|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.214M
-20.62%
YoY
|
$6.568M
2074.83%
YoY
|
$302.0K
-93.65%
YoY
|
$4.757M
-280.05%
YoY
|
-$2.642M
340.33%
YoY
|
| Depreciation, Depletion And Amortization |
$6.920M
13.7%
YoY
|
$6.086M
-2.01%
YoY
|
$6.211M
6.44%
YoY
|
$5.835M
6.21%
YoY
|
$5.494M
1.74%
YoY
|
| Cash From Operating Activities |
-$7.755M
-131.91%
YoY
|
$24.30M
-499.01%
YoY
|
-$6.090M
-192.75%
YoY
|
$6.566M
-115.78%
YoY
|
-$41.61M
-354.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.345M
-21.68%
YoY
|
$4.271M
-0.54%
YoY
|
$4.294M
12.76%
YoY
|
$3.808M
-144.53%
YoY
|
-$8.551M
-41.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$922.0K
-202.67%
YoY
|
$898.0K
-258.66%
YoY
|
-$566.0K
-149.09%
YoY
|
$1.153M
-51.92%
YoY
|
$2.398M
-142.14%
YoY
|
| Cash From Investing Activities |
-$4.267M
26.5%
YoY
|
-$3.373M
-30.6%
YoY
|
-$4.860M
83.05%
YoY
|
-$2.655M
-56.85%
YoY
|
-$6.153M
-69.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.069M
-137.39%
YoY
|
-$24.26M
340.65%
YoY
|
-$5.505M
-157.17%
YoY
|
$9.630M
-77.29%
YoY
|
$42.41M
1958.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.755M
-131.91%
YoY
|
$24.30M
-499.01%
YoY
|
-$6.090M
-192.75%
YoY
|
$6.566M
-115.78%
YoY
|
-$41.61M
-354.04%
YoY
|
| Cash From Investing Activities |
-$4.267M
26.5%
YoY
|
-$3.373M
-30.6%
YoY
|
-$4.860M
83.05%
YoY
|
-$2.655M
-56.85%
YoY
|
-$6.153M
-69.69%
YoY
|
| Cash From Financing Activities |
$9.069M
-137.39%
YoY
|
-$24.26M
340.65%
YoY
|
-$5.505M
-157.17%
YoY
|
$9.630M
-77.29%
YoY
|
$42.41M
1958.83%
YoY
|
| Net Change In Cash |
-$2.953M
-11.35%
YoY
|
-$3.331M
-79.76%
YoY
|
-$16.46M
-221.52%
YoY
|
$13.54M
-352.96%
YoY
|
-$5.353M
187.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.755M
-131.91%
YoY
|
$24.30M
-499.01%
YoY
|
-$6.090M
-192.75%
YoY
|
$6.566M
-115.78%
YoY
|
-$41.61M
-354.04%
YoY
|
| Capital Expenditures |
$3.345M
-21.68%
YoY
|
$4.271M
-0.54%
YoY
|
$4.294M
12.76%
YoY
|
$3.808M
-144.53%
YoY
|
-$8.551M
-41.43%
YoY
|
| Free Cash Flow |
-$11.10M
-155.42%
YoY
|
$20.03M
-292.88%
YoY
|
-$10.38M
-476.5%
YoY
|
$2.758M
-108.34%
YoY
|
-$33.06M
-206.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.430M
-196.69%
YoY
|
$3.510M
-12.16%
YoY
|
$1.061M
-24.64%
YoY
|
$578.0K
-213.33%
YoY
|
-$1.479M
N/A
|
$3.996M
3.74%
YoY
|
$1.408M
27.88%
YoY
|
-$510.0K
N/A
|
$3.852M
-8.5%
YoY
|
$1.101M
91.15%
YoY
|
$0.00
-100.0%
YoY
|
$4.210M
-266.67%
YoY
|
$576.0K
N/A
|
-$336.0K
189.66%
YoY
|
-$2.526M
-1049.62%
YoY
|
-$116.0K
-90.17%
YoY
|
$266.0K
-11.33%
YoY
|
-$1.180M
7.27%
YoY
|
