.909M
13.06%
YoY
|
$3.969M
725.16%
YoY
|
-$3.000K
-99.84%
YoY
|
$3.046M
-49.22%
YoY
|
$4.342M
-968.4%
YoY
|
$481.0K
-115.14%
YoY
|
-$1.873M
-62.05%
YoY
|
$5.998M
-294.99%
YoY
|
-$500.0K
-83.45%
YoY
|
-$3.178M
-138.21%
YoY
|
-$4.936M
-120.62%
YoY
|
-$3.076M
-114.48%
YoY
|
-$3.021M
-112.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.000M
21.21%
YoY
|
-$5.236M
-9.08%
YoY
|
-$6.688M
28.07%
YoY
|
-$7.093M
15.28%
YoY
|
-$6.600M
-0.77%
YoY
|
-$5.759M
9.63%
YoY
|
-$5.222M
-16.27%
YoY
|
-$6.153M
28.11%
YoY
|
-$6.651M
-245.66%
YoY
|
-$5.253M
-11.55%
YoY
|
-$6.237M
-9.56%
YoY
|
-$4.803M
56.45%
YoY
|
$4.566M
-189.23%
YoY
|
-$5.939M
53.07%
YoY
|
-$6.896M
31.55%
YoY
|
-$3.070M
-39.29%
YoY
|
-$5.117M
-31.81%
YoY
|
-$3.880M
-36.6%
YoY
|
-$5.242M
-29.07%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$25.00K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
31.11%
YoY
|
-$13.00K
N/A
|
| Cash From Financing Activities |
$871.0K
N/A
|
$5.794M
-13.78%
YoY
|
$18.34M
273.58%
YoY
|
$14.36M
261.9%
YoY
|
$0.00
-100.0%
YoY
|
$6.720M
120.62%
YoY
|
$4.909M
13.06%
YoY
|
$3.969M
725.16%
YoY
|
-$3.000K
-99.84%
YoY
|
$3.046M
-49.22%
YoY
|
$4.342M
-968.4%
YoY
|
$481.0K
-115.14%
YoY
|
-$1.873M
-62.05%
YoY
|
$5.998M
-294.99%
YoY
|
-$500.0K
-83.45%
YoY
|
-$3.178M
-138.21%
YoY
|
-$4.936M
-120.62%
YoY
|
-$3.076M
-114.48%
YoY
|
-$3.021M
-112.22%
YoY
|
| Net Change In Cash |
-$7.094M
7.89%
YoY
|
$558.0K
-41.94%
YoY
|
$11.65M
-3822.36%
YoY
|
$7.271M
-432.92%
YoY
|
-$6.575M
-1.19%
YoY
|
$961.0K
-143.54%
YoY
|
-$313.0K
-83.48%
YoY
|
-$2.184M
-49.47%
YoY
|
-$6.654M
-347.09%
YoY
|
-$2.207M
-3840.68%
YoY
|
-$1.895M
-74.39%
YoY
|
-$4.322M
-31.1%
YoY
|
$2.693M
-152.63%
YoY
|
$59.00K
-100.83%
YoY
|
-$7.400M
-10.58%
YoY
|
-$6.273M
-318.65%
YoY
|
-$5.117M
-131.5%
YoY
|
-$7.074M
-147.07%
YoY
|
-$8.276M
-147.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000M
21.21%
YoY
|
-$5.236M
-9.08%
YoY
|
-$6.688M
28.07%
YoY
|
-$7.093M
15.28%
YoY
|
-$6.600M
-0.77%
YoY
|
-$5.759M
9.63%
YoY
|
-$5.222M
-16.27%
YoY
|
-$6.153M
28.11%
YoY
|
-$6.651M
-245.66%
YoY
|
-$5.253M
-11.55%
YoY
|
-$6.237M
-9.56%
YoY
|
-$4.803M
56.45%
YoY
|
$4.566M
-189.23%
YoY
|
-$5.939M
53.07%
YoY
|
-$6.896M
31.55%
YoY
|
-$3.070M
-39.29%
YoY
|
-$5.117M
-31.81%
YoY
|
-$3.880M
-36.6%
YoY
|
-$5.242M
-29.07%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$4.000K
-69.23%
YoY
|
-$25.00K
-93.62%
YoY
|
$0.00
-100.0%
YoY
|
-$118.0K
31.11%
YoY
|
-$13.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$5.253M
-11.55%
YoY
|
-$6.237M
-9.5%
YoY
|
-$4.803M
57.73%
YoY
|
N/A
|
-$5.939M
57.87%
YoY
|
-$6.892M
31.8%
YoY
|
-$3.045M
-34.73%
YoY
|
-$5.117M
-33.5%
YoY
|
-$3.762M
-37.61%
YoY
|
-$5.229M
-29.24%
YoY
|
Loading...