$300.0K
-25.0%
YoY
|
-$300.0K
-142.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$6.920M
13.7%
YoY
|
N/A
|
N/A
|
N/A
|
$6.086M
-2.01%
YoY
|
N/A
|
N/A
|
$6.211M
6.44%
YoY
|
N/A
|
N/A
|
$5.835M
107.8%
YoY
|
N/A
|
N/A
|
$2.808M
N/A
|
$2.686M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.878M
-108.76%
YoY
|
$11.58M
-14.96%
YoY
|
-$15.45M
43.52%
YoY
|
-$2.008M
N/A
|
$21.45M
171.78%
YoY
|
$13.62M
-230.15%
YoY
|
-$10.77M
205.91%
YoY
|
$7.892M
812.37%
YoY
|
-$10.46M
-222.16%
YoY
|
-$3.520M
22.86%
YoY
|
$865.0K
-81.37%
YoY
|
$8.566M
N/A
|
-$2.865M
-93.81%
YoY
|
$4.644M
-15.99%
YoY
|
-$46.26M
-526.44%
YoY
|
$5.528M
-77.01%
YoY
|
$10.85M
-198.97%
YoY
|
$24.05M
11.55%
YoY
|
-$4.680M
-3442.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.345M
-21.68%
YoY
|
N/A
|
N/A
|
N/A
|
$4.271M
-0.54%
YoY
|
N/A
|
N/A
|
$4.294M
12.76%
YoY
|
N/A
|
N/A
|
$3.808M
-188.07%
YoY
|
N/A
|
N/A
|
-$4.324M
N/A
|
-$4.227M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.036M
-2.25%
YoY
|
-$994.0K
-29.55%
YoY
|
-$919.0K
15.31%
YoY
|
-$2.047M
N/A
|
$3.106M
3.22%
YoY
|
-$1.411M
94.35%
YoY
|
-$797.0K
-72.04%
YoY
|
$3.009M
14.41%
YoY
|
-$726.0K
-8.68%
YoY
|
-$2.850M
317.89%
YoY
|
$2.630M
3360.53%
YoY
|
-$795.0K
N/A
|
-$682.0K
-129.37%
YoY
|
$76.00K
-101.67%
YoY
|
$2.322M
-114.75%
YoY
|
-$4.556M
-55.94%
YoY
|
-$15.74M
1574.47%
YoY
|
-$10.34M
444.21%
YoY
|
$6.250M
-1046.97%
YoY
|
| Cash From Investing Activities |
N/A
|
-$309.0K
-73.48%
YoY
|
-$994.0K
-29.55%
YoY
|
-$919.0K
15.31%
YoY
|
-$2.047M
N/A
|
-$1.165M
-9.34%
YoY
|
-$1.411M
94.35%
YoY
|
-$797.0K
-72.04%
YoY
|
-$1.285M
9.08%
YoY
|
-$726.0K
-8.68%
YoY
|
-$2.850M
317.89%
YoY
|
-$1.178M
-72.27%
YoY
|
-$795.0K
N/A
|
-$682.0K
-64.2%
YoY
|
-$4.248M
-6.76%
YoY
|
-$1.905M
-87.9%
YoY
|
-$4.556M
-55.94%
YoY
|
-$15.74M
1574.47%
YoY
|
-$10.34M
444.21%
YoY
|
$6.250M
-1046.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$281.0K
-98.51%
YoY
|
-$10.26M
-29.28%
YoY
|
$11.58M
27.33%
YoY
|
$8.035M
N/A
|
-$18.84M
77.69%
YoY
|
-$14.51M
-216.22%
YoY
|
$9.092M
-223.03%
YoY
|
-$10.60M
-440.03%
YoY
|
$12.49M
-677.52%
YoY
|
-$7.390M
-185.2%
YoY
|
$3.118M
-15.96%
YoY
|
-$2.162M
N/A
|
$8.674M
-77.59%
YoY
|
$3.710M
-205.97%
YoY
|
$38.70M
595.83%
YoY
|
-$3.501M
-69.48%
YoY
|
$5.562M
-231.18%
YoY
|
-$11.47M
59.08%
YoY
|
$650.0K
-115.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.878M
-108.76%
YoY
|
$11.58M
-14.96%
YoY
|
-$15.45M
43.52%
YoY
|
-$2.008M
N/A
|
$21.45M
171.78%
YoY
|
$13.62M
-230.15%
YoY
|
-$10.77M
205.91%
YoY
|
$7.892M
812.37%
YoY
|
-$10.46M
-222.16%
YoY
|
-$3.520M
22.86%
YoY
|
$865.0K
-81.37%
YoY
|
$8.566M
N/A
|
-$2.865M
-93.81%
YoY
|
$4.644M
-15.99%
YoY
|
-$46.26M
-526.44%
YoY
|
$5.528M
-77.01%
YoY
|
$10.85M
-198.97%
YoY
|
$24.05M
11.55%
YoY
|
-$4.680M
-3442.86%
YoY
|
| Cash From Investing Activities |
N/A
|
-$309.0K
-73.48%
YoY
|
-$994.0K
-29.55%
YoY
|
-$919.0K
15.31%
YoY
|
-$2.047M
N/A
|
-$1.165M
-9.34%
YoY
|
-$1.411M
94.35%
YoY
|
-$797.0K
-72.04%
YoY
|
-$1.285M
9.08%
YoY
|
-$726.0K
-8.68%
YoY
|
-$2.850M
317.89%
YoY
|
-$1.178M
-72.27%
YoY
|
-$795.0K
N/A
|
-$682.0K
-64.2%
YoY
|
-$4.248M
-6.76%
YoY
|
-$1.905M
-87.9%
YoY
|
-$4.556M
-55.94%
YoY
|
-$15.74M
1574.47%
YoY
|
-$10.34M
444.21%
YoY
|
$6.250M
-1046.97%
YoY
|
| Cash From Financing Activities |
N/A
|
-$281.0K
-98.51%
YoY
|
-$10.26M
-29.28%
YoY
|
$11.58M
27.33%
YoY
|
$8.035M
N/A
|
-$18.84M
77.69%
YoY
|
-$14.51M
-216.22%
YoY
|
$9.092M
-223.03%
YoY
|
-$10.60M
-440.03%
YoY
|
$12.49M
-677.52%
YoY
|
-$7.390M
-185.2%
YoY
|
$3.118M
-15.96%
YoY
|
-$2.162M
N/A
|
$8.674M
-77.59%
YoY
|
$3.710M
-205.97%
YoY
|
$38.70M
595.83%
YoY
|
-$3.501M
-69.48%
YoY
|
$5.562M
-231.18%
YoY
|
-$11.47M
59.08%
YoY
|
$650.0K
-115.01%
YoY
|
| Net Change In Cash |
N/A
|
-$2.468M
-270.8%
YoY
|
$326.0K
-114.16%
YoY
|
-$4.796M
93.93%
YoY
|
$3.980M
N/A
|
$1.445M
-136.17%
YoY
|
-$2.303M
-277.7%
YoY
|
-$2.473M
-82.03%
YoY
|
-$3.995M
-242.42%
YoY
|
$1.296M
-76.89%
YoY
|
-$13.76M
-368.38%
YoY
|
$2.805M
-31.69%
YoY
|
$5.609M
N/A
|
$5.127M
-154.2%
YoY
|
$4.106M
-262.36%
YoY
|
-$9.459M
-1513.9%
YoY
|
-$2.529M
-212.9%
YoY
|
$669.0K
-104.14%
YoY
|
$2.240M
-82.01%
YoY
|
$2.220M
-145.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.878M
-108.76%
YoY
|
$11.58M
-14.96%
YoY
|
-$15.45M
43.52%
YoY
|
-$2.008M
N/A
|
$21.45M
171.78%
YoY
|
$13.62M
-230.15%
YoY
|
-$10.77M
205.91%
YoY
|
$7.892M
812.37%
YoY
|
-$10.46M
-222.16%
YoY
|
-$3.520M
22.86%
YoY
|
$865.0K
-81.37%
YoY
|
$8.566M
N/A
|
-$2.865M
-93.81%
YoY
|
$4.644M
-15.99%
YoY
|
-$46.26M
-526.44%
YoY
|
$5.528M
-77.01%
YoY
|
$10.85M
-198.97%
YoY
|
$24.05M
11.55%
YoY
|
-$4.680M
-3442.86%
YoY
|
| Capital Expenditures |
N/A
|
$3.345M
-21.68%
YoY
|
N/A
|
N/A
|
N/A
|
$4.271M
-0.54%
YoY
|
N/A
|
N/A
|
$4.294M
12.76%
YoY
|
N/A
|
N/A
|
$3.808M
-188.07%
YoY
|
N/A
|
N/A
|
-$4.324M
N/A
|
-$4.227M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$5.223M
-130.41%
YoY
|
N/A
|
N/A
|
N/A
|
$17.18M
377.43%
YoY
|
N/A
|
N/A
|
$3.598M
-222.26%
YoY
|
N/A
|
N/A
|
-$2.943M
-132.82%
YoY
|
N/A
|
N/A
|
$8.968M
N/A
|
-$42.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...